Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Shilchar Tech
Join Channel
Consolidated Standalone

Shilchar Tech

₹5225 -84.7 | 1.6%

Market Cap ₹3985 Cr.

Stock P/E 43.4

P/B 19

Current Price ₹5225

Book Value ₹ 274.8

Face Value 10

52W High ₹6769.5

Dividend Yield 0.24%

52W Low ₹ 856

Edit Ratio

Shilchar Tech Research see more...

Overview Inc. Year: 1986Industry: Electric Equipment

Shilchar Technologies Ltd is an India-based company that provides software development and IT solutions for various industries. The company specializes in developing custom software applications, enterprise solutions, and web-based applications for clients around the world. Shilchar Technologies also offers digital marketing services, cloud computing solutions, and mobile application development. The company has a team of experienced professionals who work to deliver high-quality services to its clients. With a focus on innovation and customer satisfaction, Shilchar Technologies has established itself as a reliable partner for businesses seeking IT solutions.

Read More..

Shilchar Tech Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Shilchar Tech Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 46 66 57 60 68 95 67 106 118 105
Other Income 1 1 2 3 2 1 3 4 3 3
Total Income 47 67 59 62 70 96 70 110 121 109
Total Expenditure 40 56 50 49 54 74 47 77 86 74
Operating Profit 7 11 9 13 17 23 22 33 36 35
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 10 8 12 16 22 22 33 35 34
Provision for Tax 1 3 2 3 4 6 5 8 9 9
Profit After Tax 5 7 6 9 12 16 16 24 26 25
Adjustments 0 0 0 -0 -0 0 0 0 0 -0
Profit After Adjustments 5 7 6 9 12 16 16 24 26 25
Adjusted Earnings Per Share 6 9.8 7.6 12 15.6 21.3 21.5 32 34.2 32.8

Shilchar Tech Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 73 100 106 102 109 88 118 71 118 180 280 396
Other Income 2 3 3 3 3 1 2 3 2 3 8 13
Total Income 74 103 109 105 113 89 120 74 120 184 288 410
Total Expenditure 69 93 98 88 92 78 104 68 108 161 227 284
Operating Profit 6 10 11 16 21 11 16 6 12 23 61 126
Interest 3 2 1 1 1 1 3 1 2 1 1 0
Depreciation 1 1 2 1 1 1 2 3 3 3 2 4
Exceptional Income / Expenses -0 -0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 7 9 14 19 8 11 2 7 19 58 124
Provision for Tax 1 3 3 5 7 2 3 0 2 5 15 31
Profit After Tax 1 4 6 9 12 6 8 1 6 14 43 91
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 4 6 9 12 6 8 1 6 14 43 91
Adjusted Earnings Per Share 1.7 5.5 7.6 11.9 16.1 7.7 10.2 2 7.2 18.4 56.5 120.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 56% 58% 26% 14%
Operating Profit CAGR 165% 117% 41% 26%
PAT CAGR 207% 250% 48% 46%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 431% 260% 103% 71%
ROE Average 43% 24% 17% 18%
ROCE Average 54% 30% 23% 25%

Shilchar Tech Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 21 25 30 38 50 54 61 61 66 80 121
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 10 10 9 5 3 0
Other Non-Current Liabilities 2 2 2 2 2 2 3 3 3 3 3
Total Current Liabilities 53 51 40 30 32 30 25 30 33 60 53
Total Liabilities 75 77 72 69 84 96 99 103 107 146 178
Fixed Assets 18 18 18 18 17 16 41 39 37 35 38
Other Non-Current Assets 1 1 1 1 7 24 1 3 3 4 4
Total Current Assets 56 58 53 51 60 55 57 61 68 106 136
Total Assets 75 77 72 69 84 96 99 103 107 146 178

Shilchar Tech Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 4 5 4 6 3 3 1 0 2 1 0
Cash Flow from Operating Activities 3 1 20 8 12 5 1 6 10 -6 39
Cash Flow from Investing Activities -0 -1 -2 -3 -16 -11 1 -0 -1 -1 -12
Cash Flow from Financing Activities -3 -1 -16 -7 3 7 -2 -4 -10 6 -19
Net Cash Inflow / Outflow 1 -1 2 -3 -1 0 -0 1 -1 -1 9
Closing Cash & Cash Equivalent 5 4 6 3 3 3 0 2 1 0 9

Shilchar Tech Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.69 5.49 7.62 11.92 16.11 7.69 10.16 1.96 7.24 18.41 56.54
CEPS(Rs) 3.04 6.88 9.62 13.75 17.9 9.21 13.34 5.36 10.53 21.79 59.69
DPS(Rs) 0.5 1 1.5 2.5 3 2 2 1 1.5 4 10
Book NAV/Share(Rs) 26.87 31.77 38.5 48.94 65.01 70.86 79.85 80.17 86.98 104.59 159.23
Core EBITDA Margin(%) 5.24 7.13 7.22 12.15 15.38 10.71 11.98 4.28 8.06 10.78 18.94
EBIT Margin(%) 5.89 8.52 8.43 13.62 17.17 10.7 11.38 4.84 7.97 11.21 20.97
Pre Tax Margin(%) 2.44 6.36 7.83 12.93 16.59 9.27 9.01 2.79 6.14 10.61 20.75
PAT Margin (%) 1.64 3.85 5.07 8.35 10.72 6.67 6.54 2.1 4.69 7.79 15.39
Cash Profit Margin (%) 2.95 4.83 6.41 9.63 11.91 7.98 8.59 5.74 6.82 9.22 16.25
ROA(%) 1.75 5.49 7.8 12.88 16 6.52 7.97 1.49 5.27 11.09 26.64
ROE(%) 6.47 18.71 21.68 27.27 28.27 11.32 13.48 2.45 8.66 19.22 42.86
ROCE(%) 11.89 21.95 24.22 41.09 43.23 15.57 18.69 4.52 12.5 23.58 53.85
Receivable days 159.71 122.68 108.63 98.58 97.19 123.56 91.29 164.83 98.39 101.17 104.92
Inventory Days 60.22 37.94 29.09 28.96 26.22 40.14 43.85 97.89 75.02 59.49 35.59
Payable days 189.37 126.04 112.39 128.4 103.92 132.29 84.92 141.83 101.74 82.94 65.98
PER(x) 11.95 4.14 6.71 9.65 13.3 25.13 16.25 19.84 14.16 9.53 13.36
Price/Book(x) 0.75 0.71 1.33 2.35 3.3 2.73 2.07 0.49 1.18 1.68 4.75
Dividend Yield(%) 1.23 2.2 1.47 1.09 0.7 0.52 0.61 1.28 0.73 1.14 0.66
EV/Net Sales(x) 0.41 0.34 0.37 0.83 1.51 1.8 1.17 0.6 0.72 0.83 2.02
EV/Core EBITDA(x) 5.28 3.31 3.46 5.21 7.83 14.91 8.74 7.04 7.08 6.59 9.27
Net Sales Growth(%) -12.3 38.07 5.41 -3.99 7.42 -19.83 35.24 -39.79 65.29 52.94 55.53
EBIT Growth(%) -0.43 99.88 4.25 53.81 32.58 -52.11 43.07 -74.4 172.31 114.9 191.03
PAT Growth(%) 208.55 223.75 38.88 56.49 35.13 -52.26 32.04 -80.66 268.74 154.25 207.13
EPS Growth(%) 208.56 223.75 38.88 56.49 35.13 -52.26 32.04 -80.66 268.74 154.25 207.13
Debt/Equity(x) 0.93 0.85 0.19 0 0.08 0.25 0.26 0.24 0.12 0.21 0
Current Ratio(x) 1.06 1.15 1.32 1.7 1.87 1.87 2.29 2.02 2.06 1.76 2.56
Quick Ratio(x) 0.82 0.97 1.1 1.41 1.62 1.49 1.6 1.31 1.23 1.24 2.12
Interest Cover(x) 1.71 3.95 14.22 19.72 29.89 7.48 4.81 2.36 4.34 18.79 98
Total Debt/Mcap(x) 1.23 1.19 0.14 0 0.02 0.09 0.13 0.5 0.1 0.13 0

Shilchar Tech Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 65.85 65.85 65.85 65.85 65.85 65.85 65.85 65.85 64.01 64.01
FII 1.41 1.41 1.41 1.94 1.94 1.89 0.59 1 3.17 3.54
DII 1.05 1.05 1.05 0.52 0.52 0.52 0.52 0.53 0.53 0.53
Public 31.69 31.69 31.69 31.69 31.69 31.75 33.04 32.63 32.29 31.92
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 48% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Debtor days have improved from 82.94 to 65.98days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 19 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shilchar Tech News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!