WEBSITE BSE:544059 NSE: SHANTIDENM Inc. Year: 2010 Industry: Textile My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
Incoporated in 2010, Shanti Spintex Limited is a leader in denim manufacturing. Prime focus is on eco-friendly denim textiles which blends innovation and sustainability. Investing significantly in renewable energy, they are harnessing the power of a colossal 2 MW Wind Turbine and 0.86 MW of Solar Energy with am ambitious plan to expand it to a staggering 1.5 MW by the current financial year. By integrating sustainable practices into operations, Shanti Spintex aspires to fulfill a staggering 90% of power requirement and striving to diminish th...Read More
Incoporated in 2010, Shanti Spintex Limited is a leader in denim manufacturing. Prime focus is on eco-friendly denim textiles which blends innovation and sustainability. Investing significantly in renewable energy, they are harnessing the power of a colossal 2 MW Wind Turbine and 0.86 MW of Solar Energy with am ambitious plan to expand it to a staggering 1.5 MW by the current financial year. By integrating sustainable practices into operations, Shanti Spintex aspires to fulfill a staggering 90% of power requirement and striving to diminish their carbon footprints and contribute toward fostering a more habitable Earth for future generations. Promoted by a group of experienced entrepreneurs with deep roots in the textile industry, Shanti Spintex Limitedhas grown significantly over the years. With an installed capacity of 19.2 million meters per annum, they produce denim fabrics in diverse shades. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹87 Cr.
Stock P/E 8.6
P/B 0.9
Current Price ₹51.8
Book Value ₹ 57.3
Face Value 10
52W High ₹79
Dividend Yield 0%
52W Low ₹ 42.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 |
|---|---|---|
| Net Sales | 47 | 46 |
| Other Income | 2 | 3 |
| Total Income | 50 | 49 |
| Total Expenditure | 38 | 37 |
| Operating Profit | 12 | 12 |
| Interest | 0 | 0 |
| Depreciation | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 11 | 11 |
| Provision for Tax | 3 | 3 |
| Profit After Tax | 8 | 7 |
| Adjustments | 0 | 0 |
| Profit After Adjustments | 8 | 7 |
| Adjusted Earnings Per Share | 0.4 | 0.8 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 113 | 255 | 370 | 506 | 710 | 93 |
| Other Income | 0 | 0 | 0 | 1 | 1 | 5 |
| Total Income | 113 | 255 | 371 | 507 | 710 | 99 |
| Total Expenditure | 101 | 243 | 349 | 481 | 690 | 75 |
| Operating Profit | 11 | 12 | 22 | 26 | 20 | 24 |
| Interest | 3 | 2 | 3 | 3 | 2 | 0 |
| Depreciation | 4 | 4 | 5 | 5 | 5 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 6 | 14 | 18 | 14 | 22 |
| Provision for Tax | 1 | 1 | 4 | 5 | 3 | 6 |
| Profit After Tax | 3 | 5 | 10 | 13 | 10 | 15 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 5 | 10 | 13 | 10 | 15 |
| Adjusted Earnings Per Share | 2.4 | 3.4 | 7.1 | 7.7 | 6 | 1.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 40% | 41% | 0% | 0% |
| Operating Profit CAGR | -23% | 19% | 0% | 0% |
| PAT CAGR | -23% | 26% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -22% | NA% | NA% | NA% |
| ROE Average | 11% | 16% | 14% | 14% |
| ROCE Average | 14% | 18% | 14% | 14% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 41 | 46 | 56 | 87 | 97 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 34 | 39 | 31 | 14 | 2 |
| Other Non-Current Liabilities | 5 | 6 | 8 | 10 | 9 |
| Total Current Liabilities | 38 | 45 | 81 | 83 | 69 |
| Total Liabilities | 119 | 136 | 176 | 194 | 177 |
| Fixed Assets | 57 | 53 | 64 | 67 | 63 |
| Other Non-Current Assets | 2 | 14 | 4 | 2 | 1 |
| Total Current Assets | 60 | 70 | 108 | 125 | 113 |
| Total Assets | 119 | 136 | 176 | 194 | 177 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 6 | 3 | 5 | 5 |
| Cash Flow from Operating Activities | 3 | 5 | 17 | 7 | 17 |
| Cash Flow from Investing Activities | 0 | -0 | -15 | -5 | -0 |
| Cash Flow from Financing Activities | 1 | -8 | -1 | -2 | -14 |
| Net Cash Inflow / Outflow | 4 | -3 | 2 | 0 | 3 |
| Closing Cash & Cash Equivalent | 6 | 3 | 5 | 5 | 8 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.38 | 3.43 | 7.13 | 7.71 | 6.04 |
| CEPS(Rs) | 5.25 | 6.3 | 10.31 | 10.53 | 9.03 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 29.13 | 32.55 | 39.51 | 51.26 | 57.3 |
| Core EBITDA Margin(%) | 10.03 | 4.67 | 5.85 | 4.87 | 2.79 |
| EBIT Margin(%) | 6.53 | 3.21 | 4.73 | 4.18 | 2.15 |
| Pre Tax Margin(%) | 4.16 | 2.26 | 3.82 | 3.54 | 1.91 |
| PAT Margin (%) | 2.99 | 1.91 | 2.73 | 2.57 | 1.44 |
| Cash Profit Margin (%) | 6.62 | 3.51 | 3.95 | 3.52 | 2.15 |
| ROA(%) | 2.83 | 3.81 | 6.49 | 7.04 | 5.5 |
| ROE(%) | 8.16 | 11.11 | 19.8 | 18.25 | 11.13 |
| ROCE(%) | 8.76 | 9.14 | 18.18 | 20.45 | 13.96 |
| Receivable days | 122.86 | 64.21 | 58.76 | 56.73 | 40.7 |
| Inventory Days | 10.4 | 7.23 | 12.69 | 13.48 | 10.33 |
| Payable days | 124.74 | 51.61 | 57.15 | 55.02 | 33.85 |
| PER(x) | 0 | 0 | 0 | 6.45 | 9.27 |
| Price/Book(x) | 0 | 0 | 0 | 0.97 | 0.98 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.39 | 0.21 | 0.12 | 0.2 | 0.14 |
| EV/Core EBITDA(x) | 3.84 | 4.29 | 2 | 3.9 | 4.93 |
| Net Sales Growth(%) | 0 | 125.98 | 45.28 | 36.59 | 40.35 |
| EBIT Growth(%) | 0 | 11.11 | 114.04 | 20.57 | -27.6 |
| PAT Growth(%) | 0 | 44.16 | 108.14 | 28.53 | -21.64 |
| EPS Growth(%) | 0 | 44.16 | 108.14 | 8.07 | -21.64 |
| Debt/Equity(x) | 1.03 | 1.05 | 0.74 | 0.26 | 0.14 |
| Current Ratio(x) | 1.58 | 1.56 | 1.32 | 1.5 | 1.64 |
| Quick Ratio(x) | 1.49 | 1.41 | 1.09 | 1.28 | 1.32 |
| Interest Cover(x) | 2.75 | 3.38 | 5.18 | 6.54 | 8.89 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.26 | 0.14 |
| # | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 73.57 | 73.57 | 73.57 | 73.57 | 73.72 | 73.57 |
| FII | 1.87 | 0.94 | 0 | 0 | 0 | 0 |
| DII | 4.89 | 2.4 | 0.72 | 0.65 | 0.59 | 0.59 |
| Public | 19.67 | 23.09 | 25.71 | 25.78 | 25.68 | 25.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
| FII | 0.03 | 0.02 | 0 | 0 | 0 | 0 |
| DII | 0.08 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.33 | 0.39 | 0.43 | 0.44 | 0.43 | 0.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
