Sharescart Research Club logo

Sharda Cropchem

₹761.7 -10.7 | 1.4%

Market Cap ₹6872 Cr.

Stock P/E 22.6

P/B 2.6

Current Price ₹761.7

Book Value ₹ 296.5

Face Value 10

52W High ₹1180.3

Dividend Yield 1.18%

52W Low ₹ 440.1

Sharda Cropchem Research see more...

Overview Inc. Year: 2004Industry: Pesticides & Agrochemicals

Sharda Cropchem Ltd is an agrochemicals business enterprise. The Company is engaged inside the marketing and distribution of various formulations and widespread active components round the global. The Company's segments consist of Agrochemicals, Belts and Others. Its Agrochemicals section consists of pesticides, herbicides, fungicides and biocides. Its Belts segment includes conveyor belts, V Belts and timing belts. Its Others section consists of dyes and dye intermediates, and standard chemical compounds. The Company is engaged in order based procurement and deliver of non-agrochemical products, which include belts, general chemical compounds, and dyes and dye intermediates. The non-agrochemical product portfolio caters to clients, primarily, distributors, across Australia, Asia, Africa, Europe, North America and Latin America. It also serves the biocide as disinfectants. It V Belts and timing belts cater to water remedy, meals and meals substances, and different commercial applications.

Read More..

Sharda Cropchem Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Sharda Cropchem Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 638 581 632 1312 785 777 929 1829 985 929
Other Income 26 24 35 -2 19 34 1 36 106 29
Total Income 664 604 667 1310 804 811 930 1864 1090 958
Total Expenditure 697 560 586 1057 708 696 815 1536 843 796
Operating Profit -33 45 82 253 96 115 115 328 248 162
Interest 1 5 1 0 1 0 0 0 1 0
Depreciation 70 74 69 54 65 69 69 72 78 76
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -105 -34 12 198 31 46 46 256 169 86
Provision for Tax -16 -6 7 55 4 3 15 53 26 11
Profit After Tax -89 -28 5 143 27 42 31 204 143 74
Adjustments 0 0 -0 -0 0 -0 0 -0 -0 -0
Profit After Adjustments -89 -28 5 143 27 42 31 204 143 74
Adjusted Earnings Per Share -9.8 -3.1 0.5 15.9 3 4.7 3.5 22.6 15.8 8.2

Sharda Cropchem Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1061 1222 1399 1707 1998 2003 2396 3580 4045 3163 4320 4672
Other Income 29 25 16 17 21 43 66 29 40 60 60 172
Total Income 1090 1248 1415 1723 2018 2046 2461 3609 4085 3223 4379 4842
Total Expenditure 882 943 1078 1351 1664 1708 1965 2884 3386 2860 3705 3990
Operating Profit 208 305 337 372 355 338 496 725 699 363 674 853
Interest 9 8 9 15 20 16 16 15 20 24 21 1
Depreciation 23 35 56 70 99 137 170 245 248 267 275 295
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 175 261 272 287 235 185 309 464 431 72 378 557
Provision for Tax 52 86 81 96 59 20 80 115 89 40 74 105
Profit After Tax 123 175 190 191 176 165 229 349 342 32 304 452
Adjustments -0 -0 0 -0 -0 -0 -0 -0 -0 -0 -0 0
Profit After Adjustments 123 175 190 191 176 165 229 349 342 32 304 452
Adjusted Earnings Per Share 13.6 19.4 21.1 21.1 19.5 18.3 25.4 38.7 37.9 3.5 33.7 50.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 37% 6% 17% 15%
Operating Profit CAGR 86% -2% 15% 12%
PAT CAGR 850% -4% 13% 9%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -4% 25% 23% 12%
ROE Average 13% 10% 13% 16%
ROCE Average 17% 14% 18% 23%

Sharda Cropchem Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 655 805 960 1135 1284 1403 1614 1912 2232 2237 2501
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 149 181 256 317 404 435 507 610 617 672 482
Total Current Liabilities 370 542 663 1078 822 856 1140 1693 2026 1581 1986
Total Liabilities 1174 1529 1879 2530 2510 2695 3261 4216 4876 4490 4969
Fixed Assets 88 130 210 226 372 416 544 592 668 708 750
Other Non-Current Assets 321 383 460 665 590 597 617 771 894 844 632
Total Current Assets 764 1015 1209 1639 1548 1681 2100 2853 3314 2938 3586
Total Assets 1174 1529 1879 2530 2510 2695 3261 4216 4876 4490 4969

Sharda Cropchem Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 22 38 32 72 61 51 78 86 57 176 87
Cash Flow from Operating Activities 46 197 181 17 556 146 246 267 328 341 604
Cash Flow from Investing Activities -22 -120 -104 -163 -360 -68 -282 -208 -145 -393 -510
Cash Flow from Financing Activities -24 -89 -38 132 -215 -60 43 -91 -97 -37 -68
Net Cash Inflow / Outflow 0 -12 40 -14 -19 19 8 -32 86 -89 26
Closing Cash & Cash Equivalent 25 32 72 61 51 78 86 57 176 87 127

Sharda Cropchem Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 13.63 19.41 21.11 21.14 19.55 18.25 25.4 38.71 37.9 3.53 33.74
CEPS(Rs) 16.21 23.3 27.34 28.9 30.56 33.45 44.3 65.91 65.41 33.15 64.19
DPS(Rs) 2.5 3 4 4 4 4 5 6 6 3 9
Book NAV/Share(Rs) 72.55 89.28 106.39 125.78 142.31 155.49 178.93 211.98 247.4 247.96 277.16
Core EBITDA Margin(%) 16.9 22.85 22.99 20.85 16.72 14.72 17.96 19.43 16.29 8.67 13.53
EBIT Margin(%) 17.41 22.06 20.09 17.72 12.78 10.03 13.59 13.39 11.15 2.75 8.8
Pre Tax Margin(%) 16.53 21.38 19.42 16.83 11.77 9.23 12.92 12.97 10.65 2.05 8.32
PAT Margin (%) 11.59 14.34 13.6 11.18 8.83 8.22 9.57 9.76 8.45 0.91 6.7
Cash Profit Margin (%) 13.79 17.2 17.63 15.28 13.8 15.07 16.68 16.61 14.59 8.55 12.74
ROA(%) 11.78 12.97 11.17 8.65 7 6.33 7.7 9.34 7.52 0.68 6.44
ROE(%) 20.32 24 21.57 18.22 14.58 12.26 15.19 19.81 16.5 1.43 12.85
ROCE(%) 28.68 35.95 31.81 26.71 19.72 14.95 21.11 26.39 21.55 4.29 16.87
Receivable days 147 160.44 168.58 167.3 155.62 164.03 163.9 137.78 152.19 173.75 138.64
Inventory Days 37.9 44.71 58.38 87.49 81.8 68.08 69.16 72.31 91.45 110.89 78.83
Payable days 111.3 142.38 171.07 174.12 167.07 173.85 166.59 144.87 163 179.1 134.48
PER(x) 23.35 12.02 23.07 18.12 19.05 5.89 11.31 15.89 12.9 90.82 16.92
Price/Book(x) 4.39 2.61 4.58 3.05 2.62 0.69 1.61 2.9 1.98 1.29 2.06
Dividend Yield(%) 0.79 1.29 0.82 1.04 1.07 3.72 1.74 0.98 1.23 0.93 1.58
EV/Net Sales(x) 2.68 1.67 3.06 2.07 1.62 0.41 1 1.51 1.05 0.89 1.14
EV/Core EBITDA(x) 13.65 6.71 12.7 9.47 9.12 2.42 4.83 7.48 6.06 7.74 7.31
Net Sales Growth(%) 34.25 15.18 14.49 21.97 17.05 0.27 19.6 49.43 13 -21.81 36.57
EBIT Growth(%) 13.13 45.97 4.25 7.6 -15.61 -21.3 62.13 47.15 -5.91 -78.7 316.21
PAT Growth(%) 10.74 42.47 8.66 0.21 -7.56 -6.61 39.18 52.38 -2.09 -90.67 854.1
EPS Growth(%) 10.73 42.41 8.74 0.17 -7.56 -6.62 39.18 52.4 -2.09 -90.68 854.67
Debt/Equity(x) 0.06 0 0 0.15 0 0 0.04 0.02 0 0 0
Current Ratio(x) 2.06 1.87 1.82 1.52 1.88 1.96 1.84 1.69 1.64 1.86 1.81
Quick Ratio(x) 1.69 1.58 1.39 1.03 1.45 1.52 1.38 1.16 1.08 1.23 1.32
Interest Cover(x) 19.86 32.37 30.12 19.82 12.62 12.55 20.07 31.94 22.35 3.97 18.6
Total Debt/Mcap(x) 0.01 0 0 0.05 0 0 0.03 0.01 0 0 0

Sharda Cropchem Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 74.82 74.82 74.82 74.82 74.82 74.82 74.82 74.82 74.82 74.82
FII 2 2.01 2.06 2.14 2.02 2.52 3.77 4.69 5.48 5.26
DII 12.74 12.29 12.42 12.41 12.87 12.76 10.07 10.27 9.38 9.26
Public 10.44 10.88 10.7 10.63 10.28 9.9 11.34 10.21 10.32 10.65
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 179.1 to 134.48days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sharda Cropchem News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....