Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Shaily Engg Plastic
Join Channel
Consolidated Standalone

Shaily Engg. Plastic

₹609.2 13.8 | 2.3%

Market Cap ₹2794 Cr.

Stock P/E 58.4

P/B 6.4

Current Price ₹609.2

Book Value ₹ 95.5

Face Value 2

52W High ₹1230

Dividend Yield 0%

52W Low ₹ 224.1

Edit Ratio

Shaily Engg. Plastic Research see more...

Overview Inc. Year: 1980Industry: Plastic Products

Shaily Engineering Plastics Ltd manufactures and sells injection molded precision plastic components and sub-assemblies in India. The agency offers plastic pumps, spray gadgets, and insulin injector pens, in addition to packaging solutions for healthcare industry; kitchen and cooking gadgets, storage and cleansing products, and plastic and plastic/digital toys; casings for cosmetics; and automotive and engineering plastics. The business enterprise also exports its merchandise. Shaily Engineering Plastics Ltd was established in 1980 and is based in Vadodara, India.

Read More..

Shaily Engg. Plastic Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Shaily Engg. Plastic Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 145 148 154 175 161 136 134 157 158 158
Other Income 1 3 3 2 1 0 1 1 3 1
Total Income 146 152 157 177 162 136 136 158 161 160
Total Expenditure 123 128 135 153 136 117 109 131 134 127
Operating Profit 24 24 22 24 26 20 26 28 27 33
Interest 4 5 5 4 4 5 5 4 4 5
Depreciation 6 7 7 8 8 8 10 8 8 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 14 12 11 12 14 7 12 16 14 19
Provision for Tax 3 3 3 3 4 1 2 3 3 4
Profit After Tax 10 9 8 9 10 6 10 13 11 15
Adjustments 0 0 -0 -0 0 0 0 0 0 0
Profit After Adjustments 10 9 8 9 10 6 10 13 11 15
Adjusted Earnings Per Share 2.3 2 1.7 2.1 2.2 1.2 2.2 2.7 2.4 3.2

Shaily Engg. Plastic Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 TTM
Net Sales 568 607 607
Other Income 9 5 6
Total Income 577 612 615
Total Expenditure 485 514 501
Operating Profit 91 98 114
Interest 18 19 18
Depreciation 27 33 35
Exceptional Income / Expenses 0 0 0
Profit Before Tax 47 45 61
Provision for Tax 11 10 12
Profit After Tax 35 35 49
Adjustments 0 0 0
Profit After Adjustments 35 35 49
Adjusted Earnings Per Share 7.7 7.7 10.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% 0% 0% 0%
Operating Profit CAGR 8% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 152% 35% 33% 46%
ROE Average 9% 9% 9% 9%
ROCE Average 11% 12% 12% 12%

Shaily Engg. Plastic Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023
Shareholder's Funds 367 401
Minority's Interest 0 0
Borrowings 102 63
Other Non-Current Liabilities 19 21
Total Current Liabilities 190 208
Total Liabilities 677 693
Fixed Assets 333 367
Other Non-Current Assets 44 88
Total Current Assets 300 238
Total Assets 677 693

Shaily Engg. Plastic Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 35
Cash Flow from Operating Activities 55 90
Cash Flow from Investing Activities -129 -101
Cash Flow from Financing Activities 108 -5
Net Cash Inflow / Outflow 34 -16
Closing Cash & Cash Equivalent 35 19

Shaily Engg. Plastic Ratios

# Mar 2022 Mar 2023
Earnings Per Share (Rs) 7.69 7.66
CEPS(Rs) 13.47 14.92
DPS(Rs) 0 0
Book NAV/Share(Rs) 80.01 87.51
Core EBITDA Margin(%) 14.37 15.06
EBIT Margin(%) 11.28 10.4
Pre Tax Margin(%) 8.11 7.31
PAT Margin (%) 6.14 5.69
Cash Profit Margin (%) 10.77 11.07
ROA(%) 5.21 5.13
ROE(%) 9.61 9.15
ROCE(%) 11.98 11.4
Receivable days 64.67 57.16
Inventory Days 70.86 54.44
Payable days 87.36 65.83
PER(x) 56.58 26.82
Price/Book(x) 5.44 2.35
Dividend Yield(%) 0 0
EV/Net Sales(x) 3.74 1.82
EV/Core EBITDA(x) 23.24 11.33
Net Sales Growth(%) 0 6.93
EBIT Growth(%) 0 -0.76
PAT Growth(%) 0 -0.33
EPS Growth(%) 0 -0.33
Debt/Equity(x) 0.47 0.46
Current Ratio(x) 1.58 1.14
Quick Ratio(x) 1 0.79
Interest Cover(x) 3.55 3.37
Total Debt/Mcap(x) 0.09 0.2

Shaily Engg. Plastic Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 46.29 43.81 43.81 43.81 43.81 43.81 43.81 43.81 43.81 43.81
FII 3.48 6.1 6.94 7.13 7.12 7.13 7.12 7.01 7 6.64
DII 13.39 13.53 13.83 14.35 14.37 14.1 13.84 13.82 12.99 7.69
Public 36.84 36.56 35.42 34.72 34.71 34.96 35.23 35.36 36.2 41.86
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 87.36 to 65.83days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 43.81%.
  • Company has a low return on equity of 9% over the last 3 years.
  • Stock is trading at 6.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shaily Engg. Plastic News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!