Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹640 Cr.
Stock P/E
33.5
P/B
4.1
Current Price
₹609.2
Book Value
₹ 149.7
Face Value
10
52W High
₹700
52W Low
₹ 190.4
Dividend Yield
0%

Sheetal Cool Prod. Overview

Business

Sheetal Cool Products Ltd. (SCPL) is an Indian consumer food company primarily engaged in the manufacturing and selling of ice cream, dairy products, traditional Indian sweets, and savouries (namkeen). The company operates under its brand "Sheetal." Its core business model revolves around producing a diverse range of frozen desserts and dairy-based products, distributed through a network of distributors, retailers, and dedicated parlours, mainly in Gujarat and surrounding states. Revenue is generated from the direct sale of these consumer products.

Revenue Mix

While the company operates broadly within the "Consumer Food" sector, its primary revenue streams can be categorized as:

Ice Cream & Frozen Desserts: This is the flagship segment, comprising a wide variety of ice creams, kulfi, and other frozen treats.

Dairy Products: Includes milk, curd, buttermilk, lassi, paneer, and other value-added dairy products.

Sweets & Namkeen (Snacks): A growing segment that offers traditional Indian sweets and savoury snacks.

Exact percentage contribution of each segment is typically not broken down publicly with high granularity, but ice cream and frozen desserts historically form the largest portion of their sales.

Industry

The Indian consumer food industry, particularly the dairy and ice cream segments, is characterized by high growth potential, driven by increasing disposable incomes, urbanization, and a young population. It is a highly competitive industry with a mix of organized national players (e.g., Amul, Vadilal, Mother Dairy, Kwality Wall's) and numerous unorganized regional players. SCPL is positioned as a strong regional player, primarily dominant in Gujarat, with a growing presence in neighbouring states like Rajasthan and Maharashtra. Its strategy focuses on catering to regional tastes and leveraging a localized distribution network to compete with larger national brands.

MOAT

SCPL's competitive advantages are primarily derived from:

Regional Brand Recognition: "Sheetal" has built significant brand loyalty and recognition within Gujarat and parts of adjacent states, often associated with quality and local taste preferences.

Distribution Network: A well-established and dense distribution network within its core operating regions, crucial for perishable products like ice cream and dairy.

Product Diversification: Offering a basket of products including ice cream, dairy, sweets, and savouries under one brand provides cross-selling opportunities and leverages existing distribution channels.

Cost Efficiency (Regional Scale): Operating at a significant regional scale allows for some cost efficiencies in procurement and manufacturing within its specific market.

Growth Drivers

Expanding Geographical Reach: Entry into new towns and states beyond its core Gujarat market.

Product Portfolio Expansion: Introducing new flavours in ice cream, expanding the dairy product range, and growing the sweets and namkeen categories.

Increased Per Capita Consumption: Rising disposable incomes, changing lifestyles, and a young population are driving higher consumption of packaged foods, ice creams, and dairy products.

Modern Retail and E-commerce Adoption: Leveraging organized retail chains and online platforms for wider reach.

Value-Added Products: Focus on higher-margin value-added dairy products (e.g., paneer, flavoured milk) and premium ice cream segments.

Risks

Raw Material Price Volatility: Significant fluctuations in the prices of key raw materials like milk, sugar, and packaging materials can impact profit margins.

Intense Competition: Facing stiff competition from well-entrenched national brands with deeper pockets, extensive marketing, and wider distribution.

Seasonality: The ice cream business is highly seasonal, with peak sales during summer, making consistent year-round revenue generation a challenge.

Regulatory Changes: Strict food safety regulations (FSSAI norms) and changes in dairy policies can impact operations and costs.

Distribution and Cold Chain Management: Maintaining an efficient and robust cold chain network is critical for perishable products, and any breakdown can lead to significant losses.

Brand Dilution: Rapid expansion or quality control issues could potentially dilute brand equity.

Management & Ownership

Sheetal Cool Products Ltd. is promoted by Mr. Bhupatbhai D. Bhuva and his family. The management team typically comprises experienced professionals from the food and dairy industry. As a publicly listed company, while promoters retain a significant stake, there is also public shareholding. The management's focus has been on expanding the product portfolio and geographical footprint while maintaining a strong regional presence.

Outlook

Sheetal Cool Products Ltd. operates in attractive growth segments within the Indian consumer food market. Its strong regional brand recall and established distribution network in Gujarat provide a solid foundation. The company's strategy of diversifying into dairy, sweets, and savouries, alongside its core ice cream business, helps mitigate seasonality and broadens its appeal. Potential for growth lies in deeper penetration within existing markets and cautious expansion into new territories. However, the company faces significant challenges from intense competition, raw material price volatility, and the need for continuous investment in brand building, distribution, and cold chain infrastructure. Success will largely depend on its ability to effectively scale operations, maintain product quality, and manage costs while navigating the highly competitive landscape.

Sheetal Cool Prod. Share Price

Live · BSE / NSE · Inception: 2013
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Sheetal Cool Prod. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 85 124 53 51 94 113 56 64 133 133
Other Income -0 0 10 0 -10 0 0 0 0 0
Total Income 85 124 63 51 84 113 56 64 134 133
Total Expenditure 71 111 56 45 73 102 50 55 118 119
Operating Profit 14 13 7 6 11 11 6 9 16 14
Interest 2 2 1 2 2 2 2 2 2 2
Depreciation 2 2 2 2 2 2 3 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 10 10 4 2 7 7 2 6 11 9
Provision for Tax 2 2 2 0 2 2 1 2 3 2
Profit After Tax 7 7 2 2 5 5 2 4 8 7
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 7 7 2 2 5 5 2 4 8 7
Adjusted Earnings Per Share 6.8 7.1 2.1 2 4.5 5.1 1.5 3.8 7.8 6.7

Sheetal Cool Prod. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 125 155 207 234 259 232 327 340 353 321 366 386
Other Income 0 0 1 3 1 7 3 2 3 1 1 0
Total Income 125 155 208 236 260 239 330 342 356 322 367 387
Total Expenditure 120 147 192 215 227 209 289 297 309 285 324 342
Operating Profit 5 8 15 21 33 30 41 45 46 37 43 45
Interest 0 1 2 3 5 6 5 8 9 7 8 8
Depreciation 2 4 7 10 16 15 11 10 9 8 9 9
Exceptional Income / Expenses 0 0 0 -4 0 0 0 0 0 0 0 0
Profit Before Tax 2 3 6 4 13 8 25 28 28 23 26 28
Provision for Tax 0 1 2 2 3 2 6 7 7 6 7 8
Profit After Tax 2 3 4 2 10 6 18 20 21 17 19 21
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 3 4 2 10 6 18 20 21 17 19 21
Adjusted Earnings Per Share 2.6 3.4 3.9 2 9.3 5.8 17.5 19.5 19.8 15.8 18.2 19.8

Sheetal Cool Prod. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 6 9 37 39 49 55 73 94 115 131 157
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 10 14 35 33 36 31 24 16 6 12
Other Non-Current Liabilities 6 9 13 25 34 13 12 10 8 8 15
Total Current Liabilities 7 19 34 42 58 73 80 98 95 104 80
Total Liabilities 23 46 98 141 173 176 196 226 234 249 263
Fixed Assets 14 30 46 82 92 65 53 49 44 40 48
Other Non-Current Assets 0 0 4 1 2 2 3 3 3 4 4
Total Current Assets 9 16 48 57 79 108 140 174 186 205 211
Total Assets 23 46 98 141 173 176 196 226 234 249 263

Sheetal Cool Prod. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 1 1 3 1 4 1 2 5 10
Cash Flow from Operating Activities 3 14 0 19 21 6 5 18 30 38 34
Cash Flow from Investing Activities -4 -20 -26 -42 -25 -16 -6 -21 -16 -18 -18
Cash Flow from Financing Activities 1 7 25 26 1 13 -2 4 -11 -15 -26
Net Cash Inflow / Outflow 0 1 -0 2 -2 4 -3 1 3 5 -10
Closing Cash & Cash Equivalent 0 1 1 3 1 4 1 2 5 10 1

Sheetal Cool Prod. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 2.62 3.36 3.91 1.97 9.34 5.81 17.46 19.48 19.85 15.78 18.21
CEPS(Rs) 5.52 8.3 10.55 11.94 24.45 20.1 27.85 28.66 28.58 23.34 26.64
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 8.17 11.62 35.07 37.04 46.38 52.19 69.74 89.23 109.08 124.87 143.09
Core EBITDA Margin(%) 3.85 4.97 7.01 8 12.21 9.5 11.46 12.68 12.33 11.33 11.51
EBIT Margin(%) 2.14 2.65 3.9 2.85 6.66 6.07 9.09 10.35 10.52 9.1 9.29
Pre Tax Margin(%) 1.88 2.2 3.07 1.74 4.88 3.44 7.56 8.14 8 7 7.09
PAT Margin (%) 1.57 1.63 1.98 0.88 3.72 2.52 5.61 6.01 5.91 5.16 5.22
Cash Profit Margin (%) 3.31 4.03 5.35 5.33 9.74 8.73 8.95 8.85 8.51 7.63 7.64
ROA(%) 10.12 7.3 5.69 1.73 6.25 3.49 9.86 9.69 9.07 6.87 7.47
ROE(%) 53.78 33.97 18.04 5.46 22.4 11.78 28.64 24.51 20.02 13.49 13.59
ROCE(%) 23.18 24.41 21.09 9.65 18.95 12.95 21.72 21.56 19.66 14.46 16.46
Receivable days 1.52 3.88 4.76 9.7 24.05 23.19 14.69 12.84 27.51 54.26 40.49
Inventory Days 10.17 17.08 40.96 58.76 62.34 111.72 119.65 152.8 154 157.58 149.33
Payable days 12.81 29.91 51.95 76.25 92.39 103.57 45.85 41.65 33.13 37.03 37.55
PER(x) 0 0 34.84 62.9 10.75 28.32 22.42 26.87 17.65 19.73 16.81
Price/Book(x) 0 0 3.89 3.35 2.16 3.15 5.61 5.87 3.21 2.49 2.14
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.08 0.11 0.77 0.74 0.61 1.03 1.48 1.86 1.27 1.22 1.01
EV/Core EBITDA(x) 2.01 2.24 10.61 8.05 4.69 8.08 11.93 14.11 9.64 10.55 8.65
Net Sales Growth(%) 178.94 23.36 33.96 12.88 10.83 -10.44 40.92 4.13 3.66 -8.9 13.91
EBIT Growth(%) 173.59 53.01 96.86 -17.03 161.92 -16.36 102.43 18.59 5.34 -21.25 16.32
PAT Growth(%) 1426.54 28.52 62.93 -49.65 374.27 -37.86 200.8 11.56 1.89 -20.5 15.39
EPS Growth(%) 510.67 28.52 16.38 -49.65 374.28 -37.86 200.8 11.56 1.89 -20.5 15.39
Debt/Equity(x) 0.82 1.57 0.47 1.18 1.06 1.3 1.01 0.92 0.73 0.57 0.33
Current Ratio(x) 1.19 0.83 1.41 1.37 1.37 1.49 1.76 1.77 1.95 1.97 2.65
Quick Ratio(x) 0.57 0.31 0.34 0.44 0.49 0.15 0.29 0.06 0.59 0.55 0.74
Interest Cover(x) 8.24 5.8 4.69 2.57 3.74 2.31 5.94 4.68 4.17 4.34 4.22
Total Debt/Mcap(x) 0 0 0.12 0.35 0.49 0.41 0.18 0.16 0.23 0.23 0.16

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +2% +10% +11%
Operating Profit CAGR +16% -2% +7% +24%
PAT CAGR +12% -2% +26% +25%
Share Price CAGR +167% +11% +20% —
ROE Average +14% +16% +20% +22%
ROCE Average +16% +17% +19% +19%

Sheetal Cool Prod. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 70.08 %
FII 0.02 %
DII (MF + Insurance) 0.1 %
Public (retail) 29.8 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 65.5965.5965.5965.5965.5965.5965.5965.5967.0770.08
FII 0.020.010.070.020.200000.02
DII 0.380.380.340.620.60.860.57000.1
Public 34.0134.0233.9933.7733.633.5533.8434.4132.9329.8
Others 0000000000
Total 100100100100100100100100100100

Sheetal Cool Prod. Peer Comparison

Consumer Food Edit Columns

Sheetal Cool Prod. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sheetal Cool Prod. Pros & Cons

Pros

  • Company has delivered good profit growth of 25% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Debtor days have increased from 37.03 to 37.55days.
  • Stock is trading at 4.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp