Shantidoot InfraServ

₹116.5 0 | 0%

WEBSITE BSE:543598 NSE : SISL 17 May, 09:15

Market Cap ₹21 Cr.

Stock P/E

P/B 4.9

Current Price ₹116.5

Book Value ₹ 23.7

Face Value 10

52W High ₹116.5

Dividend Yield 0%

52W Low ₹ 73.4

Edit Ratio

Shantidoot InfraServ Research see more...

Overview Inc. Year: 2019Industry: Construction - Real Estate

Shantidoot InfraServ Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Shantidoot InfraServ Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Shantidoot InfraServ Profit & Loss

#(Fig in Cr.)	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Net Sales	2	4	8	10
Other Income	0	0	0	0
Total Income	2	4	8	10
Total Expenditure	2	4	5	8
Operating Profit	0	0	2	2
Interest	0	0	0	0
Depreciation	0	0	0	0
Exceptional Income / Expenses	0	0	0	0
Profit Before Tax	0	0	2	1
Provision for Tax	0	0	1	0
Profit After Tax	0	0	1	1
Adjustments	0	0	0	0
Profit After Adjustments	0	0	1	1
Adjusted Earnings Per Share	0.2	0.6	9	5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	25%	71%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	42%	NA%	NA%	NA%
ROE Average	31%	88%	75%	75%
ROCE Average	37%	59%	48%	48%

Shantidoot InfraServ Balance Sheet

#(Fig in Cr.)	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	0	0	2	4
Minority's Interest	0	0	0	0
Borrowings	0	1	1	0
Other Non-Current Liabilities	0	0	-0	-0
Total Current Liabilities	0	1	2	1
Total Liabilities	1	2	4	6
Fixed Assets	0	1	1	1
Other Non-Current Assets	0	0	0	0
Total Current Assets	1	1	3	5
Total Assets	1	2	4	6

Shantidoot InfraServ Cash Flow

#(Fig in Cr.)	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0
Cash Flow from Operating Activities	-0	1	1	-1
Cash Flow from Investing Activities	-0	-1	-0	-0
Cash Flow from Financing Activities	0	1	-0	2
Net Cash Inflow / Outflow	0	0	0	1
Closing Cash & Cash Equivalent	0	0	0	1

Shantidoot InfraServ Ratios

#	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.18	0.55	9.02	5.05
CEPS(Rs)	0.18	0.7	11.39	6.68
DPS(Rs)	0	0	0	0
Book NAV/Share(Rs)	0.5	1.05	10.11	23.7
Core EBITDA Margin(%)	1.8	3.32	30.44	16.36
EBIT Margin(%)	1.8	2.84	25.75	13.39
Pre Tax Margin(%)	1.76	2.79	25.14	13.07
PAT Margin (%)	1.28	2.05	18.37	9.3
Cash Profit Margin (%)	1.28	2.6	23.18	12.3
ROA(%)	4.25	6.77	50.2	18.67
ROE(%)	35.98	70.64	161.58	31.13
ROCE(%)	14.23	18.2	120.76	37.19
Receivable days	22.45	0	4.01	9.46
Inventory Days	8.97	5.11	34.83	46
Payable days	14.91	52.16	52.5	24.31
PER(x)	0	0	0	15.46
Price/Book(x)	0	0	0	3.29
Dividend Yield(%)	0	0	0	0
EV/Net Sales(x)	0.06	0.19	0.04	1.37
EV/Core EBITDA(x)	3.54	5.62	0.14	8.38
Net Sales Growth(%)	0	89.44	83.22	28.2
EBIT Growth(%)	0	200	1558.12	-33.3
PAT Growth(%)	0	203.56	1539.27	-35.12
EPS Growth(%)	0	203.56	1539.27	-44.07
Debt/Equity(x)	2.55	5.26	0.42	0.13
Current Ratio(x)	1.69	0.76	1.78	3.82
Quick Ratio(x)	1.55	0.69	0.93	3.05
Interest Cover(x)	43.78	49.25	42.33	41.24
Total Debt/Mcap(x)	0	0	0	0.04

Shantidoot InfraServ Shareholding Pattern

#	Sep 2022	Dec 2022	Mar 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	72.07	72.07	72.07	72.07	72.07	72.07
FII	0	0	0	0	0	0
DII	0	0	0	0	0	0
Public	27.93	27.93	27.93	27.93	27.93	27.93
Others	0	0	0	0	0	0
Total	100	100	100	100	100	100

#	Sep 2022	Dec 2022	Mar 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.13	0.13	0.13	0.13	0.13	0.13
FII	0	0	0	0	0	0
DII	0	0	0	0	0	0
Public	0.05	0.05	0.05	0.05	0.05	0.05
Others	0	0	0	0	0	0
Total	0.18	0.18	0.18	0.18	0.18	0.18

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 88%
Debtor days have improved from 52.5 to 24.31days.
Company has reduced debt.
Company is almost debt free.

Cons

Stock is trading at 4.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shantidoot InfraServ News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Shantidoot InfraServ

Add Watchlist

Shantidoot InfraServ Research see more...

Overview Inc. Year: 2019Industry: Construction - Real Estate

Shantidoot InfraServ Share Price

Alert Data

Quarterly Price

Peer Comparison

Shantidoot InfraServ Quarterly Results

Shantidoot InfraServ Profit & Loss

Growth Rates

Shantidoot InfraServ Balance Sheet

Shantidoot InfraServ Cash Flow

Shantidoot InfraServ Ratios

Shantidoot InfraServ Shareholding Pattern

Shantidoot InfraServ News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!