Shashwat Furnis Solu

₹39.6 0 | 0%

WEBSITE BSE:543519 NSE : SFSL 03 May, 00:00

Market Cap ₹8 Cr.

Stock P/E

P/B 2

Current Price ₹39.6

Book Value ₹ 19.8

Face Value 10

52W High ₹44.5

Dividend Yield 0%

52W Low ₹ 27.5

Edit Ratio

Shashwat Furnis Solu Research see more...

Overview Inc. Year: 2021Industry: Household & Personal Products

Shashwat Furnis Solu Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Shashwat Furnis Solu Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Shashwat Furnis Solu Profit & Loss

#(Fig in Cr.)	Mar 2022	Mar 2023
Net Sales	1	5
Other Income	0	0
Total Income	1	5
Total Expenditure	1	4
Operating Profit	0	0
Interest	0	0
Depreciation	0	0
Exceptional Income / Expenses	0	0
Profit Before Tax	0	0
Provision for Tax	0	-0
Profit After Tax	0	0
Adjustments	0	0
Profit After Adjustments	0	0
Adjusted Earnings Per Share	0.7	1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	400%	0%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	20%	NA%	NA%	NA%
ROE Average	7%	6%	6%	6%
ROCE Average	6%	7%	7%	7%

Shashwat Furnis Solu Balance Sheet

#(Fig in Cr.)	Mar 2022	Mar 2023
Shareholder's Funds	2	4
Minority's Interest	0	0
Borrowings	0	1
Other Non-Current Liabilities	-0	-0
Total Current Liabilities	1	1
Total Liabilities	2	6
Fixed Assets	0	0
Other Non-Current Assets	0	0
Total Current Assets	2	5
Total Assets	2	6

Shashwat Furnis Solu Cash Flow

#(Fig in Cr.)	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0
Cash Flow from Operating Activities	-1	-3
Cash Flow from Investing Activities	-0	-0
Cash Flow from Financing Activities	2	3
Net Cash Inflow / Outflow	0	0
Closing Cash & Cash Equivalent	0	1

Shashwat Furnis Solu Ratios

#	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	0.69	1.01
CEPS(Rs)	0	0.8	1.14
DPS(Rs)	0	0	0
Book NAV/Share(Rs)	1.18	11.86	19.82
Core EBITDA Margin(%)	0	11.47	4.83
EBIT Margin(%)	0	10.23	4.52
Pre Tax Margin(%)	0	10.22	3.36
PAT Margin (%)	0	7.65	4.63
Cash Profit Margin (%)	0	8.88	5.2
ROA(%)	0	8.92	5.25
ROE(%)	0	11.53	7.11
ROCE(%)	0	15.36	5.77
Receivable days	0	237.41	84.27
Inventory Days	0	95.49	69.42
Payable days	0	157.47	31.62
PER(x)	0	0	29.86
Price/Book(x)	0	0	1.53
Dividend Yield(%)	0	0	0
EV/Net Sales(x)	0	0.84	1.53
EV/Core EBITDA(x)	0	7.33	29.97
Net Sales Growth(%)	0	0	231.98
EBIT Growth(%)	0	0	46.8
PAT Growth(%)	0	0	101.05
EPS Growth(%)	0	0	47.31
Debt/Equity(x)	0	0	0.29
Current Ratio(x)	0	4.21	9.21
Quick Ratio(x)	0	3.54	6.86
Interest Cover(x)	0	704	3.89
Total Debt/Mcap(x)	0	0	0.19

Shashwat Furnis Solu Shareholding Pattern

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	73.28	73.28	73.28	73.28	73.28	73.28	73.28	73.42
FII	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0
Public	26.72	26.72	26.72	26.72	26.72	26.72	26.72	26.58
Others	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15
FII	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0
Public	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06
Others	0	0	0	0	0	0	0	0
Total	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21

Pros

Debtor days have improved from 157.47 to 31.62days.
Company is almost debt free.

Cons

Company has a low return on equity of 6% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.