Consumer Food · Founded 2013 · www.sheetalfoodworld.com · BSE 540757 · NSE SCPL · ISIN INE501Y01019
No Notes Added Yet
Business
Sheetal Cool Products Ltd. (SCPL) is an Indian consumer food company primarily engaged in the manufacturing and selling of ice cream, dairy products, traditional Indian sweets, and savouries (namkeen). The company operates under its brand "Sheetal." Its core business model revolves around producing a diverse range of frozen desserts and dairy-based products, distributed through a network of distributors, retailers, and dedicated parlours, mainly in Gujarat and surrounding states. Revenue is generated from the direct sale of these consumer products.
Revenue Mix
While the company operates broadly within the "Consumer Food" sector, its primary revenue streams can be categorized as:
Ice Cream & Frozen Desserts: This is the flagship segment, comprising a wide variety of ice creams, kulfi, and other frozen treats.
Dairy Products: Includes milk, curd, buttermilk, lassi, paneer, and other value-added dairy products.
Sweets & Namkeen (Snacks): A growing segment that offers traditional Indian sweets and savoury snacks.
Exact percentage contribution of each segment is typically not broken down publicly with high granularity, but ice cream and frozen desserts historically form the largest portion of their sales.
Industry
The Indian consumer food industry, particularly the dairy and ice cream segments, is characterized by high growth potential, driven by increasing disposable incomes, urbanization, and a young population. It is a highly competitive industry with a mix of organized national players (e.g., Amul, Vadilal, Mother Dairy, Kwality Wall's) and numerous unorganized regional players. SCPL is positioned as a strong regional player, primarily dominant in Gujarat, with a growing presence in neighbouring states like Rajasthan and Maharashtra. Its strategy focuses on catering to regional tastes and leveraging a localized distribution network to compete with larger national brands.
MOAT
SCPL's competitive advantages are primarily derived from:
Regional Brand Recognition: "Sheetal" has built significant brand loyalty and recognition within Gujarat and parts of adjacent states, often associated with quality and local taste preferences.
Distribution Network: A well-established and dense distribution network within its core operating regions, crucial for perishable products like ice cream and dairy.
Product Diversification: Offering a basket of products including ice cream, dairy, sweets, and savouries under one brand provides cross-selling opportunities and leverages existing distribution channels.
Cost Efficiency (Regional Scale): Operating at a significant regional scale allows for some cost efficiencies in procurement and manufacturing within its specific market.
Growth Drivers
Expanding Geographical Reach: Entry into new towns and states beyond its core Gujarat market.
Product Portfolio Expansion: Introducing new flavours in ice cream, expanding the dairy product range, and growing the sweets and namkeen categories.
Increased Per Capita Consumption: Rising disposable incomes, changing lifestyles, and a young population are driving higher consumption of packaged foods, ice creams, and dairy products.
Modern Retail and E-commerce Adoption: Leveraging organized retail chains and online platforms for wider reach.
Value-Added Products: Focus on higher-margin value-added dairy products (e.g., paneer, flavoured milk) and premium ice cream segments.
Risks
Raw Material Price Volatility: Significant fluctuations in the prices of key raw materials like milk, sugar, and packaging materials can impact profit margins.
Intense Competition: Facing stiff competition from well-entrenched national brands with deeper pockets, extensive marketing, and wider distribution.
Seasonality: The ice cream business is highly seasonal, with peak sales during summer, making consistent year-round revenue generation a challenge.
Regulatory Changes: Strict food safety regulations (FSSAI norms) and changes in dairy policies can impact operations and costs.
Distribution and Cold Chain Management: Maintaining an efficient and robust cold chain network is critical for perishable products, and any breakdown can lead to significant losses.
Brand Dilution: Rapid expansion or quality control issues could potentially dilute brand equity.
Management & Ownership
Sheetal Cool Products Ltd. is promoted by Mr. Bhupatbhai D. Bhuva and his family. The management team typically comprises experienced professionals from the food and dairy industry. As a publicly listed company, while promoters retain a significant stake, there is also public shareholding. The management's focus has been on expanding the product portfolio and geographical footprint while maintaining a strong regional presence.
Outlook
Sheetal Cool Products Ltd. operates in attractive growth segments within the Indian consumer food market. Its strong regional brand recall and established distribution network in Gujarat provide a solid foundation. The company's strategy of diversifying into dairy, sweets, and savouries, alongside its core ice cream business, helps mitigate seasonality and broadens its appeal. Potential for growth lies in deeper penetration within existing markets and cautious expansion into new territories. However, the company faces significant challenges from intense competition, raw material price volatility, and the need for continuous investment in brand building, distribution, and cold chain infrastructure. Success will largely depend on its ability to effectively scale operations, maintain product quality, and manage costs while navigating the highly competitive landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 85 | 124 | 53 | 51 | 94 | 113 | 56 | 64 | 133 | 133 |
| Other Income | -0 | 0 | 10 | 0 | -10 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 85 | 124 | 63 | 51 | 84 | 113 | 56 | 64 | 134 | 133 |
| Total Expenditure | 71 | 111 | 56 | 45 | 73 | 102 | 50 | 55 | 118 | 119 |
| Operating Profit | 14 | 13 | 7 | 6 | 11 | 11 | 6 | 9 | 16 | 14 |
| Interest | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 10 | 4 | 2 | 7 | 7 | 2 | 6 | 11 | 9 |
| Provision for Tax | 2 | 2 | 2 | 0 | 2 | 2 | 1 | 2 | 3 | 2 |
| Profit After Tax | 7 | 7 | 2 | 2 | 5 | 5 | 2 | 4 | 8 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 7 | 7 | 2 | 2 | 5 | 5 | 2 | 4 | 8 | 7 |
| Adjusted Earnings Per Share | 6.8 | 7.1 | 2.1 | 2 | 4.5 | 5.1 | 1.5 | 3.8 | 7.8 | 6.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 125 | 155 | 207 | 234 | 259 | 232 | 327 | 340 | 353 | 321 | 366 | 386 |
| Other Income | 0 | 0 | 1 | 3 | 1 | 7 | 3 | 2 | 3 | 1 | 1 | 0 |
| Total Income | 125 | 155 | 208 | 236 | 260 | 239 | 330 | 342 | 356 | 322 | 367 | 387 |
| Total Expenditure | 120 | 147 | 192 | 215 | 227 | 209 | 289 | 297 | 309 | 285 | 324 | 342 |
| Operating Profit | 5 | 8 | 15 | 21 | 33 | 30 | 41 | 45 | 46 | 37 | 43 | 45 |
| Interest | 0 | 1 | 2 | 3 | 5 | 6 | 5 | 8 | 9 | 7 | 8 | 8 |
| Depreciation | 2 | 4 | 7 | 10 | 16 | 15 | 11 | 10 | 9 | 8 | 9 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 3 | 6 | 4 | 13 | 8 | 25 | 28 | 28 | 23 | 26 | 28 |
| Provision for Tax | 0 | 1 | 2 | 2 | 3 | 2 | 6 | 7 | 7 | 6 | 7 | 8 |
| Profit After Tax | 2 | 3 | 4 | 2 | 10 | 6 | 18 | 20 | 21 | 17 | 19 | 21 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 3 | 4 | 2 | 10 | 6 | 18 | 20 | 21 | 17 | 19 | 21 |
| Adjusted Earnings Per Share | 2.6 | 3.4 | 3.9 | 2 | 9.3 | 5.8 | 17.5 | 19.5 | 19.8 | 15.8 | 18.2 | 19.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | 2% | 10% | 11% |
| Operating Profit CAGR | 16% | -2% | 7% | 24% |
| PAT CAGR | 12% | -2% | 26% | 25% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 167% | 11% | 20% | NA% |
| ROE Average | 14% | 16% | 20% | 22% |
| ROCE Average | 16% | 17% | 19% | 19% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 6 | 9 | 37 | 39 | 49 | 55 | 73 | 94 | 115 | 131 | 157 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 10 | 14 | 35 | 33 | 36 | 31 | 24 | 16 | 6 | 12 |
| Other Non-Current Liabilities | 6 | 9 | 13 | 25 | 34 | 13 | 12 | 10 | 8 | 8 | 15 |
| Total Current Liabilities | 7 | 19 | 34 | 42 | 58 | 73 | 80 | 98 | 95 | 104 | 80 |
| Total Liabilities | 23 | 46 | 98 | 141 | 173 | 176 | 196 | 226 | 234 | 249 | 263 |
| Fixed Assets | 14 | 30 | 46 | 82 | 92 | 65 | 53 | 49 | 44 | 40 | 48 |
| Other Non-Current Assets | 0 | 0 | 4 | 1 | 2 | 2 | 3 | 3 | 3 | 4 | 4 |
| Total Current Assets | 9 | 16 | 48 | 57 | 79 | 108 | 140 | 174 | 186 | 205 | 211 |
| Total Assets | 23 | 46 | 98 | 141 | 173 | 176 | 196 | 226 | 234 | 249 | 263 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 | 1 | 3 | 1 | 4 | 1 | 2 | 5 | 10 |
| Cash Flow from Operating Activities | 3 | 14 | 0 | 19 | 21 | 6 | 5 | 18 | 30 | 38 | 34 |
| Cash Flow from Investing Activities | -4 | -20 | -26 | -42 | -25 | -16 | -6 | -21 | -16 | -18 | -18 |
| Cash Flow from Financing Activities | 1 | 7 | 25 | 26 | 1 | 13 | -2 | 4 | -11 | -15 | -26 |
| Net Cash Inflow / Outflow | 0 | 1 | -0 | 2 | -2 | 4 | -3 | 1 | 3 | 5 | -10 |
| Closing Cash & Cash Equivalent | 0 | 1 | 1 | 3 | 1 | 4 | 1 | 2 | 5 | 10 | 1 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.62 | 3.36 | 3.91 | 1.97 | 9.34 | 5.81 | 17.46 | 19.48 | 19.85 | 15.78 | 18.21 |
| CEPS(Rs) | 5.52 | 8.3 | 10.55 | 11.94 | 24.45 | 20.1 | 27.85 | 28.66 | 28.58 | 23.34 | 26.64 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 8.17 | 11.62 | 35.07 | 37.04 | 46.38 | 52.19 | 69.74 | 89.23 | 109.08 | 124.87 | 143.09 |
| Core EBITDA Margin(%) | 3.85 | 4.97 | 7.01 | 8 | 12.21 | 9.5 | 11.46 | 12.68 | 12.33 | 11.33 | 11.51 |
| EBIT Margin(%) | 2.14 | 2.65 | 3.9 | 2.85 | 6.66 | 6.07 | 9.09 | 10.35 | 10.52 | 9.1 | 9.29 |
| Pre Tax Margin(%) | 1.88 | 2.2 | 3.07 | 1.74 | 4.88 | 3.44 | 7.56 | 8.14 | 8 | 7 | 7.09 |
| PAT Margin (%) | 1.57 | 1.63 | 1.98 | 0.88 | 3.72 | 2.52 | 5.61 | 6.01 | 5.91 | 5.16 | 5.22 |
| Cash Profit Margin (%) | 3.31 | 4.03 | 5.35 | 5.33 | 9.74 | 8.73 | 8.95 | 8.85 | 8.51 | 7.63 | 7.64 |
| ROA(%) | 10.12 | 7.3 | 5.69 | 1.73 | 6.25 | 3.49 | 9.86 | 9.69 | 9.07 | 6.87 | 7.47 |
| ROE(%) | 53.78 | 33.97 | 18.04 | 5.46 | 22.4 | 11.78 | 28.64 | 24.51 | 20.02 | 13.49 | 13.59 |
| ROCE(%) | 23.18 | 24.41 | 21.09 | 9.65 | 18.95 | 12.95 | 21.72 | 21.56 | 19.66 | 14.46 | 16.46 |
| Receivable days | 1.52 | 3.88 | 4.76 | 9.7 | 24.05 | 23.19 | 14.69 | 12.84 | 27.51 | 54.26 | 40.49 |
| Inventory Days | 10.17 | 17.08 | 40.96 | 58.76 | 62.34 | 111.72 | 119.65 | 152.8 | 154 | 157.58 | 149.33 |
| Payable days | 12.81 | 29.91 | 51.95 | 76.25 | 92.39 | 103.57 | 45.85 | 41.65 | 33.13 | 37.03 | 37.55 |
| PER(x) | 0 | 0 | 34.84 | 62.9 | 10.75 | 28.32 | 22.42 | 26.87 | 17.65 | 19.73 | 16.81 |
| Price/Book(x) | 0 | 0 | 3.89 | 3.35 | 2.16 | 3.15 | 5.61 | 5.87 | 3.21 | 2.49 | 2.14 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.08 | 0.11 | 0.77 | 0.74 | 0.61 | 1.03 | 1.48 | 1.86 | 1.27 | 1.22 | 1.01 |
| EV/Core EBITDA(x) | 2.01 | 2.24 | 10.61 | 8.05 | 4.69 | 8.08 | 11.93 | 14.11 | 9.64 | 10.55 | 8.65 |
| Net Sales Growth(%) | 178.94 | 23.36 | 33.96 | 12.88 | 10.83 | -10.44 | 40.92 | 4.13 | 3.66 | -8.9 | 13.91 |
| EBIT Growth(%) | 173.59 | 53.01 | 96.86 | -17.03 | 161.92 | -16.36 | 102.43 | 18.59 | 5.34 | -21.25 | 16.32 |
| PAT Growth(%) | 1426.54 | 28.52 | 62.93 | -49.65 | 374.27 | -37.86 | 200.8 | 11.56 | 1.89 | -20.5 | 15.39 |
| EPS Growth(%) | 510.67 | 28.52 | 16.38 | -49.65 | 374.28 | -37.86 | 200.8 | 11.56 | 1.89 | -20.5 | 15.39 |
| Debt/Equity(x) | 0.82 | 1.57 | 0.47 | 1.18 | 1.06 | 1.3 | 1.01 | 0.92 | 0.73 | 0.57 | 0.33 |
| Current Ratio(x) | 1.19 | 0.83 | 1.41 | 1.37 | 1.37 | 1.49 | 1.76 | 1.77 | 1.95 | 1.97 | 2.65 |
| Quick Ratio(x) | 0.57 | 0.31 | 0.34 | 0.44 | 0.49 | 0.15 | 0.29 | 0.06 | 0.59 | 0.55 | 0.74 |
| Interest Cover(x) | 8.24 | 5.8 | 4.69 | 2.57 | 3.74 | 2.31 | 5.94 | 4.68 | 4.17 | 4.34 | 4.22 |
| Total Debt/Mcap(x) | 0 | 0 | 0.12 | 0.35 | 0.49 | 0.41 | 0.18 | 0.16 | 0.23 | 0.23 | 0.16 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.59 | 65.59 | 65.59 | 65.59 | 65.59 | 65.59 | 65.59 | 65.59 | 67.07 | 70.08 |
| FII | 0.02 | 0.01 | 0.07 | 0.02 | 0.2 | 0 | 0 | 0 | 0 | 0.02 |
| DII | 0.38 | 0.38 | 0.34 | 0.62 | 0.6 | 0.86 | 0.57 | 0 | 0 | 0.1 |
| Public | 34.01 | 34.02 | 33.99 | 33.77 | 33.6 | 33.55 | 33.84 | 34.41 | 32.93 | 29.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.7 | 0.74 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
| Public | 0.36 | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 | 0.36 | 0.36 | 0.35 | 0.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +14% | +2% | +10% | +11% |
| Operating Profit CAGR | +16% | -2% | +7% | +24% |
| PAT CAGR | +12% | -2% | +26% | +25% |
| Share Price CAGR | +167% | +11% | +20% | — |
| ROE Average | +14% | +16% | +20% | +22% |
| ROCE Average | +16% | +17% | +19% | +19% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.59 | 65.59 | 65.59 | 65.59 | 65.59 | 65.59 | 65.59 | 65.59 | 67.07 | 70.08 |
| FII | 0.02 | 0.01 | 0.07 | 0.02 | 0.2 | 0 | 0 | 0 | 0 | 0.02 |
| DII | 0.38 | 0.38 | 0.34 | 0.62 | 0.6 | 0.86 | 0.57 | 0 | 0 | 0.1 |
| Public | 34.01 | 34.02 | 33.99 | 33.77 | 33.6 | 33.55 | 33.84 | 34.41 | 32.93 | 29.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.7 | 0.74 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
| Public | 0.36 | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 | 0.36 | 0.36 | 0.35 | 0.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.