Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Shiv Aum Steels
Join Channel
Consolidated Standalone

Shiv Aum Steels

₹312 0 | 0%

WEBSITE BSE:0 NSE : 03 Jan, 00:00

Market Cap ₹424 Cr.

Stock P/E 0.0

P/B 4.4

Current Price ₹312

Book Value ₹ 70.4

Face Value 10

52W High ₹325

Dividend Yield 0%

52W Low ₹ 300

Edit Ratio

Shiv Aum Steels Research see more...

Overview Inc. Year: 2002Industry: Trading

Shiv Aum Steels Ltd trades in steel products in India and Europe. It operates as a trader, stockiest, and dealer of structural steel merchandise and plates. The company was founded in 1982 and is primarily based in Mumbai, India.

Read More..

Shiv Aum Steels Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Shiv Aum Steels Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Shiv Aum Steels Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 242 273 372 340 267 407 497
Other Income 7 5 6 1 1 1 1
Total Income 249 278 377 340 268 408 498
Total Expenditure 240 264 361 328 260 386 473
Operating Profit 9 13 16 13 8 21 25
Interest 4 5 7 6 4 4 5
Depreciation 1 1 1 1 0 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 4 8 9 6 3 17 19
Provision for Tax 1 3 3 1 1 4 5
Profit After Tax 3 5 6 5 2 12 14
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 3 5 6 5 2 12 14
Adjusted Earnings Per Share 2.9 5.5 5.7 3.7 1.6 9.2 10.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 22% 13% 13% 0%
Operating Profit CAGR 19% 24% 14% 0%
PAT CAGR 17% 41% 23% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 4% 78% NA% NA%
ROE Average 16% 12% 12% 12%
ROCE Average 17% 13% 13% 13%

Shiv Aum Steels Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 35 41 47 67 69 81 96
Minority's Interest 0 0 0 0 0 0 0
Borrowings 13 16 24 9 9 9 9
Other Non-Current Liabilities 0 0 0 0 0 0 0
Total Current Liabilities 32 52 60 48 43 44 58
Total Liabilities 80 109 130 124 121 134 163
Fixed Assets 6 5 5 5 4 5 4
Other Non-Current Assets 5 2 3 3 2 5 5
Total Current Assets 69 102 122 116 115 124 153
Total Assets 80 109 130 124 121 134 163

Shiv Aum Steels Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 0 2 3 3 4 0
Cash Flow from Operating Activities -0 -17 -23 6 4 4 6
Cash Flow from Investing Activities 12 -1 4 -0 1 -4 -1
Cash Flow from Financing Activities -12 19 14 -6 -4 -4 -5
Net Cash Inflow / Outflow -0 -0 -5 0 1 -4 0
Closing Cash & Cash Equivalent 0 0 -3 3 4 0 0

Shiv Aum Steels Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 5.72 3.73 1.59 9.18 10.53
CEPS(Rs) 3.69 6.14 6.36 4.12 1.92 9.64 10.95
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 46.63 49.1 50.69 59.88 70.4
Core EBITDA Margin(%) 0.86 2.99 2.85 3.54 2.62 5.06 4.77
EBIT Margin(%) 3.33 4.7 4.18 3.58 2.74 5.09 4.92
Pre Tax Margin(%) 1.65 2.96 2.36 1.87 1.13 4.06 3.89
PAT Margin (%) 1.21 2 1.54 1.49 0.81 3.07 2.88
Cash Profit Margin (%) 1.52 2.25 1.71 1.65 0.98 3.22 3
ROA(%) 3.66 5.77 4.78 3.99 1.77 9.78 9.64
ROE(%) 8.27 14.29 13.08 8.94 3.2 16.61 16.16
ROCE(%) 10.71 14.29 13.65 10 6.12 16.82 17.37
Receivable days 60.18 65.13 60.74 66.03 67.81 34.68 25.47
Inventory Days 42.46 43.77 40.12 46.95 67.21 56.89 58.92
Payable days 1.48 1.58 1.2 1.21 0.91 0.36 0.42
PER(x) 0 0 0 12.07 34.49 10.89 20.42
Price/Book(x) 0 0 0 0.92 1.08 1.67 3.05
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.2 0.26 0.23 0.33 0.45 0.45 0.71
EV/Core EBITDA(x) 5.62 5.3 5.21 8.77 15.56 8.51 14.02
Net Sales Growth(%) 0 12.49 36.4 -8.65 -21.36 52.36 22.11
EBIT Growth(%) 0 58.85 21.25 -21.7 -39.91 183.28 18.17
PAT Growth(%) 0 86.1 4.93 -11.43 -57.22 475.99 14.63
EPS Growth(%) 0 0 4.93 -34.87 -57.22 475.98 14.63
Debt/Equity(x) 1.12 1.54 1.65 0.8 0.73 0.56 0.61
Current Ratio(x) 2.18 1.96 2.05 2.44 2.65 2.84 2.64
Quick Ratio(x) 1.29 1.24 1.3 1.53 1.37 1.2 1.11
Interest Cover(x) 1.99 2.71 2.3 2.1 1.71 4.95 4.79
Total Debt/Mcap(x) 0 0 0 0.87 0.67 0.34 0.2

Shiv Aum Steels Shareholding Pattern

# Mar 2020 Sep 2020 Mar 2021 Sep 2021 Dec 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
Promoter 73.53 73.53 73.53 73.53 73.53 73.53 73.53 73.53 73.53 73.53
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 26.47 26.47 26.47 26.47 26.47 26.47 26.47 26.47 26.47 26.47
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 22% CAGR over last 5 years

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 0.36 to 0.42days.
  • Stock is trading at 4.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shiv Aum Steels News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!