Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Shankar Lal Rampal
Join Channel
Consolidated Standalone

Shankar Lal Rampal

₹112.5 -1.8 | 1.6%

Market Cap ₹719 Cr.

Stock P/E 121.7

P/B 7.4

Current Price ₹112.5

Book Value ₹ 15.1

Face Value 10

52W High ₹140.3

Dividend Yield 0.04%

52W Low ₹ 96.1

Edit Ratio

Shankar Lal Rampal Research see more...

Overview Inc. Year: 2005Industry: Trading

Shankar Lal Rampal Dye-Chem Ltd exports, imports, supplies, and trades in dyes, chemical substances, and other products. The business gives hydrogen peroxide, sodium bi carbonate, sodium meta bi sulphite, soda ash light, and linear alkyl benzene sulphonic acid, and many others. Its products also encompass sulphur dyes, paraffin wax, phosphoric acid, sodium sulphide flakes, sodium hydrosulphites, citric acid monohydrate, phosphate chemical, subtle glycerine, and different chemical merchandise. The company additionally engages inside the indenting activities of chemical substances and dyes. It has operations in India, Malaysia, Indonesia, Bangladesh, China, Egypt, Japan, Germany, Turkey, Iran, the United Arab Emirates, Thailand, and across the world. The business enterprise changed into founded in 1980 and is based totally in Bhilwara, India.

Read More..

Shankar Lal Rampal Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Shankar Lal Rampal Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 47 109 92 83 75 78 88 55 70 86
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 47 109 92 83 75 78 88 55 70 86
Total Expenditure 41 92 84 75 68 76 83 54 68 83
Operating Profit 6 17 8 9 7 2 5 1 3 3
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 17 8 8 7 2 4 1 2 3
Provision for Tax 2 4 1 2 2 0 3 0 1 1
Profit After Tax 4 13 7 6 5 1 1 1 2 2
Adjustments 0 0 -0 0 -0 -0 0 0 0 -0
Profit After Adjustments 4 13 7 6 5 1 1 1 2 2
Adjusted Earnings Per Share 0.6 2 1.1 1 0.8 0.2 0.2 0.1 0.3 0.4

Shankar Lal Rampal Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 23 22 26 29 75 176 133 178 303 323 299
Other Income 0 0 0 0 0 0 0 0 0 0 0
Total Income 23 22 26 29 75 176 133 178 303 324 299
Total Expenditure 23 22 26 29 73 172 127 165 266 301 288
Operating Profit 0 0 0 0 2 4 6 12 37 22 12
Interest 0 0 0 0 1 2 2 1 1 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 1 2 4 11 36 21 10
Provision for Tax 0 0 0 0 0 1 1 3 9 5 5
Profit After Tax 0 0 0 0 1 1 3 8 27 16 6
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 1 1 3 8 27 16 6
Adjusted Earnings Per Share 0.1 0 0.1 0.1 0.3 0.3 0.4 1.2 4.2 2.5 1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% 34% 34% 0%
Operating Profit CAGR -41% 54% 62% 0%
PAT CAGR -41% 75% 74% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -9% 134% 84% NA%
ROE Average 19% 26% 18% 10%
ROCE Average 22% 30% 22% 13%

Shankar Lal Rampal Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 6 8 8 8 21 30 42 50 77 92
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 1 10 19 0 0 0 0
Other Non-Current Liabilities 0 0 0 -0 -0 -0 -0 0 0 0
Total Current Liabilities 2 1 2 2 12 8 18 18 28 18
Total Liabilities 8 9 10 11 43 57 60 67 105 110
Fixed Assets 0 0 0 0 0 0 1 1 1 1
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0
Total Current Assets 8 9 10 10 42 57 59 67 105 109
Total Assets 8 9 10 11 43 57 60 67 105 110

Shankar Lal Rampal Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 0 0 1 1 12 6 11 1
Cash Flow from Operating Activities 1 -3 0 0 -20 -3 -6 10 -17 15
Cash Flow from Investing Activities -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Cash Flow from Financing Activities -1 2 -0 1 20 15 -1 -5 7 -6
Net Cash Inflow / Outflow 0 -1 -0 1 0 12 -7 5 -10 8
Closing Cash & Cash Equivalent 1 0 0 1 1 12 6 11 1 9

Shankar Lal Rampal Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.07 0.05 0.07 0.08 0.28 0.31 0.42 1.19 4.23 2.49
CEPS(Rs) 0.08 0.06 0.08 0.1 0.28 0.32 0.43 1.2 4.24 2.5
DPS(Rs) 0 0 0 0 0 0.25 0.1 0.1 0.05 0.05
Book NAV/Share(Rs) 5.52 5.56 5.63 5.71 5.99 6.2 6.61 7.79 12 14.44
Core EBITDA Margin(%) 1.02 0.93 0.93 1.42 3.15 2.33 4.17 6.82 12.28 6.8
EBIT Margin(%) 1 0.83 0.88 1.32 3.11 2.36 4.37 6.86 12.27 6.93
Pre Tax Margin(%) 0.46 0.45 0.55 0.56 1.8 1.18 2.83 6.06 11.8 6.58
PAT Margin (%) 0.32 0.29 0.38 0.38 1.28 0.85 2.03 4.3 8.92 4.92
Cash Profit Margin (%) 0.37 0.39 0.45 0.49 1.33 0.88 2.07 4.32 8.94 4.94
ROA(%) 0.97 0.76 1.06 1.1 3.62 2.99 4.59 12 31.36 14.78
ROE(%) 1.28 0.93 1.28 1.42 6.68 5.91 7.48 16.58 42.76 18.81
ROCE(%) 3.2 2.25 2.48 3.87 10.51 9.36 10.27 20.2 46.58 21.78
Receivable days 60.2 73.64 60.38 49.03 64.73 51.16 84.01 67.51 64.71 80.35
Inventory Days 30.8 32.15 34.5 37.13 31.2 21.07 20.02 11.04 7.73 9.4
Payable days 3.88 3.26 2.02 2.04 21.33 10 4.34 3.08 5.75 5.24
PER(x) 0 0 0 0 0 16.99 12.16 5.87 13.08 56.07
Price/Book(x) 0 0 0 0 0 0.86 0.78 0.9 4.61 9.66
Dividend Yield(%) 0 0 0 0 0 0.59 0.24 0.24 0.03 0.04
EV/Net Sales(x) 0.08 0.12 0.12 0.11 0.22 0.22 0.32 0.26 1.23 2.78
EV/Core EBITDA(x) 7.37 12.58 12.79 7.8 7.03 9.02 7.38 3.8 10.04 40.02
Net Sales Growth(%) 0 -6.26 18.46 12.31 157.46 133.98 -24.6 33.92 70.79 6.65
EBIT Growth(%) 0 -22.06 25.73 68.33 509.11 77.52 39.44 110.1 205.79 -39.82
PAT Growth(%) 0 -15.02 58.25 11.98 766.14 55.47 79.68 183.22 254.58 -41.22
EPS Growth(%) 0 -35.78 58.25 11.98 243.1 13.47 34.77 183.22 254.59 -41.22
Debt/Equity(x) 0.26 0.15 0.22 0.3 0.63 0.83 0.38 0.25 0.27 0.17
Current Ratio(x) 4.18 7.95 5.73 6.23 3.55 6.75 3.37 3.8 3.68 6.18
Quick Ratio(x) 3.08 6.28 3.91 4.48 2.72 5.52 3.13 3.43 3.46 5.59
Interest Cover(x) 1.86 2.19 2.71 1.73 2.36 1.99 2.84 8.66 26.19 20.29
Total Debt/Mcap(x) 0 0 0 0 0 0.97 0.49 0.28 0.06 0.02

Shankar Lal Rampal Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73.51 73.51 73.51 73.51 73.51 73.51 73.51 73.51 73.51 73.84
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 26.49 26.49 26.49 26.49 26.49 26.49 26.49 26.49 26.49 26.16
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 74% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26%
  • Debtor days have improved from 5.75 to 5.24days.
  • Company is almost debt free.

Cons

  • Stock is trading at 7.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shankar Lal Rampal News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!