WEBSITE BSE:513709 NSE: SHILP GRAVUR Inc. Year: 1993 Industry: Engineering - Industrial Equipments My Bucket: Add Stock
Last updated: 10:42
No Notes Added Yet
1. Business Overview
Shilp Gravures Ltd. is an Indian manufacturing company primarily engaged in the production of gravure printing cylinders. These cylinders are critical components used in the gravure printing process, which is known for its high-quality, high-speed printing capabilities. The company's core business model involves manufacturing copper-plated steel base cylinders, engraving them with designs (using electronic and laser engraving technologies), and supplying them to various industries. They make money through the sale of these custom-engineered gravure cylinders, which are essential for printing on flexible packaging, laminates, textiles, artificial leather, and other substrates.
2. Key Segments / Revenue Mix
Shilp Gravures Ltd. operates primarily within a single core segment: the manufacturing and supply of gravure printing cylinders. While they serve diverse applications (flexible packaging, textiles, laminates, artificial leather), these all fall under the umbrella of gravure cylinder production. The company does not typically report a segmented revenue breakdown by application, implying that gravure cylinder manufacturing for various end-uses constitutes the overwhelming majority of its revenue.
3. Industry & Positioning
The company operates in the specialized industrial equipment sector, specifically within the gravure cylinder manufacturing segment, which is a key supplier to the larger printing and packaging industries. The industry requires specialized machinery, technical expertise, and precision engineering. Shilp Gravures Ltd. holds a significant position in the Indian market, being recognized as one of the leading manufacturers of gravure printing cylinders. It competes with other domestic players and potentially with imports, but has established itself as a prominent and trusted supplier due to its long operational history and focus on quality.
4. Competitive Advantage (Moat)
Shilp Gravures Ltd. primarily derives its competitive advantage from:
Technical Expertise & Quality: Years of experience in manufacturing precision gravure cylinders, combined with advanced engraving technologies (electronic and laser), ensure high-quality and consistent output, which is crucial for printing.
Established Client Relationships: A long operating history in India has allowed the company to build strong relationships with key customers in the packaging, textile, and laminate industries.
Scale of Operations: As one of the largest players in India, they likely benefit from economies of scale in production and procurement compared to smaller competitors.
Brand Reputation: Their consistent quality and reliability have fostered a reputation that reduces perceived risk for customers when selecting a critical component supplier.
5. Growth Drivers
Growth in Packaging Industry: The rising demand for consumer goods (FMCG, food, pharmaceuticals) and the expansion of organized retail and e-commerce are driving robust growth in the flexible packaging industry, directly increasing demand for gravure cylinders.
Premiumization & Branding: Increased focus on high-quality, visually appealing packaging for brand differentiation requires precise and consistent printing, favouring gravure technology.
Textile and Laminate Industry Expansion: Continued growth in textile printing, decorative laminates, and artificial leather sectors further fuels demand for their specialized cylinders.
Technological Upgrades: Adoption of advanced engraving technologies allows for more intricate designs and higher precision, potentially expanding their market reach.
Geographic Expansion / Export Opportunities: Exploring new domestic regions or international markets could provide additional growth avenues.
6. Risks
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like copper and steel can impact production costs and profit margins.
Competition: Intense competition from other domestic manufacturers and potential imports can lead to pricing pressures.
Technological Obsolescence: Rapid advancements in printing technologies (e.g., flexography, digital printing) could pose a long-term threat to gravure's dominance in certain applications.
Economic Downturn: A slowdown in the overall economy or in end-user industries (packaging, textiles) can reduce demand for their products.
Client Concentration: Depending on the concentration of key customers, loss of major clients could significantly impact revenues.
7. Management & Ownership
Shilp Gravures Ltd. is primarily promoter-driven, with the Patel family playing a significant role in its management. Mr. Jayesh B. Patel serves as the Managing Director, reflecting a hands-on leadership approach by the founding family. The promoter group typically holds a substantial stake in the company, aligning their interests with long-term business growth. Details on specific institutional ownership or a broader management team's background would require deeper investigation into their annual reports or public filings.
8. Outlook
Shilp Gravures Ltd. operates in a niche but critical segment driven by the expanding Indian packaging and consumer goods industries. The company's established market position, technical expertise, and focus on quality provide a solid foundation.
The bull case is supported by the continued growth of organized retail, FMCG consumption, and flexible packaging in India, which directly fuels demand for high-quality gravure cylinders. Their ability to cater to diverse applications also provides some resilience.
However, the bear case considers the potential impact of volatile raw material prices, intense competition, and the long-term technological shifts in the broader printing industry. While gravure printing remains vital for high-volume, high-quality runs, competition from alternative printing methods could challenge its market share in specific segments over time. The company's outlook is tied to its ability to maintain technological relevance, manage input costs, and deepen client relationships amidst evolving industry dynamics.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹101 Cr.
Stock P/E 27.3
P/B 1
Current Price ₹165
Book Value ₹ 170.1
Face Value 10
52W High ₹315
Dividend Yield 1.27%
52W Low ₹ 130
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 24 | 20 | 22 | 23 | 24 | 21 | 23 | 25 | 26 | 23 |
| Other Income | 2 | 2 | 2 | 2 | 3 | -1 | -1 | 3 | 0 | 2 |
| Total Income | 26 | 22 | 24 | 25 | 27 | 21 | 23 | 28 | 26 | 25 |
| Total Expenditure | 20 | 18 | 20 | 20 | 22 | 21 | 22 | 21 | 22 | 20 |
| Operating Profit | 6 | 5 | 4 | 5 | 5 | -0 | 0 | 6 | 4 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit Before Tax | 4 | 3 | 3 | 4 | 4 | -1 | -1 | 5 | 3 | 1 |
| Provision for Tax | 1 | 0 | 1 | 0 | 1 | 0 | -1 | 1 | 1 | -0 |
| Profit After Tax | 3 | 3 | 1 | 3 | 3 | -2 | -1 | 4 | 2 | 1 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 3 | 1 | 3 | 3 | -2 | -1 | 4 | 2 | 1 |
| Adjusted Earnings Per Share | 5.5 | 4.5 | 2.4 | 5.7 | 4.6 | -3 | -1.3 | 6 | 2.9 | 2.2 |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 59 | 63 | 63 | 60 | 64 | 71 | 70 | 75 | 87 | 87 | 92 | 97 |
| Other Income | 0 | 0 | 1 | 1 | 1 | 1 | 6 | 4 | 1 | 8 | 3 | 4 |
| Total Income | 59 | 63 | 63 | 61 | 65 | 72 | 76 | 79 | 88 | 96 | 95 | 102 |
| Total Expenditure | 44 | 48 | 49 | 46 | 49 | 62 | 57 | 63 | 73 | 76 | 84 | 85 |
| Operating Profit | 15 | 16 | 14 | 15 | 16 | 10 | 19 | 16 | 16 | 20 | 10 | 15 |
| Interest | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 6 | 6 | 7 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit Before Tax | 7 | 8 | 4 | 6 | 8 | 2 | 12 | 10 | 11 | 15 | 4 | 8 |
| Provision for Tax | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 3 | 1 | 1 |
| Profit After Tax | 5 | 6 | 2 | 5 | 6 | 1 | 10 | 8 | 8 | 11 | 4 | 6 |
| Adjustments | -0 | 0 | 0 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 6 | 2 | 4 | 6 | 1 | 10 | 8 | 8 | 11 | 4 | 6 |
| Adjusted Earnings Per Share | 8.5 | 9 | 4 | 7.1 | 9.3 | 1.4 | 16.7 | 12.9 | 12.7 | 18.6 | 6 | 9.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 6% | 7% | 5% | 5% |
| Operating Profit CAGR | -50% | -15% | 0% | -4% |
| PAT CAGR | -64% | -21% | 32% | -2% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -43% | 18% | 5% | 9% |
| ROE Average | 4% | 9% | 10% | 10% |
| ROCE Average | 5% | 11% | 13% | 13% |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 34 | 38 | 40 | 42 | 47 | 63 | 73 | 80 | 87 | 97 | 99 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 6 | 10 | 12 | 6 | 1 | 6 | 1 | 1 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 6 | 6 | 10 | 6 | 6 | 5 | 6 | 5 | 6 | 8 | 6 |
| Total Current Liabilities | 24 | 24 | 21 | 24 | 19 | 20 | 12 | 13 | 14 | 12 | 11 |
| Total Liabilities | 70 | 79 | 83 | 79 | 74 | 95 | 92 | 99 | 107 | 117 | 117 |
| Fixed Assets | 42 | 42 | 53 | 49 | 44 | 52 | 48 | 53 | 50 | 55 | 54 |
| Other Non-Current Assets | 2 | 9 | 6 | 2 | 1 | 5 | 5 | 5 | 7 | 7 | 3 |
| Total Current Assets | 26 | 27 | 25 | 28 | 28 | 37 | 39 | 41 | 50 | 55 | 60 |
| Total Assets | 70 | 79 | 83 | 79 | 74 | 95 | 92 | 99 | 107 | 117 | 117 |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 |
| Cash Flow from Operating Activities | 13 | 15 | 12 | 10 | 16 | 10 | 12 | 11 | 14 | 9 | 10 |
| Cash Flow from Investing Activities | -8 | -14 | -9 | -4 | -10 | -10 | 2 | -9 | -10 | -8 | -3 |
| Cash Flow from Financing Activities | -5 | -1 | -3 | -7 | -6 | -0 | -14 | -2 | -4 | -0 | -5 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 1 | 2 |
| Closing Cash & Cash Equivalent | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 4 |
| # | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 8.53 | 9.02 | 4.04 | 7.07 | 9.33 | 1.41 | 16.7 | 12.87 | 12.7 | 18.57 | 6.04 |
| CEPS(Rs) | 18.02 | 19.15 | 14.25 | 17.53 | 19.28 | 11.39 | 25.48 | 20.91 | 20.49 | 26.43 | 14.95 |
| DPS(Rs) | 1.5 | 1.5 | 1.2 | 1.2 | 1.2 | 1.5 | 1.8 | 1.8 | 2.1 | 2.1 | 2.1 |
| Book NAV/Share(Rs) | 55.04 | 62.29 | 64.93 | 68.62 | 76.17 | 102.23 | 119.04 | 130.33 | 141.31 | 157.66 | 161.18 |
| Core EBITDA Margin(%) | 23.56 | 22.6 | 19.36 | 21.27 | 21.37 | 12.05 | 18.18 | 15.8 | 16.76 | 13.26 | 7.82 |
| EBIT Margin(%) | 14.85 | 14.02 | 10.4 | 12.91 | 14.23 | 5.1 | 19.12 | 14.16 | 12.73 | 17.37 | 5.3 |
| Pre Tax Margin(%) | 11.69 | 11.27 | 6.53 | 9.57 | 11.77 | 3.02 | 17.58 | 13.46 | 12.26 | 16.95 | 4.9 |
| PAT Margin (%) | 8.3 | 8.13 | 3.17 | 7.07 | 8.4 | 1.23 | 14.71 | 10.58 | 8.96 | 13.05 | 4.06 |
| Cash Profit Margin (%) | 17.42 | 17.29 | 12.88 | 16.78 | 17.21 | 9.92 | 22.44 | 17.2 | 14.45 | 18.58 | 10.05 |
| ROA(%) | 7.56 | 7.44 | 2.66 | 5.58 | 7.57 | 1.03 | 10.99 | 8.27 | 7.57 | 10.18 | 3.18 |
| ROE(%) | 15.6 | 15.35 | 5.52 | 11.06 | 13 | 1.58 | 15.09 | 10.32 | 9.35 | 12.42 | 3.79 |
| ROCE(%) | 18.38 | 17.49 | 11.88 | 13.68 | 16.59 | 5.22 | 16.9 | 13.08 | 12.86 | 16.09 | 4.86 |
| Receivable days | 81.23 | 75.37 | 75.81 | 85.54 | 75.95 | 74.22 | 81.8 | 72.05 | 66.03 | 65.69 | 58.92 |
| Inventory Days | 30.74 | 30.43 | 34.22 | 42.12 | 34.43 | 35.83 | 43.1 | 37.99 | 32.64 | 31.58 | 28.94 |
| Payable days | 114.95 | 124.63 | 154.22 | 210.98 | 181.52 | 151.67 | 134.08 | 99.89 | 103.73 | 98.42 | 89.77 |
| PER(x) | 4.57 | 3.57 | 7.83 | 6.44 | 6.4 | 29.13 | 5.46 | 6.9 | 7.09 | 7.03 | 37.32 |
| Price/Book(x) | 0.71 | 0.52 | 0.49 | 0.66 | 0.78 | 0.4 | 0.77 | 0.68 | 0.64 | 0.83 | 1.4 |
| Dividend Yield(%) | 3.85 | 4.65 | 3.79 | 2.64 | 2.01 | 3.65 | 1.97 | 2.03 | 2.33 | 1.61 | 0.93 |
| EV/Net Sales(x) | 0.67 | 0.6 | 0.63 | 0.75 | 0.64 | 0.59 | 0.86 | 0.77 | 0.65 | 0.93 | 1.47 |
| EV/Core EBITDA(x) | 2.61 | 2.41 | 2.89 | 3.07 | 2.54 | 4.28 | 3.2 | 3.72 | 3.54 | 4.06 | 12.99 |
| Net Sales Growth(%) | 0 | 6.4 | -0.69 | -4.6 | 6.55 | 11.11 | -1.18 | 7.13 | 16.59 | 0.32 | 4.61 |
| EBIT Growth(%) | 0 | 1.11 | -25.98 | 17.37 | 18.18 | -63.25 | 270.43 | -20.64 | 4.82 | 36.85 | -68.07 |
| PAT Growth(%) | 0 | 4.86 | -61.01 | 110.35 | 27.49 | -84.99 | 1082.09 | -22.95 | -1.3 | 46.22 | -67.48 |
| EPS Growth(%) | 0 | 5.75 | -55.19 | 74.77 | 32.1 | -84.86 | 1082.06 | -22.95 | -1.3 | 46.22 | -67.48 |
| Debt/Equity(x) | 0.52 | 0.51 | 0.53 | 0.42 | 0.24 | 0.27 | 0.06 | 0.05 | 0.02 | 0.03 | 0 |
| Current Ratio(x) | 1.08 | 1.13 | 1.16 | 1.13 | 1.49 | 1.82 | 3.14 | 3.16 | 3.6 | 4.56 | 5.21 |
| Quick Ratio(x) | 0.86 | 0.88 | 0.84 | 0.8 | 1.23 | 1.39 | 2.53 | 2.54 | 3.05 | 3.94 | 4.6 |
| Interest Cover(x) | 4.7 | 5.09 | 2.69 | 3.86 | 5.78 | 2.45 | 12.44 | 20.06 | 27 | 41.75 | 13.27 |
| Total Debt/Mcap(x) | 0.73 | 0.98 | 1.09 | 0.64 | 0.31 | 0.68 | 0.08 | 0.07 | 0.03 | 0.04 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.82 | 60.82 | 60.82 | 60.82 | 60.82 | 60.82 | 60.83 | 60.83 | 60.83 | 60.83 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 39.18 | 39.18 | 39.18 | 39.18 | 39.18 | 39.18 | 39.17 | 39.17 | 39.17 | 39.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.