SEL Manufacturing

₹69.5 0.2 | 0.3%

WEBSITE BSE:532886 NSE : SELMC 18 May, 12:40

Market Cap ₹230 Cr.

Stock P/E -1.1

P/B -79.5

Current Price ₹69.5

Book Value ₹ -0.9

Face Value 10

52W High ₹163.7

Dividend Yield 0%

52W Low ₹ 66

Edit Ratio

SEL Manufacturing Research see more...

Overview Inc. Year: 2000Industry: Textile

SEL Manufacturing Company Ltd engages in the processing of yarns and fabric, spinning, knitting in India and internationally. It gives knitted clothes, terry towels, knitted and processed fabric, and diverse types of yarn. The organisation, thru its subsidiary, SEL Aviation Pvt. Ltd., gives aviation services. SEL Manufacturing Company Ltd was founded in 1969 and is based totally in Ludhiana, India.

SEL Manufacturing Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

SEL Manufacturing Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	107	117	116	118	66	143	228	238	96	12
Other Income	1	3	2	5	16	0	-1	1	0	7
Total Income	109	120	118	123	82	143	227	239	96	18
Total Expenditure	113	114	112	138	82	154	252	262	117	18
Operating Profit	-4	6	5	-15	-1	-10	-25	-23	-21	0
Interest	7	7	8	11	10	11	12	15	15	15
Depreciation	26	26	25	27	25	25	25	24	24	24
Exceptional Income / Expenses	0	-1	4	2	8	1	-1	-0	-2	10
Profit Before Tax	-37	-28	-24	-51	-28	-45	-62	-62	-62	-28
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-37	-28	-24	-51	-28	-45	-62	-62	-62	-28
Adjustments	0	0	-0	0	0	0	-0	-0	0	0
Profit After Adjustments	-37	-28	-24	-51	-28	-45	-62	-62	-62	-28
Adjusted Earnings Per Share	-11.2	-8.5	-7.3	-15.3	-8.4	-13.6	-18.7	-18.7	-18.6	-8.4

SEL Manufacturing Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	3777	3633	2863	2465	2084	1263	607	353	190	420	554	574
Other Income	199	128	154	146	99	55	92	99	2	7	20	7
Total Income	3976	3761	3017	2612	2183	1317	698	452	193	427	574	580
Total Expenditure	3256	3274	2536	2204	2744	1560	669	429	332	426	626	649
Operating Profit	720	488	482	407	-560	-243	30	23	-139	1	-51	-69
Interest	346	432	342	496	147	11	7	3	2	30	43	57
Depreciation	163	267	367	374	158	149	146	145	107	106	102	97
Exceptional Income / Expenses	0	-253	0	-8	0	-1611	-249	-462	2756	3	10	7
Profit Before Tax	210	-464	-227	-471	-865	-2013	-372	-587	2507	-131	-186	-214
Provision for Tax	73	-170	-78	-101	-292	514	-0	0	0	0	0	0
Profit After Tax	137	-294	-149	-370	-573	-2528	-372	-587	2507	-131	-186	-214
Adjustments	1	-0	-0	0	0	0	-0	0	0	0	0	0
Profit After Adjustments	138	-294	-150	-370	-573	-2527	-372	-587	2507	-131	-186	-214
Adjusted Earnings Per Share	4.2	-8.9	-4.5	-11.2	-17.3	-76.3	-11.2	-17.7	756.7	-39.6	-56.1	-64.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	32%	16%	-15%	-17%
Operating Profit CAGR	-5200%	NAN%	0%	NAN%
PAT CAGR	0%	0%	0%	NAN%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-49%	272%	134%	34%
ROE Average	-90%	-43%	-26%	-32%
ROCE Average	-12%	39%	17%	4%

SEL Manufacturing Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	1488	1202	1092	646	119	-2387	-2762	-3360	416	264	149
Minority's Interest	1	0	0	0	0	0	0	0	-0	-0	-0
Borrowings	2332	2237	3734	3579	3064	2690	2195	1615	958	992	895
Other Non-Current Liabilities	167	-11	-93	-161	-424	4	2	2	2	6	5
Total Current Liabilities	2144	3148	2231	2823	3220	3426	3896	4512	116	100	165
Total Liabilities	6132	6576	6964	6887	5979	3734	3330	2768	1492	1385	1225
Fixed Assets	3091	3066	2925	2573	2487	2309	2155	2010	1281	1174	1073
Other Non-Current Assets	612	1038	849	863	807	646	643	516	63	63	64
Total Current Assets	2429	2473	3190	3451	2685	779	532	243	148	134	81
Total Assets	6132	6576	6964	6887	5979	3734	3330	2768	1492	1385	1225

SEL Manufacturing Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	88	134	20	98	53	12	4	5	3	7	3
Cash Flow from Operating Activities	206	706	-492	240	517	385	526	600	-1226	35	44
Cash Flow from Investing Activities	-970	-629	-63	-19	-12	62	-9	6	992	3	16
Cash Flow from Financing Activities	810	-192	633	-264	-547	-456	-515	-609	238	-43	-60
Net Cash Inflow / Outflow	46	-114	77	-44	-41	-8	1	-3	4	-4	0
Closing Cash & Cash Equivalent	134	20	98	53	12	4	5	3	7	3	3

SEL Manufacturing Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	4.16	-8.88	-4.51	-11.17	-17.28	-76.28	-11.24	-17.73	756.69	-39.65	-56.11
CEPS(Rs)	9.07	-0.83	6.55	0.12	-12.52	-71.78	-6.83	-13.35	789	-7.76	-25.45
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	44.26	36.28	30.85	19.5	3.6	-72.03	-83.37	-101.41	125.65	79.6	44.83
Core EBITDA Margin(%)	13.79	9.9	11.43	10.59	-31.64	-23.58	-10.25	-21.62	-74.46	-1.42	-12.85
EBIT Margin(%)	14.73	-0.88	4.02	1.02	-34.46	-158.63	-60.26	-165.83	1317.79	-24.24	-25.75
Pre Tax Margin(%)	5.56	-12.77	-7.93	-19.1	-41.51	-159.47	-61.39	-166.57	1316.86	-31.27	-33.54
PAT Margin (%)	3.63	-8.1	-5.21	-15.01	-27.49	-200.21	-61.39	-166.57	1316.86	-31.27	-33.54
Cash Profit Margin (%)	7.95	-0.76	7.58	0.17	-19.91	-188.38	-37.28	-125.44	1373.18	-6.12	-15.21
ROA(%)	2.53	-4.63	-2.21	-5.34	-8.9	-52.05	-10.54	-19.26	117.68	-9.13	-14.25
ROE(%)	10.7	-22.06	-13.44	-44.36	-149.7	0	0	0	0	-38.63	-90.18
ROCE(%)	11.1	-0.54	1.83	0.39	-11.72	-44.12	-11.78	-22.54	137.1	-7.67	-12.1
Receivable days	70.68	91.7	136.08	162.59	201.19	197.07	81.35	68.92	131.02	51.76	20.58
Inventory Days	94.57	106.21	150.99	233.76	240.12	165.54	56.16	59.33	61.86	25.35	29.11
Payable days	17.89	20.51	50.07	57.04	35.25	53.79	244.08	552.54	2160.89	74.5	45.17
PER(x)	0.72	0	0	0	0	0	0	0	0	0	0
Price/Book(x)	0.07	0.08	0.11	0.17	0.86	-0.03	-0.01	-0	0.01	5.63	3.53
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.12	1.34	1.95	2.39	2.76	4.55	9.39	16.04	4.98	5.93	2.62
EV/Core EBITDA(x)	5.86	9.99	11.6	14.44	-10.25	-23.66	193.06	248.06	-6.81	4241.85	-28.28
Net Sales Growth(%)	70.01	-3.8	-21.19	-13.91	-15.46	-39.42	-51.94	-41.88	-46.01	120.68	31.95
EBIT Growth(%)	78.92	-105.74	461.03	-78.13	-2951.18	-178.85	81.74	-59.93	529.06	-104.06	-40.2
PAT Growth(%)	66.1	-314.87	49.22	-147.53	-54.82	-341.27	85.26	-57.69	526.84	-105.24	-41.52
EPS Growth(%)	-44.03	-313.45	49.2	-147.4	-54.79	-341.35	85.26	-57.68	4368.77	-105.24	-41.53
Debt/Equity(x)	2.9	3.99	5.04	9.02	47.48	-2.38	-2.05	-1.68	2.3	3.85	6.27
Current Ratio(x)	1.13	0.79	1.43	1.22	0.83	0.23	0.14	0.05	1.27	1.34	0.49
Quick Ratio(x)	0.58	0.49	0.78	0.62	0.51	0.19	0.12	0.04	1.08	0.98	0.17
Interest Cover(x)	1.61	-0.07	0.34	0.05	-4.89	-188.78	-53.43	-222.27	1418.56	-3.45	-3.31
Total Debt/Mcap(x)	43.1	47.9	47.71	54.62	54.91	88.5	142.49	415.6	25.35	0.68	1.77

SEL Manufacturing Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	75.16	75.16	75.16	75.16	75.16	75	75	75	75	75
FII	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13
DII	23.53	23.53	23.53	23.53	23.53	23.18	21.73	21.32	19.55	19.21
Public	1.03	1.18	1.18	1.18	1.18	1.69	3.14	3.55	5.33	5.66
Others	0.15	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	2.49	2.49	2.49	2.49	2.49	2.49	2.49	2.49	2.49	2.49
FII	0	0	0	0	0	0	0	0	0	0
DII	0.78	0.78	0.78	0.78	0.78	0.77	0.72	0.71	0.65	0.64
Public	0.03	0.04	0.04	0.04	0.04	0.06	0.1	0.12	0.18	0.19
Others	0	0	0	0	0	0	0	0	0	0
Total	3.31	3.31	3.31	3.31	3.31	3.31	3.31	3.31	3.31	3.31

Pros

Stock is trading at -79.5 times its book value
Debtor days have improved from 74.5 to 45.17days.
Company has reduced debt.

Cons

Company has a low return on equity of -43% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

SEL Manufacturing News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 350/-

Ramaraju Surgical Cotton

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

SEL Manufacturing

Add Watchlist

SEL Manufacturing Research see more...

Overview Inc. Year: 2000Industry: Textile

SEL Manufacturing Share Price

Alert Data

Quarterly Price

Peer Comparison

SEL Manufacturing Quarterly Results

SEL Manufacturing Profit & Loss

Growth Rates

SEL Manufacturing Balance Sheet

SEL Manufacturing Cash Flow

SEL Manufacturing Ratios

SEL Manufacturing Shareholding Pattern

SEL Manufacturing News

Top Unlisted Companies & InstaBuy Companies

Ramaraju Surgical Cotton

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!