Textile · Founded 2008 · www.shahlon.com · BSE 542862 · · ISIN INE052001026
No Notes Added Yet
1. Business Overview
Shahlon Silk Industries Ltd. is an India-based vertically integrated textile manufacturer primarily focused on synthetic and synthetic-blended textiles. The company manufactures a wide range of products, including various types of yarns such as Partially Oriented Yarn (POY), Fully Drawn Yarn (FDY), Draw Textured Yarn (DTY), Air-Tex, and other specialty yarns. It also produces a comprehensive range of fabrics, including grey, dyed, and printed woven fabrics. Shahlon caters to both domestic and international markets, supplying its products to apparel manufacturers, home textile producers, and other players in the textile value chain. The company generates revenue through the manufacturing and sale of these diverse textile products.
2. Key Segments / Revenue Mix
While specific percentage breakdowns are not readily available without deep financial analysis, Shahlon Silk Industries primarily operates across two core product categories:
Yarn Manufacturing: This segment involves the production of various polyester and synthetic-blended yarns (POY, FDY, DTY, Air-Tex, etc.). This forms a crucial upstream part of their operations.
Fabric Manufacturing: This segment includes the production of a range of woven fabrics, encompassing grey, dyed, and printed varieties, often utilizing the yarns produced in-house.
The company's strategy emphasizes integrated operations across spinning, weaving, and processing, indicating significant contribution from both yarn and fabric sales.
3. Industry & Positioning
Shahlon operates in the Indian textile industry, which is a major global textile producer known for its high competition and fragmentation, especially in certain segments. The company specifically targets the synthetic and synthetic-blended textile segment. Shahlon is positioned as a mid-sized, vertically integrated player, offering a diverse product range from yarn to processed fabrics. Its integrated manufacturing setup and focus on value-added synthetic textiles allow it to compete with both larger diversified textile groups and numerous smaller, specialized manufacturers. Its base in Surat, Gujarat, places it within one of India's prominent textile hubs.
4. Competitive Advantage (Moat)
Vertical Integration: The company's integrated operations, spanning from yarn production to fabric manufacturing and processing, offer potential benefits in terms of cost efficiencies, enhanced quality control, and faster lead times compared to non-integrated competitors.
Product Diversification: A broad portfolio of yarns and fabrics across different specifications helps mitigate reliance on a single product line and caters to a wider customer base.
Operational Scale (within niche): Operating at a considerable scale in synthetic yarn and fabric production allows for some economies in raw material procurement and manufacturing processes.
Geographic Advantage: Its location in Surat provides access to a well-developed textile ecosystem, including skilled labor, infrastructure, and an established supply chain.
These advantages offer some resilience but operate within a largely commoditized and highly competitive textile industry where strong brand equity or proprietary technology moats are less common.
5. Growth Drivers
Rising Demand for Synthetic Textiles: Global and domestic demand for synthetic and blended fabrics is increasing due to their durability, cost-effectiveness, and ease of maintenance, favoring Shahlon's core offerings.
Government Support: Indian government initiatives like "Make in India" and Production Linked Incentive (PLI) schemes for textiles are aimed at boosting domestic manufacturing and exports, potentially benefiting the company.
Capacity Expansion and Modernization: Any planned investments in expanding manufacturing capacity or upgrading technology can lead to increased production volumes, improved efficiency, and product innovation.
Export Market Expansion: Leveraging global trade opportunities and potential Free Trade Agreements (FTAs) to grow its presence in international markets.
Focus on Value-Added Products: Shifting towards higher-margin, specialized yarns and fabrics can enhance profitability.
6. Risks
Raw Material Price Volatility: The prices of key raw materials for polyester (e.g., PTA, MEG) are linked to crude oil prices, and other textile inputs are subject to market fluctuations, directly impacting manufacturing costs and profitability.
Intense Competition: The Indian textile industry is highly competitive, leading to pricing pressures and potential erosion of profit margins.
Fashion and Demand Shifts: Rapid changes in consumer preferences and fashion trends can quickly alter demand for specific types of fabrics and yarns, necessitating continuous adaptation.
Foreign Exchange Fluctuations: As a company involved in both imports and exports, it is exposed to currency exchange rate volatility, which can impact profitability.
Environmental and Regulatory Compliance: Increasing environmental scrutiny and evolving regulations within the textile sector could lead to higher compliance costs.
Labor Costs: Rising labor costs in India could put pressure on manufacturing expenses.
7. Management & Ownership
Shahlon Silk Industries Ltd. is a promoter-driven company, primarily controlled by the Shah family. Members of the promoter family hold key management positions, which is typical for many Indian family-owned businesses. The promoter group generally maintains a significant ownership stake in the company, which often aligns their long-term interests with the company's performance. While this structure can provide stability and a clear vision, it also implies a greater reliance on family leadership for strategic direction and execution.
8. Outlook
Shahlon Silk Industries Ltd. is positioned in a growing segment of the Indian textile industry, particularly synthetic and blended fabrics, which benefits from increasing demand and supportive government policies. Its vertically integrated model and diversified product portfolio provide a degree of operational efficiency and market reach. However, the company operates within a highly competitive landscape, facing inherent risks such as volatile raw material prices, fluctuating demand driven by fashion trends, and currency risks. The company's ability to maintain profitability and achieve sustained growth will depend on its effective management of these external pressures, continuous innovation in products, timely capacity expansions, and success in navigating the competitive dynamics of both domestic and international markets.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 50 | 39 | 174 | 57 | 63 | 69 | 63 | 49 | 77 | 51 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 50 | 39 | 174 | 57 | 63 | 69 | 63 | 49 | 78 | 51 |
| Total Expenditure | 43 | 33 | 166 | 50 | 57 | 62 | 54 | 42 | 70 | 47 |
| Operating Profit | 7 | 6 | 8 | 7 | 6 | 7 | 9 | 7 | 7 | 5 |
| Interest | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 1 | 2 | 1 | 1 | 1 | 3 | 1 | 1 | 1 |
| Provision for Tax | 1 | 0 | 1 | 0 | -1 | 0 | 3 | 0 | -0 | -0 |
| Profit After Tax | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 2 | 1 |
| Adjustments | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 2 | 1 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0.2 | 0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 313 | 302 | 293 | 528 | 531 | 382 | 228 | 313 | 309 | 311 | 251 | 240 |
| Other Income | -0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Total Income | 313 | 302 | 293 | 529 | 532 | 383 | 228 | 313 | 309 | 311 | 252 | 241 |
| Total Expenditure | 290 | 279 | 268 | 491 | 494 | 349 | 194 | 283 | 286 | 283 | 223 | 213 |
| Operating Profit | 22 | 24 | 25 | 38 | 39 | 33 | 34 | 30 | 23 | 29 | 29 | 28 |
| Interest | 11 | 13 | 12 | 18 | 19 | 19 | 18 | 15 | 15 | 15 | 17 | 17 |
| Depreciation | 9 | 10 | 12 | 15 | 15 | 13 | 11 | 10 | 9 | 8 | 6 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 1 | 0 | 5 | 5 | 1 | 5 | 6 | 5 | 6 | 6 | 6 |
| Provision for Tax | 0 | -2 | -1 | 3 | 1 | 1 | 1 | 3 | 1 | 2 | 2 | 3 |
| Profit After Tax | 2 | 2 | 2 | 3 | 4 | 0 | 3 | 3 | 4 | 4 | 3 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 2 | 2 | 3 | 4 | 0 | 3 | 3 | 4 | 4 | 3 | 4 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -19% | -7% | -8% | -2% |
| Operating Profit CAGR | 0% | -1% | -3% | 3% |
| PAT CAGR | -25% | 0% | 0% | 4% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 54% | 23% | 2% | NA% |
| ROE Average | 4% | 4% | 4% | 3% |
| ROCE Average | 10% | 9% | 9% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 64 | 66 | 66 | 87 | 90 | 90 | 92 | 95 | 99 | 103 | 106 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 64 | 97 | 93 | 91 | 68 | 51 | 45 | 61 | 42 | 53 | 74 |
| Other Non-Current Liabilities | 2 | 1 | 0 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 4 |
| Total Current Liabilities | 88 | 81 | 89 | 130 | 153 | 148 | 136 | 119 | 143 | 160 | 98 |
| Total Liabilities | 218 | 245 | 248 | 312 | 314 | 292 | 277 | 278 | 286 | 319 | 283 |
| Fixed Assets | 97 | 119 | 114 | 129 | 120 | 111 | 98 | 91 | 84 | 75 | 67 |
| Other Non-Current Assets | 7 | 7 | 10 | 14 | 14 | 15 | 15 | 13 | 13 | 13 | 17 |
| Total Current Assets | 114 | 118 | 124 | 170 | 180 | 167 | 164 | 174 | 189 | 231 | 199 |
| Total Assets | 218 | 245 | 248 | 312 | 314 | 292 | 277 | 278 | 286 | 319 | 283 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 2 | 3 | 2 | 1 | 1 | 2 | 2 | 3 | 2 | 2 |
| Cash Flow from Operating Activities | 5 | 13 | 13 | 11 | 34 | 31 | -9 | 11 | 12 | 10 | 9 |
| Cash Flow from Investing Activities | -18 | -33 | -10 | -10 | -6 | -5 | 17 | -1 | 7 | 1 | -3 |
| Cash Flow from Financing Activities | 14 | 21 | -4 | -2 | -28 | -25 | -7 | -9 | -20 | -11 | -6 |
| Net Cash Inflow / Outflow | 1 | 1 | -1 | -1 | 0 | 1 | 0 | 0 | -1 | 0 | 0 |
| Closing Cash & Cash Equivalent | 2 | 3 | 2 | 1 | 1 | 2 | 2 | 3 | 2 | 2 | 2 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.39 | 0.36 | 0.42 | 0.45 | 0.39 |
| CEPS(Rs) | 9.38 | 11.19 | 12.4 | 3.12 | 3.28 | 1.5 | 1.63 | 1.46 | 1.44 | 1.32 | 1.11 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0.1 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 |
| Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 0 | 9.49 | 9.73 | 10.1 | 10.55 | 11 | 11.35 |
| Core EBITDA Margin(%) | 7.12 | 7.35 | 8.23 | 7.04 | 7.14 | 8.59 | 14.82 | 9.59 | 7.21 | 9.01 | 11.33 |
| EBIT Margin(%) | 4.34 | 4.29 | 4.21 | 4.36 | 4.52 | 5.24 | 10.14 | 6.56 | 6.37 | 6.77 | 9.2 |
| Pre Tax Margin(%) | 0.7 | 0.17 | 0.11 | 0.97 | 0.92 | 0.29 | 2.18 | 1.84 | 1.67 | 1.97 | 2.36 |
| PAT Margin (%) | 0.57 | 0.67 | 0.54 | 0.5 | 0.7 | 0.07 | 1.52 | 1.01 | 1.22 | 1.28 | 1.39 |
| Cash Profit Margin (%) | 3.34 | 4.03 | 4.72 | 3.29 | 3.44 | 3.51 | 6.39 | 4.15 | 4.16 | 3.8 | 3.94 |
| ROA(%) | 0.82 | 0.9 | 0.64 | 0.94 | 1.19 | 0.08 | 1.22 | 1.15 | 1.34 | 1.32 | 1.16 |
| ROE(%) | 3.2 | 3.55 | 2.6 | 3.91 | 4.92 | 0.31 | 4.04 | 3.59 | 4.1 | 4.14 | 3.5 |
| ROCE(%) | 7.3 | 6.37 | 5.51 | 9.01 | 8.7 | 7.97 | 9.7 | 8.65 | 8.52 | 9.22 | 9.92 |
| Receivable days | 82.08 | 85.42 | 100.33 | 64.06 | 74 | 102.79 | 159.55 | 111.52 | 126.41 | 155.02 | 176.29 |
| Inventory Days | 39.84 | 39.4 | 40.65 | 29.6 | 35.98 | 50.35 | 88.48 | 75.08 | 79.77 | 84.57 | 126.91 |
| Payable days | 29.4 | 17.73 | 25.36 | 12.81 | 21.11 | 51.8 | 80.75 | 41.48 | 61.94 | 91.32 | 94.73 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 370.53 | 38.09 | 44.83 | 24.23 | 61.43 | 36.32 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 1.11 | 1.52 | 1.58 | 0.97 | 2.49 | 1.25 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0.47 | 0.34 | 0.38 | 0.59 | 0.22 | 0.49 |
| EV/Net Sales(x) | 0.44 | 0.54 | 0.56 | 0.41 | 0.36 | 0.64 | 1.24 | 0.92 | 0.72 | 1.21 | 1.03 |
| EV/Core EBITDA(x) | 6.18 | 6.89 | 6.68 | 5.74 | 4.95 | 7.41 | 8.25 | 9.44 | 9.8 | 13.19 | 8.9 |
| Net Sales Growth(%) | 12.9 | -3.58 | -2.96 | 80.46 | 0.65 | -28.09 | -40.33 | 37.29 | -1.41 | 0.73 | -19.18 |
| EBIT Growth(%) | 9.46 | -2.03 | -7.31 | 87.11 | 4.12 | -16.53 | 15.39 | -11.14 | -4.31 | 6.99 | 9.91 |
| PAT Growth(%) | 37.59 | 16.62 | -24.58 | 68.31 | 41.23 | -93.19 | 1265.88 | -8.45 | 18.9 | 5.4 | -12.13 |
| EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | -95.74 | 1263.51 | -8.44 | 18.89 | 5.41 | -12.13 |
| Debt/Equity(x) | 2.38 | 2.74 | 2.68 | 2.79 | 2.33 | 1.81 | 1.75 | 1.62 | 1.39 | 1.35 | 1.32 |
| Current Ratio(x) | 1.29 | 1.47 | 1.4 | 1.3 | 1.18 | 1.13 | 1.21 | 1.46 | 1.33 | 1.45 | 2.02 |
| Quick Ratio(x) | 0.88 | 1.09 | 1.01 | 0.91 | 0.83 | 0.78 | 0.78 | 0.87 | 0.87 | 0.95 | 1.05 |
| Interest Cover(x) | 1.19 | 1.04 | 1.03 | 1.29 | 1.26 | 1.06 | 1.27 | 1.39 | 1.36 | 1.41 | 1.34 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 1.63 | 1.15 | 1.03 | 1.43 | 0.54 | 1.05 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.04 | 72.06 | 72.05 | 71.93 | 71.79 | 71.79 | 71.72 | 71.58 | 71.58 | 71.58 |
| FII | 5.04 | 5.59 | 5.59 | 2.96 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.38 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 1.76 | 2.22 | 2.75 | 3.64 |
| Public | 22.92 | 22.35 | 22.36 | 25.11 | 27.37 | 27.37 | 25.67 | 25.35 | 24.83 | 24.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.43 | 6.44 | 6.43 | 6.42 | 6.41 | 6.41 | 6.41 | 6.39 | 6.39 | 6.39 |
| FII | 0.45 | 0.5 | 0.5 | 0.26 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.03 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.2 | 0.25 | 0.32 |
| Public | 2.05 | 2 | 2 | 2.24 | 2.44 | 2.44 | 2.29 | 2.26 | 2.22 | 2.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.93 | 8.93 | 8.93 | 8.93 | 8.93 | 8.93 | 8.93 | 8.93 | 8.93 | 8.93 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -19% | -7% | -8% | -2% |
| Operating Profit CAGR | 0% | -1% | -3% | +3% |
| PAT CAGR | -25% | 0% | — | +4% |
| Share Price CAGR | +54% | +23% | +2% | — |
| ROE Average | +4% | +4% | +4% | +3% |
| ROCE Average | +10% | +9% | +9% | +8% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.04 | 72.06 | 72.05 | 71.93 | 71.79 | 71.79 | 71.72 | 71.58 | 71.58 | 71.58 |
| FII | 5.04 | 5.59 | 5.59 | 2.96 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.38 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 1.76 | 2.22 | 2.75 | 3.64 |
| Public | 27.96 | 27.94 | 27.95 | 28.07 | 28.21 | 28.21 | 28.28 | 28.42 | 28.42 | 28.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.43 | 6.44 | 6.43 | 6.42 | 6.41 | 6.41 | 6.41 | 6.39 | 6.39 | 6.39 |
| FII | 0.45 | 0.5 | 0.5 | 0.26 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.03 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.2 | 0.25 | 0.32 |
| Public | 2.5 | 2.49 | 2.5 | 2.51 | 2.52 | 2.52 | 2.53 | 2.54 | 2.54 | 2.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.93 | 8.93 | 8.93 | 8.93 | 8.93 | 8.93 | 8.93 | 8.93 | 8.93 | 8.93 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.