Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹11 Cr.
Stock P/E
2.2
P/B
0.2
Current Price
₹0.2
Book Value
₹ 1.1
Face Value
1
52W High
₹0.4
52W Low
₹ 0.2
Dividend Yield
0%

Sharanam Infra Overview

Business

Sharanam Infraproject and Trading Ltd. (SIPTL) is an India-based company primarily engaged in trading activities. The company's core business model revolves around the purchase and sale of various goods and commodities. It operates as a merchant trader, acquiring products from suppliers and distributing them to customers, aiming to profit from the margin between buying and selling prices. While its name includes "Infraproject," its primary revenue-generating operations are focused on diversified trading rather than direct infrastructure project execution. The company makes money through the mark-up on goods traded and managing inventory efficiently.

Revenue Mix

The company's revenue primarily originates from its "Trading Activities" segment. As a trading company, it typically does not disclose highly granular sub-segments of goods traded (e.g., specific commodities, metals, textiles, etc.) in public filings unless significant diversification occurs. Based on available public information, the overwhelming majority, if not all, of its operational revenue is derived from these trading operations. Specific breakdowns by type of commodity or goods traded are generally not prominently disclosed.

Industry

SIPTL operates in the highly competitive and fragmented Indian trading industry. This industry is characterized by low barriers to entry, price sensitivity, and reliance on efficient logistics and supply chain management. Companies in this sector often compete on price, delivery timelines, and access to specific sourcing networks. SIPTL is a relatively small player within this vast industry, often competing with numerous unorganized traders, as well as larger, more diversified trading houses. Its positioning is likely as a niche or regional player, with limited market share compared to established national or international trading giants.

MOAT

SIPTL, like many smaller trading companies, appears to have limited durable competitive advantages or "moats." The trading business, especially in generic commodities, typically offers thin margins and intense competition, making it difficult to build long-term advantages. Potential areas where it might differentiate, though not necessarily a strong moat, could be:

Supplier/Customer Relationships: Developing strong, long-term relationships with specific suppliers or a loyal customer base.

Niche Market Expertise: Specializing in trading specific goods where it has developed expertise or sourcing advantages.

Operational Efficiency: Lean operations and efficient inventory management to maintain competitiveness.

However, without significant scale, proprietary technology, or strong brand equity, a substantial and sustainable competitive advantage is challenging to establish in this sector.

Growth Drivers

Key factors that could drive growth for SIPTL over the next 3-5 years include:

Economic Growth: A general upturn in the Indian economy leading to increased demand for goods and commodities across various sectors.

Expansion into New Product Categories: Diversifying its trading portfolio to include higher-margin goods or those with growing demand.

Geographic Expansion: Extending its reach to new markets or regions within India to tap into new customer bases.

Supply Chain Optimization: Improving efficiency in sourcing, logistics, and inventory management to enhance profitability per trade.

Strategic Partnerships: Forming alliances with larger suppliers or distributors to secure better terms or expand market access.

Risks

SIPTL faces several key business risks:

Commodity Price Volatility: Fluctuations in the prices of goods traded can significantly impact margins, inventory values, and profitability.

Intense Competition & Margin Pressure: The low-barrier-to-entry nature of the trading industry leads to intense competition, often resulting in thin profit margins.

Inventory Risk: Holding inventory exposes the company to risks of obsolescence, damage, or price declines, leading to potential losses.

Credit Risk: Reliance on timely payments from customers exposes the company to credit risk, especially in an unorganized market.

Supply Chain Disruptions: Issues such as logistics failures, geopolitical events, or natural disasters can disrupt sourcing and delivery.

Regulatory & Trade Policy Changes: Changes in import/export duties, tariffs, or trade regulations can affect the viability and profitability of trading activities.

Liquidity Risk: Trading often requires significant working capital. Inability to secure adequate financing or manage cash flows effectively can impede operations.

Management & Ownership

As an Indian listed company, SIPTL has promoters and a board of directors. Promoter holding is a significant factor in Indian companies, indicating the founding family or group's stake. Publicly available information, typically found in annual reports and stock exchange filings, would detail the names of key management personnel (e.g., Managing Director, CFO) and the promoter shareholding percentage. For smaller companies, information on the broader management quality and depth beyond statutory disclosures may be limited. The ownership structure generally includes promoter holdings, public shareholding, and potentially institutional investors.

Outlook

SIPTL operates in the challenging trading sector, which presents both opportunities and inherent risks.

Bull Case: Favorable economic conditions in India, coupled with strategic diversification into high-demand products or efficient expansion into new markets, could drive increased trading volumes and improved profitability. Effective risk management, particularly in navigating commodity price fluctuations and optimizing working capital, could allow the company to capitalize on market opportunities.

Bear Case: Intense competition, sustained pressure on trading margins, adverse commodity price movements, or inefficient inventory and credit management could lead to stagnant revenues or declining profitability. Furthermore, any significant supply chain disruptions or adverse changes in trade policies could negatively impact operations. Given the nature of the industry, SIPTL's performance is likely to remain susceptible to macro-economic cycles and commodity market dynamics.

Sharanam Infra Share Price

Live · BSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Sharanam Infra Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 0 0 0 0 0 2 3 0 10 24
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 2 3 0 10 24
Total Expenditure 0 0 0 0 0 2 3 0 9 20
Operating Profit -0 -0 -0 -0 -0 0 0 0 1 4
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -0 -0 0 0 0 1 4
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -0 -0 -0 0 0 0 1 4
Adjustments 0 0 0 0 0 -0 0 0 0 -0
Profit After Adjustments -0 -0 -0 -0 -0 0 0 0 1 4
Adjusted Earnings Per Share -0 -0 -0 -0 -0 0 0 0 0.1 0.1

Sharanam Infra Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 0 0 0 0 0 0 2 37 37
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 2 38 37
Total Expenditure 0 0 0 0 0 0 0 0 0 2 33 32
Operating Profit 0 0 0 -0 -0 -0 0 0 -0 0 5 5
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 -0 -0 -0 0 0 -0 0 5 5
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 -0 -0 -0 0 0 -0 0 5 5
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 -0 -0 -0 0 0 -0 0 5 5
Adjusted Earnings Per Share 0 0 0 -0 -0 -0 0 0 -0 0 0.1 0.2

Sharanam Infra Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4 4 4 4 4 4 4 4 4 11 63
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 1 1
Other Non-Current Liabilities -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 0 0 0 0 0 0 1 1 1 14 16
Total Liabilities 4 4 4 4 4 4 4 4 4 25 81
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 2 2 2 2 2 2 2 2 2 20 44
Total Current Assets 2 2 2 2 2 2 2 2 2 5 37
Total Assets 4 4 4 4 4 4 4 4 4 25 81

Sharanam Infra Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 0 0 -0 -0 -0 -0 0 -0 -7 -48
Cash Flow from Investing Activities 0 0 0 -0 0 0 -0 0 0 0 -0
Cash Flow from Financing Activities 0 0 -0 0 0 0 0 0 0 7 48
Net Cash Inflow / Outflow 0 0 0 -0 -0 -0 -0 0 -0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Sharanam Infra Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 0 -0.01 -0.02 -0.02 0 0 -0.03 0 0.09
CEPS(Rs) 0 0 0 -0.02 -0.03 -0.02 0 0.01 -0.03 0 0.09
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.6 0.6 0.6 0.59 0.57 0.56 0.56 0.56 0.53 0.81 1.06
Core EBITDA Margin(%) 20.08 12.5 -9.48 -43.12 0 0 1.43 24.36 0 2.19 13.04
EBIT Margin(%) 20.08 12.5 1.37 -43.69 0 0 0.85 18.43 0 1.77 13.59
Pre Tax Margin(%) 20.08 12.46 1.06 -43.76 0 0 0.85 18.43 0 1.47 13.59
PAT Margin (%) 13.45 8.72 0.2 -43.76 0 0 0.64 12.89 0 1.47 13.59
Cash Profit Margin (%) 13.45 8.72 0.2 -42.16 0 0 1.21 18.82 0 1.89 13.61
ROA(%) 0.17 0.15 0.01 -2.05 -3.55 -2.7 0.07 0.54 -4.02 0.17 9.61
ROE(%) 0.17 0.15 0 -2.03 -3.53 -2.7 0.08 0.62 -4.75 0.37 13.81
ROCE(%) 0.25 0.22 0.03 -2.03 -3.53 -2.68 0.11 0.87 -4.57 0.42 13.47
Receivable days 0 9237 5303.31 2373.61 0 0 1104.49 3488.44 0 459.91 189.33
Inventory Days 0 0 0 0 0 0 0 0 0 474.31 14.7
Payable days 0 0 0 0 0 0 417.6 8329.14 0 102.05 18.53
PER(x) 0 0 0 0 0 0 0 324.57 0 358.6 7.83
Price/Book(x) 0 0 0 0 0 0 0 2 1.66 0.84 0.63
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 99.86 70.17 47.4 26.14 0 0 10.87 41.93 0 5.41 1.09
EV/Core EBITDA(x) 497.34 561.52 3452.62 -62.1 -36.82 -50.88 759.94 172.1 -36.91 246.63 8.02
Net Sales Growth(%) 117.78 41.67 39.04 89.55 -99.84 -100 0 -61.7 -100 0 2024.22
EBIT Growth(%) 1672.33 -11.83 -84.73 -6133.08 -69.04 25.76 103.9 728.38 -626.99 118.16 0
PAT Growth(%) 1087.46 -8.13 -96.76 0 -68.86 25.78 102.91 675.46 -853.95 115.01 0
EPS Growth(%) 1091.14 -8.41 -100 0 -68.94 25.74 102.97 659.98 -854.4 107.32 4405.26
Debt/Equity(x) 0 0 0 0 0 0.02 0.02 0.02 0.06 0.06 0.02
Current Ratio(x) 634.82 796.09 5120.89 0 128.12 27.76 3.8 3.65 2.82 0.36 2.26
Quick Ratio(x) 634.82 796.09 5120.89 0 128.12 27.76 3.8 3.65 2.82 0.2 2.22
Interest Cover(x) 0 371.26 4.34 -673.9 -2174.39 -7206.53 258.91 0 -1718 5.78 4237.08
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.01 0.04 0.08 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +1750% — — —
Operating Profit CAGR — — — —
PAT CAGR — — — —
Share Price CAGR -46% -36% -27% -13%
ROE Average +14% +3% +2% 0%
ROCE Average +13% +3% +2% 0%

Sharanam Infra Shareholding Pattern

Latest · Sep 2025
100% held
Promoters 0 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 100 %
# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 0000000000
FII 00000001.521.520
DII 0000000000
Public 10010010010010010010098.4898.48100
Others 0000000000
Total 100100100100100100100100100100

Sharanam Infra Peer Comparison

Sharanam Infra Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sharanam Infra Pros & Cons

Pros

  • Stock is trading at 0.2 times its book value
  • Debtor days have improved from 102.05 to 18.53days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of 3% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp