Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹243 Cr.
Stock P/E
18
P/B
1.8
Current Price
₹38
Book Value
₹ 20.6
Face Value
10
52W High
₹75.7
52W Low
₹ 35
Dividend Yield
0.13%

Shankar Lal Rampal Overview

Business

Shankar Lal Rampal Dye-Chem Ltd. (SRD) is an Indian company primarily engaged in the trading sector, specifically dealing in dyes and chemical products. The company's core business model involves sourcing various dyes and chemicals from manufacturers and supplying them to a diverse customer base across different industries. It acts as an intermediary, facilitator, and distributor in the chemical supply chain, adding value through logistics, inventory management, and market access. The company makes money by earning a margin on the resale of these products, where the selling price exceeds the purchase price and associated operational costs.

Revenue Mix

Given the company's name and industry classification, its primary segment is the trading of dye and chemical products. It likely offers a range of chemicals, intermediates, and finished dyes catering to industries such as textiles, paints, printing inks, plastics, pharmaceuticals, and agriculture. Without specific financial disclosures, a detailed breakdown of revenue contribution by specific product categories or customer industries is not available.

Industry

The chemical trading industry in India is characterized by a fragmented landscape with numerous small to medium-sized players, alongside a few large distributors. It is driven by the demand from various manufacturing sectors that rely on these chemicals as raw materials. Shankar Lal Rampal Dye-Chem Ltd. operates within this competitive environment, likely positioning itself based on its product portfolio, supplier relationships, customer network, and service efficiency. Its specific market share or standing relative to direct peers is not readily ascertainable without detailed industry reports.

MOAT

For a trading company like SRD, durable competitive advantages are typically harder to establish compared to manufacturing firms. Potential moats, if present, could include:

Strong Supplier Relationships: Long-standing, exclusive, or preferential agreements with key manufacturers, ensuring consistent supply and favorable pricing.

Extensive Customer Network: A well-established and diversified customer base, built on trust and reliable service.

Efficient Logistics & Supply Chain: Expertise in managing inventory, warehousing, and timely delivery across a wide geographical area, reducing costs and improving service.

Product Breadth/Specialization: Offering a comprehensive range of products or specializing in niche, high-demand chemicals where expertise is critical.

However, these advantages are often incremental and can be eroded by new entrants or aggressive competitors.

Growth Drivers

Key factors that could drive growth for Shankar Lal Rampal Dye-Chem Ltd. over the next 3-5 years include:

Growth in End-User Industries: Increased demand from key sectors like textiles, paints, plastics, and pharmaceuticals in India, which consume dyes and chemicals.

Product Portfolio Expansion: Adding new chemicals or specialty dyes to its trading basket to cater to evolving industry needs.

Geographical Expansion: Extending its distribution network to new regions or states within India, or potentially exploring export markets.

Supply Chain Optimization: Enhancing operational efficiency, inventory management, and logistics to improve margins and service delivery.

Digitalization: Leveraging technology for procurement, sales, and customer relationship management to streamline operations.

Risks

Commodity Price Volatility: Fluctuations in the prices of chemicals and dyes can impact procurement costs and selling prices, affecting margins.

Intense Competition: The fragmented nature of the trading industry means constant pressure from numerous local and regional competitors.

Supply Chain Disruptions: Dependency on manufacturers means risks from production issues, raw material shortages, or geopolitical events affecting supply.

Credit Risk: Exposure to credit risk from customers, particularly in the case of delayed payments or defaults on receivables.

Regulatory Changes: Evolving environmental regulations or import/export policies related to chemicals can impact operations and costs.

Economic Slowdown: A general downturn in the Indian economy could reduce demand from end-user industries, impacting sales volumes.

Management & Ownership

In India, companies like SRD are often promoter-led, where the founding family or individuals (promoters) hold significant ownership and play a crucial role in management and strategic direction. The quality of management is critical, encompassing their industry experience, ability to navigate market dynamics, maintain supplier and customer relationships, and implement efficient operational strategies. Without specific information, it's presumed the promoters hold a substantial stake, aligning their interests with the company's performance.

Outlook

The outlook for Shankar Lal Rampal Dye-Chem Ltd. is tied to the broader economic growth in India and the performance of its key client industries. The bull case suggests that sustained industrial growth, especially in manufacturing sectors consuming dyes and chemicals, coupled with efficient supply chain management and strategic product expansion, could lead to steady revenue and profit growth. The company's ability to maintain strong relationships with both suppliers and customers, along with effective inventory management, would be crucial. The bear case, however, involves significant challenges from intense competition leading to margin pressures, volatility in chemical prices, and potential disruptions in the global or domestic supply chain. An economic slowdown could also depress demand, impacting the company's sales volumes and profitability. The company's long-term success will hinge on its agility in adapting to market changes and its operational resilience.

Shankar Lal Rampal Share Price

Live · BSE / NSE · Inception: 2005
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Shankar Lal Rampal Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 77 99 94 102 107 122 113 91 139 136
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 77 99 94 102 107 122 113 91 139 136
Total Expenditure 74 94 91 98 103 116 109 88 133 123
Operating Profit 3 5 4 4 4 6 4 3 7 13
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 5 3 4 4 6 4 2 7 12
Provision for Tax 1 1 1 1 1 1 1 0 2 3
Profit After Tax 2 3 3 3 3 4 2 2 5 9
Adjustments -0 -0 0 0 -0 0 0 0 -0 -0
Profit After Adjustments 2 3 3 3 3 4 2 2 5 9
Adjusted Earnings Per Share 0.3 0.5 0.4 0.4 0.4 0.7 0.4 0.3 0.8 1.4

Shankar Lal Rampal Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 26 29 75 176 133 178 303 323 288 402 465 479
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 26 29 75 176 133 178 303 324 288 402 465 479
Total Expenditure 26 29 73 172 127 165 266 301 278 385 445 453
Operating Profit 0 0 2 4 6 12 37 22 10 16 19 27
Interest 0 0 1 2 2 1 1 1 1 1 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 1 2 4 11 36 21 9 15 18 25
Provision for Tax 0 0 0 1 1 3 9 5 2 4 5 6
Profit After Tax 0 0 1 1 3 8 27 16 6 11 13 18
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 1 3 8 27 16 6 11 13 18
Adjusted Earnings Per Share 0.1 0.1 0.3 0.3 0.4 1.2 4.2 2.5 1 1.8 2.1 2.9

Shankar Lal Rampal Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 8 8 21 30 42 50 77 92 99 110 123
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 1 10 19 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 -0 -0 -0 -0 0 0 0 0 0 1
Total Current Liabilities 2 2 12 8 18 18 28 23 9 23 37
Total Liabilities 10 11 43 57 60 67 105 115 108 133 160
Fixed Assets 0 0 0 0 1 1 1 1 1 1 1
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 1
Total Current Assets 10 10 42 57 59 67 105 115 107 132 158
Total Assets 10 11 43 57 60 67 105 115 108 133 160

Shankar Lal Rampal Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 1 1 12 6 11 1 9 4 1
Cash Flow from Operating Activities 0 0 -20 -3 -6 10 -17 15 6 -13 -7
Cash Flow from Investing Activities -0 -0 -0 -0 -0 -0 -0 -0 -0 0 -0
Cash Flow from Financing Activities -0 1 20 15 -1 -5 7 -6 -11 10 6
Net Cash Inflow / Outflow -0 1 0 12 -7 5 -10 8 -5 -2 -1
Closing Cash & Cash Equivalent 0 1 1 12 6 11 1 9 4 1 0

Shankar Lal Rampal Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.07 0.08 0.28 0.31 0.42 1.19 4.23 2.49 1.02 1.78 2.11
CEPS(Rs) 0.08 0.1 0.28 0.32 0.43 1.2 4.24 2.5 1.03 1.8 2.13
DPS(Rs) 0 0 0 0.25 0.1 0.1 0.05 0.05 0.05 0.05 0.05
Book NAV/Share(Rs) 5.63 5.71 5.99 6.2 6.61 7.79 12 14.44 15.4 17.14 19.19
Core EBITDA Margin(%) 0.93 1.42 3.15 2.33 4.17 6.82 12.28 6.8 3.27 4.1 4.18
EBIT Margin(%) 0.88 1.32 3.11 2.36 4.37 6.86 12.27 6.93 3.34 4.07 4.16
Pre Tax Margin(%) 0.55 0.56 1.8 1.18 2.83 6.06 11.8 6.58 3.11 3.84 3.91
PAT Margin (%) 0.38 0.38 1.28 0.85 2.03 4.3 8.92 4.92 2.26 2.84 2.9
Cash Profit Margin (%) 0.45 0.49 1.33 0.88 2.07 4.32 8.94 4.94 2.29 2.86 2.93
ROA(%) 1.06 1.1 3.62 2.99 4.59 12 31.36 14.42 5.82 9.47 9.21
ROE(%) 1.28 1.42 6.68 5.91 7.48 16.58 42.76 18.81 6.81 10.95 11.61
ROCE(%) 2.48 3.87 10.51 9.36 10.27 20.2 46.58 21.78 9.01 14.09 14.02
Receivable days 60.38 49.03 64.73 51.16 84.01 67.51 64.71 80.35 78.58 60.52 69.7
Inventory Days 34.5 37.13 31.2 21.07 20.02 11.04 7.73 9.4 12.54 9.98 10.66
Payable days 2.02 2.04 21.33 10 4.34 3.08 5.75 5.24 1.48 0.8 2.81
PER(x) 0 0 0 16.99 12.16 5.87 13.08 56.07 102.54 30.99 18.51
Price/Book(x) 0 0 0 0.86 0.78 0.9 4.61 9.66 6.76 3.22 2.03
Dividend Yield(%) 0 0 0 0.59 0.24 0.24 0.03 0.04 0.05 0.09 0.13
EV/Net Sales(x) 0.12 0.11 0.22 0.22 0.32 0.26 1.23 2.78 2.32 0.92 0.59
EV/Core EBITDA(x) 12.79 7.8 7.03 9.02 7.38 3.8 10.04 40.02 69.06 22.44 14.14
Net Sales Growth(%) 18.46 12.31 157.46 133.98 -24.6 33.92 70.79 6.65 -11.04 39.64 15.69
EBIT Growth(%) 25.73 68.33 509.11 77.52 39.44 110.1 205.79 -39.82 -57.16 70.5 18.08
PAT Growth(%) 58.25 11.98 766.14 55.47 79.68 183.22 254.58 -41.22 -59.16 75.35 18.42
EPS Growth(%) 58.25 11.98 243.1 13.47 34.77 183.22 254.59 -41.22 -59.16 75.35 18.42
Debt/Equity(x) 0.22 0.3 0.63 0.83 0.38 0.25 0.27 0.17 0.06 0.16 0.21
Current Ratio(x) 5.73 6.23 3.55 6.75 3.37 3.8 3.68 4.97 11.48 5.71 4.27
Quick Ratio(x) 3.91 4.48 2.72 5.52 3.13 3.43 3.46 4.52 10.47 5.17 3.87
Interest Cover(x) 2.71 1.73 2.36 1.99 2.84 8.66 26.19 20.29 14.74 17.56 16.58
Total Debt/Mcap(x) 0 0 0 0.97 0.49 0.28 0.06 0.02 0.01 0.05 0.1

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16% +13% +21% +33%
Operating Profit CAGR +19% -5% +10% —
PAT CAGR +18% -7% +10% —
Share Price CAGR -48% -28% +21% —
ROE Average +12% +10% +18% +12%
ROCE Average +14% +12% +21% +15%

Shankar Lal Rampal Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 73.61 %
FII 0.04 %
DII (MF + Insurance) 0 %
Public (retail) 26.36 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 73.8473.8473.8473.8473.6173.6173.6173.6173.6173.61
FII 0000.020.030.210.410.140.040.04
DII 0000000000
Public 26.1626.1526.1626.1426.3726.1825.9826.2526.3626.36
Others 0000000000
Total 100100100100100100100100100100

Shankar Lal Rampal Peer Comparison

Shankar Lal Rampal Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Shankar Lal Rampal Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 0.8 to 2.81days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp