Shalimar Productions

₹0.5 0 | 2%

WEBSITE BSE:512499 NSE : SHALIMAR PRO 18 May, 12:50

Market Cap ₹51 Cr.

Stock P/E -110.6

P/B 0.5

Current Price ₹0.5

Book Value ₹ 1

Face Value 1

52W High ₹0.7

Dividend Yield 0%

52W Low ₹ 0.5

Edit Ratio

Shalimar Productions Research see more...

Overview Inc. Year: 1985Industry: Film Production, Distribution & Entertainment

Shalimar Productions Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Shalimar Productions Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	1	1	2	0	1	0	0	1	0
Other Income	0	0	0	0	0	0	0	0	0
Total Income	1	1	2	0	1	0	0	1	0
Total Expenditure	1	1	2	0	1	0	0	1	0
Operating Profit	0	0	0	-0	0	-0	-0	-0	0
Interest	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	-0	0	-0	-0	-0	0
Provision for Tax	0	0	0	0	0	0	0	0	0
Profit After Tax	0	0	0	-0	0	-0	-0	-0	0
Adjustments	0	0	0	0	0	0	0	-0	-0
Profit After Adjustments	0	0	0	-0	0	-0	-0	-0	0
Adjusted Earnings Per Share	0	0	0	-0	0	-0	-0	-0	0

Shalimar Productions Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1	1	3	3	4	10	8	5	4	5	2	1
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	1	1	3	3	4	10	8	5	4	5	2	1
Total Expenditure	1	1	3	3	4	10	8	5	4	5	2	1
Operating Profit	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	0	0	0	0	0	0	-0	0	0	0	0
Provision for Tax	0	0	0	-0	0	0	0	0	0	0	0	0
Profit After Tax	-0	0	0	0	0	0	0	-0	0	0	0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	0	0	0	0	0	0	-0	0	0	0	0
Adjusted Earnings Per Share	-0	0	0	0	0	0	0	-0	0	0	0	0

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-60%	-26%	-28%	7%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	6%	2%	1%	-22%
ROE Average	0%	0%	0%	0%
ROCE Average	0%	0%	0%	0%

Shalimar Productions Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	101	101	101	101	101	101	101	101	101	102	102
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	0	0	2	2	3	5	1	0	4	3	2
Total Liabilities	101	101	103	103	105	107	103	102	106	105	104
Fixed Assets	65	63	62	62	62	62	62	62	62	62	62
Other Non-Current Assets	7	10	10	10	8	5	5	5	6	8	9
Total Current Assets	29	29	31	31	34	40	36	35	38	35	34
Total Assets	101	101	103	103	105	107	103	102	106	105	104

Shalimar Productions Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-11	1	0	-0	-1	-0	0	2	-0
Cash Flow from Investing Activities	-66	-1	-0	0	1	0	0	-2	-0
Cash Flow from Financing Activities	77	-0	-0	0	0	0	-0	0	0
Net Cash Inflow / Outflow	-0	-0	0	-0	0	-0	-0	-0	-0
Closing Cash & Cash Equivalent	-0	0	0	0	0	0	0	0	0

Shalimar Productions Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-0	0	0	0	0	0	0	-0	0	0	0
CEPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	1.02	1.03	1.03	1.03	1.03	1.03	1.03	1.03	1.03	1.04	1.04
Core EBITDA Margin(%)	9.63	40.59	8	4.97	2.1	1.41	0.88	0.93	2.88	2.9	7.14
EBIT Margin(%)	-7.79	25.82	3.46	1.04	0.85	0.7	0.2	-0.22	1.77	1.84	4.51
Pre Tax Margin(%)	-7.79	25.82	3.46	1.04	0.85	0.7	0.2	-0.22	1.76	1.74	4.5
PAT Margin (%)	-7.91	14.43	1.78	4.04	0.59	0.49	0.16	-0.22	1.32	1.18	3.33
Cash Profit Margin (%)	9.51	29.31	6.64	8.69	2.45	1.19	0.93	0.93	2.43	2.25	6.09
ROA(%)	-0.12	0.16	0.06	0.1	0.03	0.05	0.01	-0.01	0.06	0.06	0.07
ROE(%)	-0.12	0.16	0.06	0.11	0.03	0.05	0.01	-0.01	0.06	0.06	0.07
ROCE(%)	-0.12	0.29	0.12	0.03	0.04	0.07	0.02	-0.01	0.08	0.09	0.1
Receivable days	216.83	8.05	73.34	187.38	223.13	213.65	291.8	328.58	417.73	390.39	522.69
Inventory Days	7911.54	8456.36	2762.5	3717.1	2286.02	1024.69	1192.95	1818.95	1996.09	1831.51	4045.03
Payable days	1.29	1.52	120.21	286.34	207.52	143.39	140.12	55.18	182.35	275.74	580.41
PER(x)	0	3111.76	1583.33	309.09	1832.74	980	3691.56	0	816.67	1766.67	700
Price/Book(x)	1.17	5.16	0.93	0.33	0.48	0.48	0.48	0.48	0.48	1.02	0.47
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	121.55	459.61	26.92	12.59	10.95	4.8	5.92	9.94	10.79	21.18	22.25
EV/Core EBITDA(x)	1262.26	1129.29	323.51	221.37	405.04	341.07	609.93	1073.46	374.86	730.13	305.89
Net Sales Growth(%)	26.31	16.71	206.48	-23.32	66.33	129.15	-19.9	-40.22	-8.13	10.32	-55.77
EBIT Growth(%)	52.32	486.65	-58.91	-76.96	35.64	89.87	-77.48	-166.09	843.04	14.71	8.51
PAT Growth(%)	51.91	312.93	-62.25	74.41	-75.56	87.31	-73.49	-181.45	652.53	-0.85	24.36
EPS Growth(%)	89.12	317.86	-64.71	83.33	-75.69	87.01	-73.45	-181.45	654.98	0	16.67
Debt/Equity(x)	0	0	0	0	0	0.01	0	0	0	0	0
Current Ratio(x)	391.88	161.23	16.15	16.7	10	7.34	24.33	147.53	8.96	12.39	16.15
Quick Ratio(x)	36.49	14.68	2.06	1.96	1.88	1.95	8.1	44.01	3.23	3.6	5
Interest Cover(x)	0	0	0	0	0	2014.96	0	-449.92	264.75	19.67	491
Total Debt/Mcap(x)	0	0	0	0	0.01	0.01	0	0	0	0	0.01

Shalimar Productions Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	6.03	6.03	6.03	6.03	6.03	6.03	6.03	6.03	6.03	6.03
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	93.97	93.97	93.97	93.97	93.97	93.97	93.97	93.97	93.97	93.97
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	5.94	5.94	5.94	5.94	5.94	5.94	5.94	5.94	5.94	5.94
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	92.5	92.5	92.5	92.5	92.5	92.5	92.5	92.5	92.5	92.5
Others	0	0	0	0	0	0	0	0	0	0
Total	98.43	98.43	98.43	98.43	98.43	98.43	98.43	98.43	98.43	98.43

Pros

Stock is trading at 0.5 times its book value
Company is almost debt free.

Cons

Promoter holding is low: 6.03%.
Company has a low return on equity of 0% over the last 3 years.
Debtor days have increased from 275.74 to 580.41days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shalimar Productions News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Shalimar Productions

Add Watchlist

Shalimar Productions Research see more...

Overview Inc. Year: 1985Industry: Film Production, Distribution & Entertainment

Shalimar Productions Share Price

Alert Data

Quarterly Price

Peer Comparison

Shalimar Productions Quarterly Results

Shalimar Productions Profit & Loss

Growth Rates

Shalimar Productions Balance Sheet

Shalimar Productions Cash Flow

Shalimar Productions Ratios

Shalimar Productions Shareholding Pattern

Shalimar Productions News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!