Market Cap ₹7 Cr.
Stock P/E
P/B 1.9
Current Price ₹45
Book Value ₹ 24.1
Face Value 10
52W High ₹100.5
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 0 | 0 | 2 | |
| Other Income | 0 | 0 | 0 | |
| Total Income | 0 | 0 | 2 | |
| Total Expenditure | 0 | 0 | 2 | |
| Operating Profit | -0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | -0 | 0 | 0 | |
| Provision for Tax | 0 | 0 | 0 | |
| Profit After Tax | -0 | 0 | 0 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | -0 | 0 | 0 | |
| Adjusted Earnings Per Share | -1.4 | 11.2 | 1.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 14% | 24% | 24% | 24% |
| ROCE Average | 19% | 43% | 43% | 43% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 0 | 0 | 2 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | -0 | -0 |
| Total Current Liabilities | 0 | 0 | 0 |
| Total Liabilities | 0 | 0 | 2 |
| Fixed Assets | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 |
| Total Current Assets | 0 | 0 | 2 |
| Total Assets | 0 | 0 | 2 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | 0 | -1 |
| Cash Flow from Investing Activities | 0 | -0 | -0 |
| Cash Flow from Financing Activities | 0 | -0 | 1 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | -1.43 | 11.18 | 1.07 |
| CEPS(Rs) | -1.43 | 11.36 | 1.13 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.43 | 12.61 | 14.74 |
| Core EBITDA Margin(%) | 0 | 31.97 | 7.79 |
| EBIT Margin(%) | 0 | 31.58 | 7.46 |
| Pre Tax Margin(%) | 0 | 31.45 | 7.37 |
| PAT Margin (%) | 0 | 24.07 | 5.44 |
| Cash Profit Margin (%) | 0 | 24.46 | 5.77 |
| ROA(%) | -66.67 | 49.74 | 12.46 |
| ROE(%) | -100 | 159.3 | 14.06 |
| ROCE(%) | -100 | 208.94 | 19.25 |
| Receivable days | 0 | 2.44 | 69.15 |
| Inventory Days | 0 | 0 | 111.23 |
| Payable days | 0 | 166.84 | 13.56 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | -0.79 | 0.44 |
| EV/Core EBITDA(x) | -0.5 | -2.47 | 5.66 |
| Net Sales Growth(%) | 0 | 0 | 1195.35 |
| EBIT Growth(%) | 0 | 1126.72 | 206.11 |
| PAT Growth(%) | 0 | 882.78 | 192.71 |
| EPS Growth(%) | 0 | 882.78 | -90.48 |
| Debt/Equity(x) | 0 | 0 | 0 |
| Current Ratio(x) | 3 | 1.37 | 15.91 |
| Quick Ratio(x) | 3 | 1.37 | 9.73 |
| Interest Cover(x) | 0 | 254.14 | 83.19 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Sep 2023 | Mar 2024 |
|---|---|---|
| Promoter | 71.77 | 71.77 |
| FII | 0 | 0 |
| DII | 0 | 0 |
| Public | 28.23 | 28.23 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Sep 2023 | Mar 2024 |
|---|---|---|
| Promoter | 0.11 | 0.11 |
| FII | 0 | 0 |
| DII | 0 | 0 |
| Public | 0.04 | 0.04 |
| Others | 0 | 0 |
| Total | 0.15 | 0.15 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
