Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4570 Cr.
Stock P/E
14.5
P/B
3.5
Current Price
₹796.1
Book Value
₹ 228.7
Face Value
2
52W High
₹1258
52W Low
₹ 701.9
Dividend Yield
2.51%

Sharda Motor Inds. Overview

Business

Sharda Motor Industries Ltd. is a leading Indian auto ancillary company primarily engaged in the manufacturing and supply of automotive components. Its core business model revolves around being a Tier-1 supplier to major automotive original equipment manufacturers (OEMs) in India. The company specializes in manufacturing critical components such as exhaust systems, catalytic converters, suspension systems, and seat frames. It makes money by selling these components directly to vehicle manufacturers for integration into their new vehicles.

Revenue Mix

While specific revenue contribution numbers are not publicly detailed by segment, Sharda Motor Industries' business can be broadly categorized into:

Exhaust Systems & Catalytic Converters: This segment includes advanced exhaust systems designed to meet various emission norms.

Suspension Systems: Comprising shock absorbers, struts, and other related components.

Seat Frames & Seating Systems: Manufacturing frames for automotive seats.

Other Sheet Metal Components: Various pressed and fabricated metal parts for the automotive industry.

Exhaust systems and suspension systems are typically significant contributors to the overall revenue.

Industry

The auto ancillary industry in India is highly competitive and closely tied to the fortunes of the domestic automotive sector. It is characterized by the dominance of a few large Tier-1 suppliers with long-standing OEM relationships. Sharda Motor Industries holds a strong position as a key Tier-1 supplier for exhaust systems and suspension components to prominent OEMs like Maruti Suzuki, Hyundai, and others. It is recognized for its technological capabilities, particularly in emission control products, and extensive manufacturing footprint.

MOAT

Deep OEM Relationships: Long-standing and well-entrenched relationships with major Indian automakers, built on trust, quality, and timely delivery. The high switching costs for OEMs to change critical component suppliers create a significant barrier to entry.

Technological Expertise: Strong R&D and manufacturing capabilities, particularly in complex components like exhaust systems (including catalytic converters), which are critical for meeting evolving emission regulations.

Scale and Geographic Reach: Multiple manufacturing facilities strategically located near OEM plants, enabling efficient logistics and economies of scale in production.

Growth Drivers

Growth in Indian Automotive Production: Overall expansion of the passenger vehicle and commercial vehicle segments in India directly translates to higher demand for auto components.

Stricter Emission Norms: Continuous tightening of emission regulations (e.g., BS6 and future standards) drives demand for more advanced and efficient exhaust systems and catalytic converters, where Sharda Motor has strong expertise.

Increased Content per Vehicle: Trend towards premiumization and incorporation of more features in vehicles can lead to higher value-add per component or new component opportunities.

New Model Launches: Participation in new vehicle model launches by key OEM customers ensures sustained order books.

Diversification into EV Components: Potential to adapt its manufacturing capabilities for components relevant to electric vehicles, such as specific chassis parts, suspension components, or battery enclosures.

Risks

Automotive Cyclicality: High dependence on the cyclical nature of the automotive industry, making the company susceptible to economic downturns and fluctuations in vehicle sales.

OEM Concentration: Significant reliance on a few large OEM customers means any slowdown or change in strategy by these key customers can have a substantial impact.

Commodity Price Volatility: Fluctuations in raw material prices (e.g., steel, precious metals for catalytic converters) can impact profit margins if not effectively passed on to customers.

Technological Disruption (EVs): The long-term shift towards Electric Vehicles poses a risk, particularly for its exhaust system business. While other segments like suspension and seating remain relevant, the company needs to adapt its product portfolio to stay competitive in an EV-dominated future.

Intense Competition: Competition from domestic and international players in various product segments can pressure pricing and market share.

Management & Ownership

Sharda Motor Industries Ltd. is promoted by the Sharda family. The management team generally comprises experienced professionals with a deep understanding of the automotive industry and strong relationships with OEMs. The promoter group holds a significant stake in the company, aligning their interests with long-term growth and shareholder value.

Outlook

Sharda Motor Industries is well-positioned in the Indian auto ancillary sector, benefiting from its established relationships with major OEMs and strong capabilities in critical components like exhaust systems and suspension. The company is poised to benefit from the expected recovery and growth in the domestic automotive market, as well as the ongoing upgrades in emission norms. However, the long-term outlook requires strategic adaptation to the accelerating shift towards electric vehicles, which will necessitate diversification of its product portfolio beyond traditional internal combustion engine components, particularly in exhaust systems. Its ability to innovate and successfully transition its manufacturing base for EV-specific components will be crucial for sustained growth beyond the current decade.

Sharda Motor Inds. Share Price

Live · BSE / NSE · Inception: 1986
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sharda Motor Inds. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 689 703 685 711 690 750 756 787 882 972
Other Income 22 29 20 15 21 27 23 18 22 23
Total Income 711 732 705 727 711 777 779 806 904 994
Total Expenditure 595 604 590 606 595 649 658 686 775 859
Operating Profit 116 128 115 121 115 128 121 119 128 136
Interest 1 0 0 0 1 2 1 1 1 1
Depreciation 14 14 13 14 15 17 13 16 17 17
Exceptional Income / Expenses 0 0 0 0 0 0 22 0 -4 0
Profit Before Tax 102 114 102 106 100 109 129 103 106 117
Provision for Tax 27 28 26 27 25 27 30 27 26 30
Profit After Tax 75 86 76 79 75 83 99 75 80 87
Adjustments 1 3 1 -0 1 1 1 -1 1 3
Profit After Adjustments 76 88 77 79 75 84 100 75 81 89
Adjusted Earnings Per Share 12.8 14.9 13.4 6.9 6.6 14.6 17.4 13 14.2 15.6

Sharda Motor Inds. Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 751 927 1042 1155 1140 863 1737 2255 2700 2809 2837 3397
Other Income 5 13 13 17 21 24 21 30 42 88 91 86
Total Income 757 941 1055 1172 1161 887 1758 2285 2742 2897 2927 3483
Total Expenditure 687 831 912 1010 995 767 1607 2028 2418 2448 2448 2978
Operating Profit 70 110 143 162 166 120 151 257 323 449 480 504
Interest 9 12 8 2 0 1 1 1 2 2 4 4
Depreciation 31 44 50 44 41 40 44 41 46 53 58 63
Exceptional Income / Expenses 0 -4 -9 -1 0 0 0 0 0 0 0 18
Profit Before Tax 29 50 76 116 125 78 105 203 278 399 420 455
Provision for Tax 3 16 20 38 38 21 27 54 70 100 105 113
Profit After Tax 27 33 56 78 87 58 79 149 208 300 315 341
Adjustments 2 2 5 10 8 -5 -12 0 0 0 0 4
Profit After Adjustments 29 35 61 88 95 52 66 149 208 300 315 345
Adjusted Earnings Per Share 4.8 5.9 10.2 14.8 15.9 8.8 11.1 25.1 35 50.4 54.9 60.2

Sharda Motor Inds. Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 163 247 306 385 475 365 431 573 758 1006 1062
Minority's Interest 0 0 0 0 0 0 0 0 0 0 -0
Borrowings 9 19 11 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 32 51 48 90 115 143 172 209 248 250 378
Total Current Liabilities 257 259 241 220 235 243 525 473 599 686 735
Total Liabilities 461 576 605 694 825 750 1128 1255 1604 1942 2175
Fixed Assets 229 243 204 179 194 186 179 156 221 219 251
Other Non-Current Assets 51 69 64 122 164 167 194 226 263 584 404
Total Current Assets 181 263 336 393 466 397 754 871 1120 1139 1519
Total Assets 461 576 605 694 825 750 1128 1255 1604 1942 2175

Sharda Motor Inds. Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 15 3 6 22 70 79 73 193 157 258
Cash Flow from Operating Activities 55 92 164 116 95 -64 148 192 -200 370 271
Cash Flow from Investing Activities -59 -61 -84 -30 -42 73 -152 -62 190 -215 -68
Cash Flow from Financing Activities 5 -43 -77 -70 -5 -1 -1 -9 -27 -54 -262
Net Cash Inflow / Outflow 1 -12 3 16 48 8 -6 120 -36 100 -60
Closing Cash & Cash Equivalent 4 3 6 22 70 79 73 193 157 258 199

Sharda Motor Inds. Ratios

# Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.79 5.94 10.24 14.79 15.91 8.79 11.15 25.09 35.04 50.38 54.86
CEPS(Rs) 9.75 13.07 17.78 20.45 21.51 16.48 20.61 31.93 42.82 59.22 65
DPS(Rs) 1 1.25 1.25 1.25 0 0 1.32 4.08 8.64 4.96 16.25
Book NAV/Share(Rs) 27.43 41.5 51.38 64.67 79.82 61.31 72.46 96.34 127.45 169.16 184.97
Core EBITDA Margin(%) 6.15 7.38 10.59 12.08 12.75 11.11 7.44 10.1 10.44 12.87 13.71
EBIT Margin(%) 3.67 4.73 6.85 9.8 11 9.2 6.14 9.06 10.38 14.29 14.94
Pre Tax Margin(%) 2.79 3.8 6.23 9.63 11 9.09 6.06 9 10.3 14.21 14.81
PAT Margin (%) 2.53 2.56 4.57 6.46 7.63 6.69 4.53 6.62 7.72 10.66 11.1
Cash Profit Margin (%) 5.5 5.95 8.63 10.1 11.22 11.35 7.06 8.42 9.43 12.54 13.15
ROA(%) 5.88 6.44 9.48 11.98 11.45 7.33 8.37 12.53 14.58 16.9 15.3
ROE(%) 17.54 16.29 20.26 22.55 20.23 13.76 19.76 29.73 31.31 33.97 30.46
ROCE(%) 14.45 18.82 22.92 31.53 29.19 18.92 26.83 40.73 42.1 45.52 41
Receivable days 29.52 27.43 31.29 34.93 40.75 52.69 46.39 48.58 41.07 36.29 32.93
Inventory Days 22.11 20.26 23.04 23.86 30.22 44.42 25.8 21.85 22.68 26.05 26
Payable days 72.85 66.01 73.88 80.19 87.94 123.88 87.15 89.6 78.54 86.08 90.33
PER(x) 0 13.29 20.15 13.06 9.39 6.3 17.63 14.87 7.98 13.54 14.38
Price/Book(x) 0 1.9 4.02 2.99 1.87 0.9 2.71 3.87 2.19 4.03 4.27
Dividend Yield(%) 0 1.58 0.61 0.65 0 0 0.67 1.09 3.09 0.73 2.06
EV/Net Sales(x) 0.17 0.6 1.18 0.93 0.66 0.21 0.52 0.81 0.56 1.35 1.53
EV/Core EBITDA(x) 1.83 5.04 8.58 6.62 4.49 1.53 6.01 7.08 4.64 8.44 9.02
Net Sales Growth(%) 7.31 23.41 12.35 10.9 -1.35 -24.29 101.22 29.87 19.71 4.05 0.97
EBIT Growth(%) 7.51 59.56 35.87 40.69 6.21 -36.68 34.39 91.55 37.06 43.3 5.6
PAT Growth(%) 22.36 25.04 67.55 39.07 11.72 -33.55 36.08 89.86 39.62 43.8 5.12
EPS Growth(%) 17.49 23.88 72.47 44.46 7.52 -44.71 26.74 125.14 39.62 43.8 8.88
Debt/Equity(x) 0.77 0.49 0.19 0 0 0 0 0 0 0 0
Current Ratio(x) 0.71 1.01 1.4 1.79 1.98 1.64 1.44 1.84 1.87 1.66 2.07
Quick Ratio(x) 0.46 0.69 1.1 1.4 1.54 1.2 1.17 1.56 1.53 1.37 1.78
Interest Cover(x) 4.15 5.09 11.05 55.43 2731.89 85.55 74.78 138.57 146.5 181.84 107.77
Total Debt/Mcap(x) 0 0.26 0.05 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +1% +8% +27% +14%
Operating Profit CAGR +7% +23% +32% +21%
PAT CAGR +5% +28% +40% +28%
Share Price CAGR -19% +24% +31% +25%
ROE Average +30% +32% +29% +23%
ROCE Average +41% +43% +39% +30%

Sharda Motor Inds. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 64.31 %
FII 2.43 %
DII (MF + Insurance) 11.51 %
Public (retail) 35.69 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 73.273.264.3164.3164.3164.3164.3164.3164.3164.31
FII 1.791.552.432.382.162.22.262.462.232.43
DII 0.30.429.3211.4111.9411.7211.5211.4411.711.51
Public 26.826.835.6935.6935.6935.6935.6935.6935.6935.69
Others 0000000000
Total 100100100100100100100100100100

Sharda Motor Inds. Peer Comparison

Auto Ancillary Edit Columns

Sharda Motor Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sharda Motor Inds. Pros & Cons

Pros

  • Company has delivered good profit growth of 40% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 32%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 86.08 to 90.33days.
  • Stock is trading at 3.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp