Sharda Cropchem

₹361.8 5.7 | 1.6%

WEBSITE BSE:538666 NSE : SHARDACROP 10 May, 16:01

Market Cap ₹3264 Cr.

Stock P/E 102.4

P/B 1.5

Current Price ₹361.8

Book Value ₹ 248

Face Value 10

52W High ₹580

Dividend Yield 0.83%

52W Low ₹ 318

Edit Ratio

Sharda Cropchem Research see more...

Overview Inc. Year: 2004Industry: Pesticides & Agrochemicals

Sharda Cropchem Ltd is an agrochemicals business enterprise. The Company is engaged inside the marketing and distribution of various formulations and widespread active components round the global. The Company's segments consist of Agrochemicals, Belts and Others. Its Agrochemicals section consists of pesticides, herbicides, fungicides and biocides. Its Belts segment includes conveyor belts, V Belts and timing belts. Its Others section consists of dyes and dye intermediates, and standard chemical compounds. The Company is engaged in order based procurement and deliver of non-agrochemical products, which include belts, general chemical compounds, and dyes and dye intermediates. The non-agrochemical product portfolio caters to clients, primarily, distributors, across Australia, Asia, Africa, Europe, North America and Latin America. It also serves the biocide as disinfectants. It V Belts and timing belts cater to water remedy, meals and meals substances, and different commercial applications.

Sharda Cropchem Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Sharda Cropchem Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	880	1434	825	722	1017	1482	638	581	632	1312
Other Income	7	3	20	10	15	7	36	24	35	-2
Total Income	887	1437	845	732	1032	1489	673	604	667	1310
Total Expenditure	691	1144	772	656	823	1164	707	560	586	1057
Operating Profit	195	293	73	75	210	325	-33	45	82	253
Interest	0	1	1	0	1	2	1	5	1	0
Depreciation	59	72	55	60	65	68	70	74	69	54
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	136	220	18	15	143	255	-105	-34	12	198
Provision for Tax	34	43	-5	2	35	56	-16	-6	7	55
Profit After Tax	102	177	23	12	108	199	-89	-28	5	143
Adjustments	0	-0	-0	0	-0	-0	0	0	-0	-0
Profit After Adjustments	102	177	23	12	108	199	-89	-28	5	143
Adjusted Earnings Per Share	11.3	19.6	2.5	1.3	12	22	-9.8	-3.1	0.5	15.9

Sharda Cropchem Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	776	790	1061	1222	1399	1707	1998	2003	2396	3580	4045	3163
Other Income	15	33	29	25	16	17	21	43	66	29	40	93
Total Income	791	823	1090	1248	1415	1723	2018	2046	2461	3609	4085	3254
Total Expenditure	637	631	882	943	1078	1351	1664	1708	1965	2884	3386	2910
Operating Profit	154	192	208	305	337	372	355	338	496	725	699	347
Interest	0	8	9	8	9	15	20	16	16	15	20	7
Depreciation	37	29	23	35	56	70	99	137	170	245	248	267
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	117	155	175	261	272	287	235	185	309	464	431	71
Provision for Tax	33	44	52	86	81	96	59	20	80	115	89	40
Profit After Tax	84	111	123	175	190	191	176	165	229	349	342	31
Adjustments	0	0	-0	-0	0	-0	-0	-0	-0	-0	-0	0
Profit After Adjustments	84	111	123	175	190	191	176	165	229	349	342	31
Adjusted Earnings Per Share	9.3	12.3	13.6	19.4	21.1	21.1	19.5	18.3	25.4	38.7	37.9	3.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	13%	26%	19%	18%
Operating Profit CAGR	-4%	27%	13%	16%
PAT CAGR	-2%	28%	12%	15%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-24%	4%	-1%	NA%
ROE Average	17%	17%	16%	19%
ROCE Average	22%	23%	21%	26%

Sharda Cropchem Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	466	556	655	805	960	1135	1284	1403	1614	1912	2232
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	9	10	149	181	256	317	404	435	507	610	617
Total Current Liabilities	320	348	370	542	663	1078	822	856	1140	1693	2026
Total Liabilities	794	914	1174	1529	1879	2530	2510	2695	3261	4216	4876
Fixed Assets	64	64	88	130	210	226	372	416	544	592	668
Other Non-Current Assets	114	167	321	383	460	665	590	597	617	771	894
Total Current Assets	616	683	764	1015	1209	1639	1548	1681	2100	2853	3314
Total Assets	794	914	1174	1529	1879	2530	2510	2695	3261	4216	4876

Sharda Cropchem Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	30	32	22	38	32	72	61	51	78	86	57
Cash Flow from Operating Activities	84	156	46	197	181	17	556	146	246	267	328
Cash Flow from Investing Activities	-113	-151	-22	-120	-104	-163	-360	-68	-282	-208	-145
Cash Flow from Financing Activities	32	-22	-24	-89	-38	132	-215	-60	43	-91	-97
Net Cash Inflow / Outflow	3	-16	0	-12	40	-14	-19	19	8	-32	86
Closing Cash & Cash Equivalent	32	22	25	32	72	61	51	78	86	57	176

Sharda Cropchem Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	9.31	12.31	13.63	19.41	21.11	21.14	19.55	18.25	25.4	38.71	37.9
CEPS(Rs)	13.37	15.52	16.21	23.3	27.34	28.9	30.56	33.45	44.3	65.91	65.41
DPS(Rs)	0	2	2.5	3	4	4	4	4	5	6	6
Book NAV/Share(Rs)	51.65	61.6	72.55	89.28	106.39	125.78	142.31	155.49	178.93	211.98	247.4
Core EBITDA Margin(%)	17.95	20.16	16.9	22.85	22.99	20.85	16.72	14.72	17.96	19.43	16.29
EBIT Margin(%)	15.14	20.66	17.41	22.06	20.09	17.72	12.78	10.03	13.59	13.39	11.15
Pre Tax Margin(%)	15.1	19.66	16.53	21.38	19.42	16.83	11.77	9.23	12.92	12.97	10.65
PAT Margin (%)	10.81	14.05	11.59	14.34	13.6	11.18	8.83	8.22	9.57	9.76	8.45
Cash Profit Margin (%)	15.54	17.71	13.79	17.2	17.63	15.28	13.8	15.07	16.68	16.61	14.59
ROA(%)	11.76	13	11.78	12.97	11.17	8.65	7	6.33	7.7	9.34	7.52
ROE(%)	19.55	21.74	20.32	24	21.57	18.22	14.58	12.26	15.19	19.81	16.5
ROCE(%)	25.89	29.48	28.68	35.95	31.81	26.71	19.72	14.95	21.11	26.39	21.55
Receivable days	165.18	179.35	147	160.44	168.58	167.3	155.62	164.03	163.9	137.78	152.19
Inventory Days	45.84	40.1	37.9	44.71	58.38	87.49	81.8	68.08	69.16	72.31	91.45
Payable days	124.25	142.38	111.3	142.38	171.07	174.12	167.07	173.85	166.59	144.87	163
PER(x)	0	0	23.35	12.02	23.07	18.12	19.05	5.89	11.31	15.89	12.9
Price/Book(x)	0	0	4.39	2.61	4.58	3.05	2.62	0.69	1.61	2.9	1.98
Dividend Yield(%)	0	0	0.79	1.29	0.82	1.04	1.07	3.72	1.74	0.98	1.23
EV/Net Sales(x)	0.13	0.14	2.68	1.67	3.06	2.07	1.62	0.41	1	1.51	1.05
EV/Core EBITDA(x)	0.65	0.56	13.65	6.71	12.7	9.47	9.12	2.42	4.83	7.48	6.06
Net Sales Growth(%)	26.62	1.84	34.25	15.18	14.49	21.97	17.05	0.27	19.6	49.43	13
EBIT Growth(%)	37.01	38.95	13.13	45.97	4.25	7.6	-15.61	-21.3	62.13	47.15	-5.91
PAT Growth(%)	23.33	32.33	10.74	42.47	8.66	0.21	-7.56	-6.61	39.18	52.38	-2.09
EPS Growth(%)	22.92	32.27	10.73	42.41	8.74	0.17	-7.56	-6.62	39.18	52.4	-2.09
Debt/Equity(x)	0.1	0.07	0.06	0	0	0.15	0	0	0.04	0.02	0
Current Ratio(x)	1.93	1.96	2.06	1.87	1.82	1.52	1.88	1.96	1.84	1.69	1.64
Quick Ratio(x)	1.64	1.73	1.69	1.58	1.39	1.03	1.45	1.52	1.38	1.16	1.08
Interest Cover(x)	329.15	20.65	19.86	32.37	30.12	19.82	12.62	12.55	20.07	31.94	22.35
Total Debt/Mcap(x)	0	0	0.01	0	0	0.05	0	0	0.03	0.01	0

Sharda Cropchem Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	74.82	74.82	74.82	74.82	74.82	74.82	74.82	74.82	74.82	74.82
FII	1	1.69	2.16	2.37	2.41	2.15	2	2.01	2.06	2.14
DII	12.75	12.85	12.76	12.93	12.61	12.94	12.74	12.29	12.42	12.41
Public	11.44	10.64	10.26	9.89	10.15	10.09	10.44	10.88	10.7	10.63
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	6.75	6.75	6.75	6.75	6.75	6.75	6.75	6.75	6.75	6.75
FII	0.09	0.15	0.2	0.21	0.22	0.19	0.18	0.18	0.19	0.19
DII	1.15	1.16	1.15	1.17	1.14	1.17	1.15	1.11	1.12	1.12
Public	1.03	0.96	0.93	0.89	0.92	0.91	0.94	0.98	0.97	0.96
Others	0	0	0	0	0	0	0	0	0	0
Total	9.02	9.02	9.02	9.02	9.02	9.02	9.02	9.02	9.02	9.02

Pros

Company is almost debt free.

Cons

Debtor days have increased from 144.87 to 163days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sharda Cropchem News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Sharda Cropchem

Add Watchlist

Sharda Cropchem Research see more...

Overview Inc. Year: 2004Industry: Pesticides & Agrochemicals

Sharda Cropchem Share Price

Alert Data

Quarterly Price

Peer Comparison

Sharda Cropchem Quarterly Results

Sharda Cropchem Profit & Loss

Growth Rates

Sharda Cropchem Balance Sheet

Sharda Cropchem Cash Flow

Sharda Cropchem Ratios

Sharda Cropchem Shareholding Pattern

Sharda Cropchem News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!