Textile · Founded 2000 · www.selindia.in · BSE 532886 · NSE SELMC · ISIN INE105I01020
No Notes Added Yet
Business
SEL Manufacturing Company Ltd. is an integrated Indian textile manufacturer. Its core business involves the production of cotton yarn, knitted fabrics, and ready-made garments. The company operates across the textile value chain, from spinning to processing and garment manufacturing. It primarily serves domestic and international clients, supplying textile products to various apparel brands and retailers. The company makes money by manufacturing and selling these textile products.
Revenue Mix
The company's primary business segments revolve around its integrated manufacturing capabilities. While specific percentage contributions may fluctuate, the main segments include:
Cotton Yarn: Production of various types of cotton yarn for knitting and weaving.
Knitted Fabrics: Manufacturing of a wide range of knitted fabrics using the yarn produced.
Ready-made Garments: Design, manufacturing, and export of ready-made garments.
Historically, yarn and fabric manufacturing have formed the base, with garmenting representing value addition.
Industry
The Indian textile industry is one of the largest globally, characterized by its fragmentation, significant domestic consumption, and strong export orientation. It spans from unorganized to highly organized players. SEL Manufacturing positions itself as an integrated player, covering multiple stages of the textile value chain from spinning to garmenting. This vertical integration aims to provide better cost control, quality consistency, and faster turnaround times. The company competes with numerous domestic and international textile manufacturers, ranging from specialized yarn producers to large composite mills and garment exporters.
MOAT
SEL Manufacturing's primary competitive advantage lies in its vertical integration. By controlling processes from yarn spinning to fabric production and garment manufacturing, the company can achieve certain efficiencies, better manage supply chain risks, and potentially offer more competitive pricing or higher quality consistency compared to less integrated competitors. Its scale of operations in various segments also contributes to some degree of cost advantage. However, in a highly commoditized industry like textiles, durable moats like strong brand recognition (at the consumer level), significant switching costs, or powerful network effects are generally limited for manufacturing-focused entities.
Growth Drivers
Increasing Global Demand for Textiles: Growth in global population and disposable incomes are expected to drive overall demand for textile products.
"China Plus One" Strategy: Diversification of global supply chains away from China could lead to increased orders for Indian textile manufacturers.
Government Initiatives: Schemes like the Production Linked Incentive (PLI) scheme for textiles and apparel, along with other export promotion policies, can support growth.
Domestic Market Growth: India's large and growing domestic market provides a steady base for textile consumption.
Value Addition: Focus on higher-margin products like specialized fabrics or branded garments (if pursued) could drive revenue and profitability.
Risks
Commodity Price Volatility: Fluctuations in cotton prices, a key raw material, directly impact production costs and profitability.
Intense Competition: The Indian and global textile industries are highly competitive, leading to pricing pressures and potentially lower margins.
Foreign Exchange Rate Fluctuations: As an exporter and potentially an importer of certain materials or machinery, currency volatility can affect profitability.
Changes in Trade Policies & Tariffs: International trade agreements, tariffs, and non-tariff barriers can impact export competitiveness.
Labor Costs and Availability: The textile industry is labor-intensive; rising labor costs or scarcity can affect operations.
Fashion and Consumer Trends: Rapid shifts in fashion trends can lead to inventory obsolescence and demand fluctuations.
Debt Levels: Capital-intensive nature of the industry often leads to significant debt, making the company susceptible to interest rate changes.
Management & Ownership
SEL Manufacturing Company Ltd. is promoted by the SEL Group, with the Narang family holding a significant promoter stake. This is typical for many Indian listed companies where promoter families retain substantial control and strategic direction. Management quality is generally assessed by the company's ability to navigate industry cycles, manage its debt, and ensure operational efficiency. The promoter group's long-standing presence in the textile sector suggests experience in the industry.
Outlook
SEL Manufacturing operates in a dynamic yet challenging textile sector. The company's integrated manufacturing approach provides potential advantages in cost control and quality, positioning it to benefit from general growth in global textile demand and government support for the Indian textile industry. The "China Plus One" strategy and increasing domestic consumption offer avenues for expansion. However, the business remains susceptible to significant risks, including volatile raw material prices, intense competition, and global economic slowdowns that can impact demand and pricing. Efficient debt management, adaptability to changing market trends, and effective cost control will be crucial for sustained performance in this capital-intensive and cyclical industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 117 | 116 | 118 | 66 | 143 | 228 | 238 | 96 | 12 | 28 |
| Other Income | 3 | 2 | 5 | 16 | 0 | -1 | 1 | 0 | 7 | -3 |
| Total Income | 120 | 118 | 123 | 82 | 143 | 227 | 239 | 96 | 18 | 25 |
| Total Expenditure | 114 | 112 | 138 | 82 | 154 | 252 | 262 | 117 | 18 | 32 |
| Operating Profit | 6 | 5 | -15 | -1 | -10 | -25 | -23 | -21 | 0 | -6 |
| Interest | 7 | 8 | 11 | 10 | 11 | 12 | 15 | 15 | 15 | 15 |
| Depreciation | 26 | 25 | 27 | 25 | 25 | 25 | 24 | 24 | 24 | 23 |
| Exceptional Income / Expenses | -1 | 4 | 2 | 8 | 1 | -1 | -0 | -2 | 10 | 3 |
| Profit Before Tax | -28 | -24 | -51 | -28 | -45 | -62 | -62 | -62 | -28 | -42 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -28 | -24 | -51 | -28 | -45 | -62 | -62 | -62 | -28 | -42 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | -28 | -24 | -51 | -28 | -45 | -62 | -62 | -62 | -28 | -42 |
| Adjusted Earnings Per Share | -8.5 | -7.3 | -15.3 | -8.4 | -13.6 | -18.7 | -18.7 | -18.6 | -8.4 | -12.5 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3633 | 2863 | 2465 | 2084 | 1263 | 607 | 353 | 190 | 420 | 554 | 374 | 374 |
| Other Income | 128 | 154 | 146 | 99 | 55 | 92 | 99 | 2 | 7 | 20 | 5 | 5 |
| Total Income | 3761 | 3017 | 2612 | 2183 | 1317 | 698 | 452 | 193 | 427 | 574 | 380 | 378 |
| Total Expenditure | 3274 | 2536 | 2204 | 2744 | 1560 | 669 | 429 | 332 | 426 | 626 | 429 | 429 |
| Operating Profit | 488 | 482 | 407 | -560 | -243 | 30 | 23 | -139 | 1 | -51 | -50 | -50 |
| Interest | 432 | 342 | 496 | 147 | 11 | 7 | 3 | 2 | 30 | 43 | 60 | 60 |
| Depreciation | 267 | 367 | 374 | 158 | 149 | 146 | 145 | 107 | 106 | 102 | 95 | 95 |
| Exceptional Income / Expenses | -253 | 0 | -8 | 0 | -1611 | -249 | -462 | 2756 | 3 | 10 | 11 | 11 |
| Profit Before Tax | -464 | -227 | -471 | -865 | -2013 | -372 | -587 | 2507 | -131 | -186 | -193 | -194 |
| Provision for Tax | -170 | -78 | -101 | -292 | 514 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -294 | -149 | -370 | -573 | -2528 | -372 | -587 | 2507 | -131 | -186 | -193 | -194 |
| Adjustments | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -294 | -150 | -370 | -573 | -2527 | -372 | -587 | 2507 | -131 | -186 | -193 | -194 |
| Adjusted Earnings Per Share | -8.9 | -4.5 | -11.2 | -17.3 | -76.3 | -11.2 | -17.7 | 756.7 | -39.6 | -56.1 | -58.2 | -58.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -32% | 25% | -9% | -20% |
| Operating Profit CAGR | 0% | 0% | NAN% | NAN% |
| PAT CAGR | 0% | NAN% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -44% | -40% | 81% | 22% |
| ROE Average | -419% | -183% | -110% | -71% |
| ROCE Average | -14% | -11% | 16% | 1% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1202 | 1092 | 646 | 119 | -2387 | -2762 | -3360 | 416 | 264 | 149 | -56 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
| Borrowings | 2237 | 3734 | 3579 | 3064 | 2690 | 2195 | 1615 | 958 | 992 | 895 | 819 |
| Other Non-Current Liabilities | -11 | -93 | -161 | -424 | 4 | 2 | 2 | 2 | 6 | 5 | 1 |
| Total Current Liabilities | 3148 | 2231 | 2823 | 3220 | 3426 | 3896 | 4512 | 116 | 100 | 165 | 292 |
| Total Liabilities | 6576 | 6964 | 6887 | 5979 | 3734 | 3330 | 2768 | 1492 | 1385 | 1225 | 1055 |
| Fixed Assets | 3066 | 2925 | 2573 | 2487 | 2309 | 2155 | 2010 | 1281 | 1174 | 1073 | 977 |
| Other Non-Current Assets | 1038 | 849 | 863 | 807 | 646 | 643 | 516 | 63 | 63 | 64 | 49 |
| Total Current Assets | 2473 | 3190 | 3451 | 2685 | 779 | 532 | 243 | 148 | 134 | 81 | 29 |
| Total Assets | 6576 | 6964 | 6887 | 5979 | 3734 | 3330 | 2768 | 1492 | 1385 | 1225 | 1055 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 134 | 20 | 98 | 53 | 12 | 4 | 5 | 3 | 7 | 3 | 3 |
| Cash Flow from Operating Activities | 706 | -492 | 240 | 517 | 385 | 526 | 600 | -1226 | 35 | 44 | 37 |
| Cash Flow from Investing Activities | -629 | -63 | -19 | -12 | 62 | -9 | 6 | 992 | 3 | 16 | 15 |
| Cash Flow from Financing Activities | -192 | 633 | -264 | -547 | -456 | -515 | -609 | 238 | -43 | -60 | -52 |
| Net Cash Inflow / Outflow | -114 | 77 | -44 | -41 | -8 | 1 | -3 | 4 | -4 | 0 | 0 |
| Closing Cash & Cash Equivalent | 20 | 98 | 53 | 12 | 4 | 5 | 3 | 7 | 3 | 3 | 3 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -8.88 | -4.51 | -11.17 | -17.28 | -76.28 | -11.24 | -17.73 | 756.69 | -39.65 | -56.11 | -58.23 |
| CEPS(Rs) | -0.83 | 6.55 | 0.12 | -12.52 | -71.78 | -6.83 | -13.35 | 789 | -7.76 | -25.45 | -29.51 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 36.28 | 30.85 | 19.5 | 3.6 | -72.03 | -83.37 | -101.41 | 125.65 | 79.6 | 44.83 | -17.02 |
| Core EBITDA Margin(%) | 9.9 | 11.43 | 10.59 | -31.64 | -23.58 | -10.25 | -21.62 | -74.46 | -1.42 | -12.85 | -14.73 |
| EBIT Margin(%) | -0.88 | 4.02 | 1.02 | -34.46 | -158.63 | -60.26 | -165.83 | 1317.79 | -24.24 | -25.75 | -35.63 |
| Pre Tax Margin(%) | -12.77 | -7.93 | -19.1 | -41.51 | -159.47 | -61.39 | -166.57 | 1316.86 | -31.27 | -33.54 | -51.55 |
| PAT Margin (%) | -8.1 | -5.21 | -15.01 | -27.49 | -200.21 | -61.39 | -166.57 | 1316.86 | -31.27 | -33.54 | -51.55 |
| Cash Profit Margin (%) | -0.76 | 7.58 | 0.17 | -19.91 | -188.38 | -37.28 | -125.44 | 1373.18 | -6.12 | -15.21 | -26.13 |
| ROA(%) | -4.63 | -2.21 | -5.34 | -8.9 | -52.05 | -10.54 | -19.26 | 117.68 | -9.13 | -14.25 | -16.93 |
| ROE(%) | -22.06 | -13.44 | -44.36 | -149.7 | 0 | 0 | 0 | 0 | -38.63 | -90.18 | -418.82 |
| ROCE(%) | -0.54 | 1.83 | 0.39 | -11.72 | -44.12 | -11.78 | -22.54 | 137.1 | -7.67 | -12.1 | -13.58 |
| Receivable days | 91.7 | 136.08 | 162.59 | 201.19 | 197.07 | 81.35 | 68.92 | 131.02 | 51.76 | 20.58 | 3.28 |
| Inventory Days | 106.21 | 150.99 | 233.76 | 240.12 | 165.54 | 56.16 | 59.33 | 61.86 | 25.35 | 29.11 | 34.05 |
| Payable days | 20.51 | 50.07 | 57.04 | 35.25 | 53.79 | 244.08 | 552.54 | 2160.89 | 74.5 | 45.17 | 99.76 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.08 | 0.11 | 0.17 | 0.86 | -0.03 | -0.01 | -0 | 0.01 | 5.63 | 3.53 | -4.08 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.34 | 1.95 | 2.39 | 2.76 | 4.55 | 9.39 | 16.04 | 4.98 | 5.93 | 2.62 | 3.12 |
| EV/Core EBITDA(x) | 9.99 | 11.6 | 14.44 | -10.25 | -23.66 | 193.06 | 248.06 | -6.81 | 4241.85 | -28.28 | -23.49 |
| Net Sales Growth(%) | -3.8 | -21.19 | -13.91 | -15.46 | -39.42 | -51.94 | -41.88 | -46.01 | 120.68 | 31.95 | -32.49 |
| EBIT Growth(%) | -105.74 | 461.03 | -78.13 | -2951.18 | -178.85 | 81.74 | -59.93 | 529.06 | -104.06 | -40.2 | 6.6 |
| PAT Growth(%) | -314.87 | 49.22 | -147.53 | -54.82 | -341.27 | 85.26 | -57.69 | 526.84 | -105.24 | -41.52 | -3.79 |
| EPS Growth(%) | -313.45 | 49.2 | -147.4 | -54.79 | -341.35 | 85.26 | -57.68 | 4368.77 | -105.24 | -41.53 | -3.79 |
| Debt/Equity(x) | 3.99 | 5.04 | 9.02 | 47.48 | -2.38 | -2.05 | -1.68 | 2.3 | 3.85 | 6.27 | -16.67 |
| Current Ratio(x) | 0.79 | 1.43 | 1.22 | 0.83 | 0.23 | 0.14 | 0.05 | 1.27 | 1.34 | 0.49 | 0.1 |
| Quick Ratio(x) | 0.49 | 0.78 | 0.62 | 0.51 | 0.19 | 0.12 | 0.04 | 1.08 | 0.98 | 0.17 | 0.04 |
| Interest Cover(x) | -0.07 | 0.34 | 0.05 | -4.89 | -188.78 | -53.43 | -222.27 | 1418.56 | -3.45 | -3.31 | -2.24 |
| Total Debt/Mcap(x) | 47.9 | 47.71 | 54.62 | 54.91 | 88.5 | 142.49 | 415.6 | 25.35 | 0.68 | 1.77 | 4.09 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.08 | 0.08 |
| DII | 19.55 | 19.21 | 18.36 | 13.91 | 12.78 | 11.8 | 11.72 | 11.54 | 11.19 | 10.81 |
| Public | 5.33 | 5.66 | 6.51 | 10.97 | 12.09 | 13.07 | 13.15 | 13.33 | 13.73 | 14.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.65 | 0.64 | 0.61 | 0.46 | 0.42 | 0.39 | 0.39 | 0.38 | 0.37 | 0.36 |
| Public | 0.18 | 0.19 | 0.22 | 0.36 | 0.4 | 0.43 | 0.44 | 0.44 | 0.45 | 0.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -32% | +25% | -9% | -20% |
| Operating Profit CAGR | — | — | 0% | 0% |
| PAT CAGR | — | 0% | — | — |
| Share Price CAGR | -44% | -40% | +81% | +22% |
| ROE Average | -419% | -183% | -110% | -71% |
| ROCE Average | -14% | -11% | +16% | +1% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.08 | 0.08 |
| DII | 19.55 | 19.21 | 18.36 | 13.91 | 12.78 | 11.8 | 11.72 | 11.54 | 11.19 | 10.81 |
| Public | 5.33 | 5.66 | 6.51 | 10.97 | 12.09 | 13.07 | 13.15 | 13.33 | 13.73 | 14.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.65 | 0.64 | 0.61 | 0.46 | 0.42 | 0.39 | 0.39 | 0.38 | 0.37 | 0.36 |
| Public | 0.18 | 0.19 | 0.22 | 0.36 | 0.4 | 0.43 | 0.44 | 0.44 | 0.45 | 0.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.