Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹106 Cr.
Stock P/E
20
P/B
9.8
Current Price
₹590
Book Value
₹ 60.1
Face Value
10
52W High
₹593.9
52W Low
₹ 152
Dividend Yield
—

Shantidoot InfraServ Overview

Business

Shantidoot Infra Services Ltd. (SISL) operates in the Construction and Real Estate sector in India. The company is likely involved in a range of activities, including civil construction projects (such as roads, bridges, water infrastructure, buildings for government or private clients) and potentially real estate development (residential, commercial, or mixed-use properties). Its core business model revolves around bidding for and executing construction contracts, managing projects from inception to completion, and in real estate, acquiring land, developing properties, and selling them to end-users or investors. The company primarily makes money through project revenues (fees for contract execution) and the sale of developed real estate properties.

Revenue Mix

Without specific financial data for SISL, typical segments for a company in this sector in India often include:

Infrastructure Construction: Undertaking contracts for public infrastructure projects (e.g., roads, highways, bridges, urban infrastructure, water supply, sanitation).

Building Construction: Constructing residential, commercial, industrial, or institutional buildings for clients.

Real Estate Development: Developing and selling its own residential or commercial projects.

The revenue mix would vary depending on the company's strategic focus, but generally, it would be derived from a combination of project-based contract work and property sales. Specific segment contributions are not publicly available from the provided information.

Industry

The Indian Construction and Real Estate industry is large, diverse, and highly sensitive to macroeconomic factors, government policies, and interest rates. It is characterized by intense competition from a multitude of players, ranging from large, integrated conglomerates to numerous small and medium-sized local contractors. The industry is highly fragmented, especially in the contracting space.

Without specific information on SISL's scale or market share, it is likely positioned as a small to mid-sized player within the Indian market. It would compete on factors such as project execution capabilities, timely delivery, cost efficiency, quality of construction, and maintaining strong relationships with clients (both government and private). Its positioning might be regional, focusing on specific states or cities where it has established expertise and operational presence.

MOAT

The construction and real estate sector typically has limited strong moats, especially for smaller players. Potential competitive advantages for SISL, if present, could include:

Execution Capabilities: A proven track record of timely and quality project delivery, particularly for complex projects.

Client Relationships: Strong, long-standing relationships with key clients, especially government agencies for infrastructure projects, which can lead to repeat business.

Local Expertise: Deep understanding of local regulations, land acquisition processes, labor dynamics, and supplier networks in its operating regions.

Efficient Project Management: Ability to manage costs, procure materials effectively, and deploy labor efficiently to maintain profitability in a competitive environment.

Land Bank (for Real Estate): Access to strategically located land parcels at favorable costs can provide a significant advantage in real estate development.

It is less likely to possess moats based on strong brand recognition, proprietary technology, or significant network effects, which are uncommon in this segment for most companies.

Growth Drivers

Key factors that can drive growth for Shantidoot Infra Services Ltd. over the next 3-5 years include:

Government Infrastructure Push: Continued high government spending on infrastructure projects (roads, railways, urban development, water infrastructure) through initiatives like the National Infrastructure Pipeline.

Urbanization & Housing Demand: Rapid urbanization and a growing middle class drive demand for residential and commercial real estate, especially affordable housing.

Industrial & Logistics Growth: Expansion in manufacturing and e-commerce fuels demand for industrial parks, warehouses, and logistics infrastructure.

Favorable Policy Environment: Government initiatives like "Housing for All" (PMAY), 'Make in India', Smart Cities Mission, and easier approvals can stimulate sector growth.

Economic Growth: Overall economic expansion typically translates into higher capital expenditure by both public and private sectors.

Risks

Shantidoot Infra Services Ltd. faces several inherent risks common to the construction and real estate sector:

Economic Cyclicality: The sector is highly sensitive to economic downturns, impacting demand for new projects and property sales.

Interest Rate Fluctuations: Rising interest rates can increase borrowing costs for projects and make home loans more expensive, dampening demand.

Raw Material Price Volatility: Fluctuations in prices of key inputs like cement, steel, and labor can significantly impact project costs and profitability.

Regulatory & Clearance Delays: Land acquisition issues, environmental clearances, and other regulatory hurdles can lead to project delays and cost overruns.

Payment Delays: Risk of delayed payments from clients, particularly government agencies, impacting working capital and cash flow.

Intense Competition: High competition can lead to margin pressure and difficulty in securing new projects.

Funding & Liquidity Risks: High working capital requirements and reliance on debt financing make the company vulnerable to credit crunch or high borrowing costs.

Management & Ownership

As is common in India, Shantidoot Infra Services Ltd. is likely a promoter-driven company, meaning a founding family or individual group holds a significant ownership stake and exercises substantial control over management and strategic direction. Promoter ownership typically aligns management incentives with long-term company performance. The quality of management would depend on their experience in the sector, financial prudence, project execution capabilities, and adherence to corporate governance standards. A strong promoter group often implies a long-term vision and commitment to the business, but can also raise concerns regarding independent decision-making or potential related-party transactions if governance is weak.

Outlook

The outlook for Shantidoot Infra Services Ltd. is intrinsically linked to the broader Indian economy and the government's focus on infrastructure development and housing.

Bull Case: A sustained period of economic growth in India, coupled with strong government infrastructure spending and supportive policies, could lead to a healthy pipeline of projects for SISL. Rising urbanization and a growing middle class would continue to fuel demand for its real estate ventures. Efficient project execution, prudent financial management, and strong client relationships would enable it to capitalize on these opportunities and grow its order book and revenue.

Bear Case: Conversely, an economic slowdown, persistent inflation in raw material costs, or a significant rise in interest rates could dampen demand for both infrastructure projects and real estate. Increased regulatory hurdles, intensified competition, or challenges in land acquisition could impact project timelines and profitability. Any financial mismanagement or inability to secure timely funding for working capital could also pose significant risks to its operational stability and growth trajectory. The company's success will largely depend on its ability to navigate these cyclical and operational challenges while maintaining cost efficiencies and delivery commitments.

Shantidoot InfraServ Share Price

Live · BSE · Inception: 2019
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Shantidoot InfraServ Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Shantidoot InfraServ Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2 4 8 10 10 30
Other Income 0 0 0 0 0 0
Total Income 2 4 8 10 10 30
Total Expenditure 2 4 5 8 8 23
Operating Profit 0 0 2 2 2 7
Interest 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 0 0 2 1 2 7
Provision for Tax 0 0 1 0 0 2
Profit After Tax 0 0 1 1 1 5
Adjustments 0 0 0 0 0 0
Profit After Adjustments 0 0 1 1 1 5
Adjusted Earnings Per Share 0.2 0.6 9 5 6.9 29.5

Shantidoot InfraServ Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 0 0 2 4 5 11
Minority's Interest 0 0 0 0 0 0
Borrowings 0 1 1 0 0 0
Other Non-Current Liabilities 0 0 -0 -0 -0 -0
Total Current Liabilities 0 1 2 1 2 7
Total Liabilities 1 2 4 6 7 18
Fixed Assets 0 1 1 1 0 3
Other Non-Current Assets 0 0 0 0 1 0
Total Current Assets 1 1 3 5 6 15
Total Assets 1 2 4 6 7 18

Shantidoot InfraServ Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 1 2
Cash Flow from Operating Activities -0 1 1 -1 2 0
Cash Flow from Investing Activities -0 -1 -0 -0 -1 -2
Cash Flow from Financing Activities 0 1 -0 2 -0 -0
Net Cash Inflow / Outflow 0 0 0 1 1 -2
Closing Cash & Cash Equivalent 0 0 0 1 2 0

Shantidoot InfraServ Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.18 0.55 9.02 5.05 6.89 29.55
CEPS(Rs) 0.18 0.7 11.39 6.68 8.12 30.64
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 0.5 1.05 10.11 23.7 30.58 60.13
Core EBITDA Margin(%) 1.8 3.32 30.44 16.36 19.12 24.16
EBIT Margin(%) 1.8 2.84 25.75 13.39 16.93 23.54
Pre Tax Margin(%) 1.76 2.79 25.14 13.07 16.63 23.52
PAT Margin (%) 1.28 2.05 18.37 9.3 12.38 17.6
Cash Profit Margin (%) 1.28 2.6 23.18 12.3 14.61 18.25
ROA(%) 4.25 6.77 50.2 18.67 18.74 42.07
ROE(%) 35.98 70.64 161.58 31.13 25.38 65.14
ROCE(%) 14.23 18.2 120.76 37.19 32.55 86.08
Receivable days 22.45 0 4.01 9.46 15.48 58.45
Inventory Days 8.97 5.11 34.83 46 52.08 23.66
Payable days 14.91 52.16 52.5 24.31 29.47 44.58
PER(x) 0 0 0 15.46 11.79 8.85
Price/Book(x) 0 0 0 3.29 2.66 4.35
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.06 0.19 0.04 1.37 1.28 1.55
EV/Core EBITDA(x) 3.54 5.62 0.14 8.38 6.66 6.42
Net Sales Growth(%) 0 89.44 83.22 28.2 2.48 201.86
EBIT Growth(%) 0 200 1558.12 -33.3 29.54 319.61
PAT Growth(%) 0 203.56 1539.27 -35.12 36.49 329.03
EPS Growth(%) 0 203.56 1539.27 -44.07 36.49 329.04
Debt/Equity(x) 2.55 5.26 0.42 0.13 0.02 0.01
Current Ratio(x) 1.69 0.76 1.78 3.82 3.63 2.12
Quick Ratio(x) 1.55 0.69 0.93 3.05 2.57 1.82
Interest Cover(x) 43.78 49.25 42.33 41.24 55.7 1164.8
Total Debt/Mcap(x) 0 0 0 0.04 0.01 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +200% +55% +72% —
Operating Profit CAGR +250% +52% — —
PAT CAGR +400% +71% — —
Share Price CAGR +83% +100% — —
ROE Average +65% +41% +71% +65%
ROCE Average +86% +52% +59% +52%

Shantidoot InfraServ Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 72.07 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 27.93 %
# Mar 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Sep 2026
Promoter 72.0772.0772.0772.0772.0772.0772.0772.0772.0772.07
FII 0000000000
DII 0000000000
Public 27.9327.9327.9327.9327.9327.9327.9327.9327.9327.93
Others 0000000000
Total 100100100100100100100100100100

Shantidoot InfraServ Peer Comparison

Construction - Real Estate Edit Columns

Shantidoot InfraServ Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Shantidoot InfraServ Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 41%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 29.47 to 44.58days.
  • Stock is trading at 9.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp