Sharescart Research Club logo

Sharpline Broadcast

₹12.8 -1 | 7%

Market Cap ₹22 Cr.

Stock P/E 18.4

P/B 1.1

Current Price ₹12.8

Book Value ₹ 11.5

Face Value 10

52W High ₹15.8

Dividend Yield 0%

52W Low ₹ 7.6

Sharpline Broadcast Research see more...

Overview Inc. Year: 1990Industry: TV Broadcasting & Software Production

Sharpline Broadcast Ltd presents indoor and out of doors media services in India. It is involved in the operation of information, music, serial, and different tv channels; and a community of TV news, films, track, serials, and lecture corporation, in addition to marketing enterprise, which provides a range of advertising and marketing services on various media, such as radio, tv, newspaper, and magazine printed exposure for advertisers. It additionally sells books related to indoor and outdoor media. The company turned into incorporated in 1990 and is based totally in Delhi, India.

Read More..

Sharpline Broadcast Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Sharpline Broadcast Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Sep 2024
Net Sales 2 4 9 8 7 8 9 4 12 9
Other Income 0 0 0 0 0 0 0 0 -0 1
Total Income 2 4 9 8 7 8 9 4 12 10
Total Expenditure 2 3 8 9 10 8 4 6 7 11
Operating Profit 0 1 1 -1 -2 -0 5 -2 5 -2
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 -1 -0 0 0
Profit Before Tax 0 1 1 -1 -3 -1 4 -2 5 -2
Provision for Tax 0 0 0 -0 0 -0 1 -0 1 0
Profit After Tax 0 1 1 -1 -3 -1 3 -2 4 -2
Adjustments 0 0 0 0 0 0 -0 0 -0 0
Profit After Adjustments 0 1 1 -1 -3 -1 3 -2 4 -2
Adjusted Earnings Per Share 0 0.5 0.6 -0.7 -2.2 -0.5 3 -1.2 2.4 -1.1

Sharpline Broadcast Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 5 5 7 6 15 31 31 41 34
Other Income 0 0 0 0 0 0 0 1 2 1
Total Income 0 5 5 7 6 16 31 32 43 35
Total Expenditure 0 5 4 6 6 15 30 29 40 28
Operating Profit 0 0 1 0 0 1 1 3 3 6
Interest 0 0 0 0 0 0 0 0 1 0
Depreciation 0 0 0 0 0 0 0 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 -1 0 0 -1
Profit Before Tax 0 0 1 0 0 1 0 2 2 5
Provision for Tax 0 0 0 0 0 0 1 1 1 2
Profit After Tax 0 0 1 0 0 1 -0 2 1 3
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 0 0 1 -0 2 1 3
Adjusted Earnings Per Share 0 0.2 0.6 0.1 0 0.6 -0.4 0.9 0.7 3.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 32% 40% 42% 0%
Operating Profit CAGR 0% 44% 0% 0%
PAT CAGR -50% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 44% 7% NA% NA%
ROE Average 5% 4% 3% 3%
ROCE Average 7% 5% 5% 4%

Sharpline Broadcast Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 8 8 11 10 11 12 14 22 22
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 1 1 9
Other Non-Current Liabilities 0 0 0 0 0 -0 1 0 1
Total Current Liabilities 0 2 1 1 3 9 30 19 21
Total Liabilities 8 11 11 11 13 22 45 43 53
Fixed Assets 0 0 0 0 0 0 1 2 2
Other Non-Current Assets 1 1 1 2 2 4 12 25 25
Total Current Assets 7 10 10 9 11 18 32 15 26
Total Assets 8 11 11 11 13 22 45 43 53

Sharpline Broadcast Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 2 0 0 0 1 0 0 0
Cash Flow from Operating Activities 0 -3 1 0 1 -1 7 8 -6
Cash Flow from Investing Activities 0 0 0 0 -0 0 -1 -1 -1
Cash Flow from Financing Activities 0 0 -1 0 0 0 -5 -7 7
Net Cash Inflow / Outflow 0 -2 0 0 1 -1 0 -0 0
Closing Cash & Cash Equivalent 2 0 0 0 1 0 0 0 0

Sharpline Broadcast Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0.17 0.56 0.11 0.05 0.59 -0.39 0.93 0.7
CEPS(Rs) 0 0.17 0.56 0.11 0.05 0.6 -0.09 1.32 1.2
DPS(Rs) 0 0 0 0.02 0 0 0 0 0
Book NAV/Share(Rs) 8.19 8.36 9.28 8.89 9.15 10.81 11.91 13.07 13.08
Core EBITDA Margin(%) 3.21 4.74 15.96 1.34 1.32 5.16 3.92 7.41 3.65
EBIT Margin(%) 3.21 4.74 16.53 2.34 1.31 6.2 1.17 7.92 5.87
Pre Tax Margin(%) 3.21 4.74 16.53 2.34 1.3 5.95 0.35 6.57 4.11
PAT Margin (%) 2.21 3.28 12.26 1.91 0.97 4.45 -1.42 4.94 2.83
Cash Profit Margin (%) 2.21 3.28 12.26 1.91 0.99 4.49 -0.32 7.04 4.86
ROA(%) 0.03 1.73 5.79 1.1 0.46 3.91 -1.33 3.53 2.46
ROE(%) 0.03 2.01 6.78 1.19 0.54 5.95 -3.42 8.73 5.35
ROCE(%) 0.04 2.82 8.83 1.45 0.73 6.56 1.34 7.28 7.21
Receivable days 0 80.4 61.91 45.2 83.27 79.1 74.86 86.47 54.95
Inventory Days 0 349.78 263.04 0 2.45 0.93 0 0 15.85
Payable days 0 504.93 0 98.17 4896.66 0 0 932.16 0
PER(x) 0 0 0 0 0 14.31 0 6.96 16.73
Price/Book(x) 0 0 0 0 0 0.79 0.5 0.49 0.89
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 67.06 2.06 2.21 1.73 1.84 1.02 0.92 0.67 0.78
EV/Core EBITDA(x) 2091.34 43.38 13.35 73.87 138.98 16.3 22.09 6.68 9.94
Net Sales Growth(%) 0 4430.48 3.68 23.56 -10.97 164.92 104.6 0.3 31.58
EBIT Growth(%) 0 6595.61 261.63 -82.47 -50.28 1154.01 -61.41 579.02 -2.4
PAT Growth(%) 0 6635.65 287.19 -80.79 -54.5 1109.64 -165.57 447.45 -24.5
EPS Growth(%) 0 6568 236.71 -80.79 -54.5 1109.64 -165.57 338.17 -24.5
Debt/Equity(x) 0 0.06 0.02 0 0 0.49 1.65 0.47 0.61
Current Ratio(x) 409.59 4.31 18.29 8.44 4.18 1.94 1.08 0.77 1.2
Quick Ratio(x) 149.92 1.89 14.23 8.44 4.17 1.93 1.08 0.77 1.12
Interest Cover(x) 0 0 0 2015.37 156.38 24.65 1.44 5.9 3.33
Total Debt/Mcap(x) 0 0 0 0 0 0.62 3.32 0.95 0.68

Sharpline Broadcast Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 43.3 29.68 29.68 29.68 29.68 29.68 29.68 29.68 29.68 29.68
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 56.7 70.32 70.32 70.32 70.32 70.32 70.32 70.32 70.32 70.32
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 932.16 to 0days.

Cons

  • Promoter holding is low: 29.68%.
  • Company has a low return on equity of 4% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sharpline Broadcast News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....