Fertilizers · Founded 1993 · www.shivaagro.com · BSE 530433 · NSE SHIVA FERT. · ISIN INE960E01019
No Notes Added Yet
Business
Shiva Global Agro Industries Ltd. is an Indian company primarily engaged in the manufacturing and trading of agricultural inputs. Its core business revolves around the production of Single Super Phosphate (SSP) fertilizers in both powdered and granular forms. Besides manufacturing, the company also trades in other key fertilizers such as Diammonium Phosphate (DAP), Muriate of Potash (MOP), and various NPK complex fertilizers, along with other agricultural products. The company aims to provide essential nutrients to farmers to enhance crop yield and soil health.
Revenue Mix
The primary revenue-generating segment is the Fertilizer business. Within this, manufacturing of Single Super Phosphate (SSP) is the core activity, contributing a significant portion of its manufacturing revenue. The company also generates revenue through the trading of various other fertilizers (DAP, MOP, NPK) and agro-inputs. Specific percentage breakdowns for manufacturing vs. trading or by fertilizer type are not consistently detailed publicly, but SSP production forms the fundamental manufacturing base.
Industry
The company operates within the Indian fertilizer industry, which is highly regulated, subsidy-driven, and sensitive to monsoon patterns and global raw material prices. The industry is characterized by a mix of large integrated players and smaller, specialized manufacturers. Shiva Global Agro Industries Ltd. is positioned as a mid-sized player, primarily focused on the SSP segment. While larger companies often dominate complex fertilizers and DAP, Shiva Global has established a presence in key agricultural regions, leveraging its manufacturing facilities in Uttar Pradesh and Rajasthan. It competes with other regional SSP manufacturers and larger players offering a broader range of phosphatic fertilizers.
MOAT
Shiva Global Agro Industries operates in a commodity-driven industry, which inherently limits strong competitive moats.
Regional Presence & Distribution: The company benefits from its established manufacturing units and distribution network in its operating regions (primarily Uttar Pradesh and Rajasthan), allowing for localized market penetration and potentially efficient logistics within those areas.
Cost Efficiency (Regional): As an SSP manufacturer, regional production and distribution can offer some cost advantages compared to players importing finished fertilizers or shipping across very long distances within India.
Brand Recognition: Over time, consistent product quality and availability can build a degree of farmer loyalty and brand recognition in its target markets.
Growth Drivers
Agricultural Growth & Food Security: India's sustained need for increased food production drives demand for fertilizers.
Government Focus on Balanced Fertilization: Government initiatives promoting balanced use of fertilizers, including secondary nutrients like sulfur (present in SSP), can boost SSP demand.
Expansion of Distribution Network: Further penetration into new agricultural areas and strengthening the existing dealer network can drive sales volumes.
Capacity Utilization & Expansion: Optimizing existing manufacturing capacity and potential strategic capacity expansions can increase output and market share.
Favorable Monsoon: Good monsoons directly translate to higher agricultural output and increased fertilizer consumption.
Risks
Government Policy & Subsidies: The fertilizer industry is highly dependent on government subsidies and policy decisions regarding pricing, imports, and distribution. Any adverse changes can significantly impact profitability.
Raw Material Price Volatility: Key raw materials like Rock Phosphate and Sulphur are largely imported, making the company vulnerable to fluctuations in international prices and currency exchange rates.
Monsoon Dependency: Poor or erratic monsoon seasons can lead to reduced agricultural activity and consequently lower demand for fertilizers.
Competition: Intense competition from domestic and international players, including manufacturers of alternative phosphatic fertilizers like DAP, can exert pressure on pricing and market share.
Environmental Regulations: Stricter environmental norms and compliance costs can impact manufacturing operations and profitability.
Management & Ownership
Shiva Global Agro Industries Ltd. is promoted by the Gupta family, who hold a significant stake in the company. The promoter group typically oversees strategic direction and long-term vision. Management quality generally relies on their experience within the fertilizer and agricultural sectors and their ability to navigate the complex regulatory and market dynamics. The ownership structure includes the promoter holding, institutional investors (if any, typically smaller for mid-caps), and the public.
Outlook
Shiva Global Agro Industries operates in a fundamental sector critical to India's agricultural economy. The company's focus on SSP provides it with a niche in the phosphatic fertilizer segment.
Bull Case: A favorable regulatory environment with consistent subsidy disbursals, stable raw material prices, good monsoon seasons, and effective expansion of its distribution network could lead to sustained demand and improved profitability. Government emphasis on soil health and balanced nutrition could also specifically benefit SSP.
Bear Case: Conversely, adverse changes in government subsidy policies, sharp increases in global raw material prices, unfavorable currency movements, and erratic monsoons pose significant challenges. Intense competition and the commodity nature of its products can limit pricing power and margins. The company's reliance on specific regions also makes it susceptible to local agricultural conditions.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 91 | 93 | 94 | 99 | 94 | 78 | 46 | 82 | 69 | 91 |
| Other Income | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 92 | 93 | 95 | 100 | 94 | 78 | 47 | 83 | 69 | 92 |
| Total Expenditure | 97 | 94 | 95 | 99 | 90 | 73 | 49 | 82 | 65 | 87 |
| Operating Profit | -5 | -1 | -0 | 1 | 4 | 5 | -2 | 1 | 4 | 4 |
| Interest | 4 | 2 | 3 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -9 | -4 | -3 | 7 | 3 | 4 | -3 | -1 | 3 | 3 |
| Provision for Tax | -8 | 0 | 0 | 0 | 2 | 1 | -1 | 1 | -0 | 1 |
| Profit After Tax | -1 | -4 | -3 | 7 | 0 | 3 | -2 | -1 | 4 | 3 |
| Adjustments | 2 | 0 | 1 | 0 | 2 | -0 | 0 | -1 | -2 | -0 |
| Profit After Adjustments | 1 | -4 | -3 | 7 | 2 | 2 | -2 | -2 | 2 | 2 |
| Adjusted Earnings Per Share | 0.6 | -3.6 | -2.7 | 7.5 | 2.1 | 2.4 | -2 | -2.3 | 1.8 | 2.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 519 | 464 | 442 | 444 | 500 | 490 | 573 | 638 | 540 | 364 | 380 | 288 |
| Other Income | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Total Income | 520 | 465 | 443 | 446 | 500 | 490 | 573 | 639 | 541 | 365 | 381 | 291 |
| Total Expenditure | 490 | 440 | 418 | 421 | 475 | 469 | 550 | 604 | 520 | 384 | 377 | 283 |
| Operating Profit | 29 | 25 | 25 | 25 | 25 | 22 | 23 | 36 | 21 | -18 | 4 | 7 |
| Interest | 16 | 14 | 11 | 12 | 8 | 8 | 5 | 7 | 11 | 13 | 8 | 3 |
| Depreciation | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 9 | 0 |
| Profit Before Tax | 10 | 8 | 10 | 11 | 11 | 12 | 15 | 26 | 8 | -34 | 3 | 2 |
| Provision for Tax | 3 | 3 | 3 | 3 | 4 | 2 | 4 | 6 | 2 | -8 | 3 | 1 |
| Profit After Tax | 7 | 5 | 7 | 7 | 7 | 9 | 12 | 20 | 6 | -25 | 0 | 4 |
| Adjustments | -2 | -2 | -2 | -2 | -3 | -3 | -4 | -4 | -0 | 8 | 3 | -3 |
| Profit After Adjustments | 5 | 3 | 5 | 5 | 4 | 6 | 8 | 16 | 5 | -18 | 3 | 0 |
| Adjusted Earnings Per Share | 4.9 | 3.6 | 5.1 | 5.1 | 3.8 | 6.4 | 7.9 | 16 | 5.5 | -17.7 | 3.3 | -0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | -16% | -5% | -3% |
| Operating Profit CAGR | 0% | -52% | -29% | -18% |
| PAT CAGR | 0% | -100% | -100% | -100% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -15% | -19% | -9% | 3% |
| ROE Average | 0% | -6% | 3% | 7% |
| ROCE Average | 6% | 2% | 7% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 60 | 63 | 69 | 75 | 77 | 83 | 91 | 107 | 111 | 94 | 89 |
| Minority's Interest | 25 | 27 | 29 | 32 | 29 | 32 | 36 | 39 | 39 | 32 | 20 |
| Borrowings | 14 | 16 | 12 | 10 | 9 | 8 | 17 | 13 | 15 | 12 | 16 |
| Other Non-Current Liabilities | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | -4 | -2 |
| Total Current Liabilities | 173 | 169 | 161 | 130 | 100 | 119 | 58 | 119 | 140 | 106 | 45 |
| Total Liabilities | 279 | 282 | 277 | 252 | 220 | 247 | 205 | 282 | 310 | 239 | 168 |
| Fixed Assets | 47 | 46 | 44 | 42 | 36 | 41 | 43 | 38 | 37 | 35 | 26 |
| Other Non-Current Assets | 15 | 17 | 10 | 11 | 13 | 10 | 7 | 16 | 15 | 13 | 14 |
| Total Current Assets | 217 | 220 | 223 | 199 | 171 | 197 | 156 | 228 | 258 | 191 | 127 |
| Total Assets | 279 | 282 | 277 | 252 | 220 | 247 | 205 | 282 | 310 | 239 | 168 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 8 | 2 | 2 | 3 | 2 | 1 | 2 | 5 | 2 | 1 | 3 |
| Cash Flow from Operating Activities | 42 | 34 | 17 | 17 | 37 | -5 | 32 | -31 | -18 | 33 | 3 |
| Cash Flow from Investing Activities | -1 | 1 | 1 | 0 | -4 | -3 | -2 | -4 | 0 | 1 | 14 |
| Cash Flow from Financing Activities | -46 | -35 | -18 | -18 | -33 | 8 | -27 | 32 | 16 | -32 | -17 |
| Net Cash Inflow / Outflow | -6 | 0 | 1 | -0 | -1 | 0 | 3 | -3 | -1 | 2 | 0 |
| Closing Cash & Cash Equivalent | 2 | 2 | 3 | 2 | 1 | 2 | 5 | 2 | 1 | 3 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.95 | 3.61 | 5.07 | 5.11 | 3.76 | 6.37 | 7.94 | 15.97 | 5.47 | -17.7 | 3.29 |
| CEPS(Rs) | 10.37 | 8.5 | 10.15 | 10.36 | 9.18 | 11.77 | 14.07 | 22.3 | 8.57 | -22.54 | 2.55 |
| DPS(Rs) | 0 | 0 | 0 | 0.6 | 0 | 0 | 0.5 | 0.75 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 62.46 | 66.07 | 69.32 | 74.76 | 76.99 | 83.25 | 91.22 | 106.63 | 111.35 | 93.7 | 89.2 |
| Core EBITDA Margin(%) | 5.44 | 5.27 | 5.33 | 5.24 | 4.88 | 4.27 | 3.88 | 5.45 | 3.69 | -5.32 | 0.76 |
| EBIT Margin(%) | 5.05 | 4.84 | 4.95 | 4.97 | 3.81 | 3.94 | 3.59 | 5.2 | 3.39 | -5.77 | 2.78 |
| Pre Tax Margin(%) | 1.93 | 1.77 | 2.36 | 2.37 | 2.18 | 2.39 | 2.67 | 4.08 | 1.43 | -9.21 | 0.73 |
| PAT Margin (%) | 1.31 | 1.11 | 1.64 | 1.67 | 1.36 | 1.9 | 2.02 | 3.06 | 1.06 | -6.95 | 0.06 |
| Cash Profit Margin (%) | 1.9 | 1.74 | 2.29 | 2.33 | 1.84 | 2.4 | 2.46 | 3.49 | 1.58 | -6.18 | 0.67 |
| ROA(%) | 2.34 | 1.84 | 2.59 | 2.81 | 2.88 | 3.99 | 5.1 | 8.02 | 1.93 | -9.22 | 0.11 |
| ROE(%) | 11.92 | 8.41 | 10.95 | 10.33 | 8.96 | 11.64 | 13.24 | 19.77 | 5.24 | -24.7 | 0.24 |
| ROCE(%) | 13.1 | 12.53 | 12.81 | 12.95 | 11.99 | 12.14 | 12.94 | 18.67 | 8.18 | -9.49 | 6.22 |
| Receivable days | 85.86 | 82.77 | 89.16 | 80.38 | 55.7 | 62.03 | 49.41 | 43.72 | 54.49 | 63.83 | 46.31 |
| Inventory Days | 64.5 | 79.58 | 85.53 | 85.92 | 72.92 | 68.28 | 57 | 58.46 | 99.65 | 147.15 | 94.94 |
| Payable days | 42.42 | 52.69 | 55.45 | 35.47 | 18.26 | 18.58 | 11.49 | 8.89 | 14.44 | 11.84 | 4.78 |
| PER(x) | 3.68 | 5.39 | 13.15 | 10.86 | 9.74 | 1.79 | 3.47 | 4.92 | 14.55 | 0 | 11.29 |
| Price/Book(x) | 0.29 | 0.29 | 0.96 | 0.74 | 0.48 | 0.14 | 0.3 | 0.74 | 0.71 | 0.43 | 0.42 |
| Dividend Yield(%) | 0 | 0 | 0 | 1.08 | 0 | 0 | 1.81 | 0.95 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.27 | 0.26 | 0.37 | 0.33 | 0.21 | 0.19 | 0.14 | 0.27 | 0.38 | 0.4 | 0.22 |
| EV/Core EBITDA(x) | 4.85 | 4.76 | 6.6 | 5.85 | 4.1 | 4.35 | 3.41 | 4.87 | 9.71 | -8.04 | 20.94 |
| Net Sales Growth(%) | -1.41 | -10.53 | -4.86 | 0.53 | 12.55 | -2 | 16.96 | 11.46 | -15.37 | -32.57 | 4.3 |
| EBIT Growth(%) | -5.3 | -14.4 | -2.65 | 0.73 | -13.68 | 1.22 | 6.57 | 61.56 | -44.79 | -214.69 | 150.31 |
| PAT Growth(%) | 2.69 | -24.53 | 40.41 | 2.62 | -8.63 | 37.23 | 23.82 | 69.35 | -70.82 | -543.81 | 100.88 |
| EPS Growth(%) | 6.81 | -27 | 40.45 | 0.82 | -26.42 | 69.18 | 24.78 | 101.08 | -65.76 | -423.64 | 118.61 |
| Debt/Equity(x) | 2.15 | 1.71 | 1.47 | 1.28 | 0.92 | 1.04 | 0.62 | 0.95 | 1.16 | 1.17 | 0.54 |
| Current Ratio(x) | 1.25 | 1.3 | 1.38 | 1.53 | 1.7 | 1.65 | 2.7 | 1.92 | 1.84 | 1.8 | 2.85 |
| Quick Ratio(x) | 0.73 | 0.63 | 0.8 | 0.65 | 0.86 | 0.83 | 1.31 | 0.87 | 0.62 | 0.64 | 1.17 |
| Interest Cover(x) | 1.62 | 1.58 | 1.91 | 1.91 | 2.33 | 2.54 | 3.89 | 4.63 | 1.73 | -1.68 | 1.36 |
| Total Debt/Mcap(x) | 7.39 | 5.82 | 1.52 | 1.72 | 1.93 | 7.6 | 2.06 | 1.29 | 1.62 | 2.7 | 1.28 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.95 | 59.96 | 59.96 | 59.96 | 57.69 | 57.69 | 57.69 | 57.69 | 57.77 | 58.06 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 40.03 | 40.02 | 40.02 | 40.02 | 42.29 | 42.29 | 42.29 | 42.29 | 42.21 | 41.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.6 | 0.6 | 0.6 | 0.6 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.4 | 0.4 | 0.4 | 0.4 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +4% | -16% | -5% | -3% |
| Operating Profit CAGR | — | -52% | -29% | -18% |
| PAT CAGR | — | -100% | -100% | -100% |
| Share Price CAGR | -15% | -19% | -9% | +3% |
| ROE Average | 0% | -6% | +3% | +7% |
| ROCE Average | +6% | +2% | +7% | +10% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.95 | 59.96 | 59.96 | 59.96 | 57.69 | 57.69 | 57.69 | 57.69 | 57.77 | 58.06 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 40.03 | 40.02 | 40.02 | 40.02 | 42.29 | 42.29 | 42.29 | 42.29 | 42.21 | 41.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.6 | 0.6 | 0.6 | 0.6 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.4 | 0.4 | 0.4 | 0.4 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.