Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹982 Cr.
Stock P/E
33.8
P/B
6.2
Current Price
₹861
Book Value
₹ 139.5
Face Value
10
52W High
₹1037.8
52W Low
₹ 387.2
Dividend Yield
0%

Sejal Glass Overview

Business

Sejal Glass Ltd. is an Indian company primarily engaged in the processing of various types of glass. Its core business model revolves around transforming raw glass sheets into value-added products through processes like tempering, laminating, insulating, and designing. The company serves multiple sectors, including architectural (for buildings and construction), interior decoration, and potentially automotive or industrial applications. It makes money by selling these processed glass products to B2B customers, such as builders, contractors, fabricators, and interior designers.

Revenue Mix

While specific revenue contribution data is not publicly detailed without financial reports, Sejal Glass Ltd. typically operates within the processed glass market. Its product segments likely include:

Architectural Glass: Toughened glass, laminated glass, insulated glass units (IGU), heat-strengthened glass used in facades, windows, doors, and skylights.

Interior Glass: Decorative glass, etched glass, back-painted glass, shower enclosures, glass partitions, and mirrors.

Specialty Glass: Potentially catering to niche industrial or automotive requirements, although architectural and interior applications are usually primary for processors.

The company's revenue would primarily be derived from the sales of these finished, processed glass products.

Industry

The Indian glass industry is characterized by a few large primary manufacturers (producing float glass) and a more fragmented market for glass processing. The industry's growth is largely tied to the construction, infrastructure, and automotive sectors. Sejal Glass Ltd., being a processing company, competes with numerous other small to medium-sized processors, as well as the processing divisions of larger integrated glass manufacturers. Its positioning is likely as a regional or niche player, focusing on specific value-added processing capabilities and catering to particular market segments or geographic areas within India, rather than being a dominant national primary glass producer.

MOAT

Sejal Glass Ltd. likely possesses a limited economic moat. Unlike primary glass manufacturers who benefit from significant economies of scale, high capital expenditure requirements, and often brand recognition, glass processors generally have weaker moats. Potential advantages could include:

Customer Relationships and Service: Strong relationships with local builders, architects, and contractors, built on reliable delivery, quality, and customization.

Technical Expertise: Specialization in advanced glass processing techniques or complex projects.

Proximity to Markets: Efficient logistics and quicker turnaround times for regional clients, especially for heavy and fragile products like glass.

However, these advantages are typically less durable compared to strong brands, network effects, or proprietary technology, making the company susceptible to competition on price and service.

Growth Drivers

Key factors that can drive growth for Sejal Glass Ltd. over the next 3-5 years include:

Urbanization and Construction Boom: Ongoing growth in India's residential, commercial, and infrastructure development projects (e.g., smart cities, public buildings).

Increasing Demand for Value-Added Glass: Growing adoption of energy-efficient, safety, and aesthetically enhanced glass products in modern architecture and interiors.

Infrastructure Spending: Government impetus on infrastructure projects drives demand for processed glass in public and commercial structures.

Renovation and Refurbishment Market: Rising disposable incomes and focus on modernizing existing spaces contribute to demand for interior glass solutions.

Risks

Raw Material Price Volatility: Fluctuations in prices of key raw materials like float glass, sand, soda ash, and energy (natural gas) can impact profit margins.

Intense Competition: The fragmented nature of the glass processing market leads to significant price competition from both organized and unorganized players.

Economic Slowdown: A downturn in the Indian economy, particularly affecting the real estate and construction sectors, would directly impact demand for glass products.

Technological Obsolescence: Failure to invest in and adopt new glass processing technologies could lead to a loss of competitiveness.

Regulatory Changes: Environmental regulations or changes in building codes related to glass usage could impact operations or product demand.

Management & Ownership

Sejal Glass Ltd. is likely a promoter-driven company, a common structure in India, where the founding family or group holds a significant stake and actively manages the business. Without specific details on the management team's history or performance, it's difficult to assess management quality beyond a general commitment to operational efficiency and market presence. Promoter holding typically constitutes a substantial portion of the company's shares, with the remainder held by public shareholders.

Outlook

Sejal Glass Ltd.'s outlook is closely tied to the growth trajectory of the Indian construction and real estate sectors. The increasing demand for modern, value-added glass in both architectural and interior applications presents a favorable long-term trend. However, the company operates in a competitive and capital-intensive industry where raw material price fluctuations and the absence of a strong proprietary moat can be challenging. Its ability to innovate, maintain strong customer relationships, and manage operational costs efficiently will be crucial for sustainable growth amidst competition from larger players and a fragmented market.

Sejal Glass Share Price

Live · BSE / NSE · Inception: 1998
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sejal Glass Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Net Sales 53 62 62 68 77 104 101 115 118 138
Other Income 0 0 0 0 1 1 1 2 1 2
Total Income 53 62 62 68 78 105 102 117 119 140
Total Expenditure 46 53 53 58 65 87 86 96 101 114
Operating Profit 7 9 10 10 12 18 15 20 18 26
Interest 4 4 4 4 5 6 6 5 5 5
Depreciation 2 2 2 2 3 4 4 4 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 3 3 4 5 8 6 11 8 16
Provision for Tax 0 0 0 0 0 1 1 1 1 1
Profit After Tax 2 2 3 4 5 7 5 10 8 14
Adjustments -0 0 0 -0 -0 1 0 1 -0 0
Profit After Adjustments 1 2 3 4 4 8 5 11 7 14
Adjusted Earnings Per Share 1.4 2.4 3.3 3.7 4.3 8 4.4 9.9 6.3 12.5

Sejal Glass Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 126 9 4 10 24 46 164 244 397 472
Other Income 11 1 0 0 0 0 1 1 5 6
Total Income 137 9 4 10 24 47 165 245 401 478
Total Expenditure 141 15 8 13 25 43 143 210 335 397
Operating Profit -4 -6 -4 -3 -1 4 21 35 66 79
Interest 9 2 2 3 1 2 13 16 21 21
Depreciation 2 3 2 2 1 1 6 7 15 18
Exceptional Income / Expenses -3 -4 -13 -10 150 -1 0 0 0 0
Profit Before Tax -19 -15 -22 -18 147 -1 3 12 32 41
Provision for Tax 0 0 0 0 0 -9 0 1 3 4
Profit After Tax -19 -15 -22 -18 147 8 3 11 29 37
Adjustments 0 0 0 0 0 0 -0 -0 -0 1
Profit After Adjustments -19 -15 -22 -18 147 8 3 11 29 37
Adjusted Earnings Per Share -5.6 -4.4 -6.4 -5.5 145.5 7.8 3.3 10.9 25.2 33.1

Sejal Glass Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 152 -111 -132 -151 6 14 29 38 151
Minority's Interest 0 0 0 0 0 0 0 0 1
Borrowings 16 0 0 0 0 6 111 117 106
Other Non-Current Liabilities -22 0 0 0 1 -8 13 15 64
Total Current Liabilities 134 163 187 204 37 30 68 105 139
Total Liabilities 281 52 55 53 43 42 221 276 461
Fixed Assets 76 35 32 30 30 20 115 118 193
Other Non-Current Assets 95 6 6 6 3 4 11 17 68
Total Current Assets 109 12 17 18 10 17 95 142 201
Total Assets 281 52 55 53 43 42 221 276 461

Sejal Glass Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 0 0 5 5 1 1 2 5
Cash Flow from Operating Activities -1 3 7 3 -6 -3 -9 -6 51
Cash Flow from Investing Activities 16 4 0 0 -2 8 -41 -0 -120
Cash Flow from Financing Activities -15 -7 -2 -3 4 -4 49 9 76
Net Cash Inflow / Outflow -0 0 5 -1 -4 1 -1 3 7
Closing Cash & Cash Equivalent 1 0 5 5 1 1 2 5 12

Sejal Glass Ratios

# Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -5.62 -4.37 -6.41 -5.49 145.51 7.77 3.27 10.85 25.21
CEPS(Rs) -4.88 -3.59 -5.67 -4.75 146.74 8.66 8.84 18.3 38.94
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 32.84 -39.13 -45.39 -51.03 -13.62 -0.44 14.53 23.42 115.2
Core EBITDA Margin(%) -11.96 -78.32 -115.04 -28.7 -4.51 7.88 12.44 13.95 15.5
EBIT Margin(%) -7.93 -145.98 -518.37 -149.39 608.42 2.43 9.69 11.49 13.32
Pre Tax Margin(%) -14.91 -171.67 -578.69 -183.79 604.09 -2.54 2.03 4.78 7.98
PAT Margin (%) -14.91 -171.67 -578.69 -183.79 604.09 16.91 2.03 4.53 7.32
Cash Profit Margin (%) -12.96 -141.24 -511.6 -159 609.19 18.83 5.45 7.59 11.19
ROA(%) -6.71 -8.81 -40.11 -34.03 304.41 18.47 2.53 4.44 7.88
ROE(%) -17.1 0 0 0 0 0 46.85 57.56 37.46
ROCE(%) -6.04 -44.03 0 0 0 4.48 17.08 16.6 22.56
Receivable days 189.48 1490.52 411.22 167.03 71.87 58.99 87.61 127.09 107.87
Inventory Days 28.87 224.69 59.7 31.09 23.43 20.03 21.93 29.26 29.47
Payable days 169.56 1602.89 1908.13 694.53 151.25 19.77 54.49 96.94 93.76
PER(x) 0 0 0 0 3.07 32.03 117.31 32.34 17.01
Price/Book(x) 0.09 0 -0.03 -0.07 -32.81 -567.95 26.43 14.99 3.72
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.51 6.51 5.94 2.96 19.89 6.06 3.21 2.08 1.57
EV/Core EBITDA(x) -14.35 -9.01 -5.42 -11.03 -522.02 73.33 24.66 14.3 9.39
Net Sales Growth(%) 0 -93.24 -56.48 169.66 142.8 90.84 252.81 48.71 62.78
EBIT Growth(%) 0 -24.45 -54.53 22.29 1088.82 -99.24 1309.98 76.2 88.7
PAT Growth(%) 0 22.2 -46.69 14.36 898.05 -94.66 -57.55 230.93 163.19
EPS Growth(%) 0 22.2 -46.69 14.36 2750.94 -94.66 -57.9 231.63 132.34
Debt/Equity(x) 0.5 -0.17 -0.15 -0.13 -2.41 -70.64 9.57 6.7 1.13
Current Ratio(x) 0.81 0.07 0.09 0.09 0.28 0.59 1.4 1.35 1.44
Quick Ratio(x) 0.74 0.07 0.09 0.08 0.22 0.49 1.15 1.14 1.14
Interest Cover(x) -1.13 -5.68 -8.59 -4.34 140.43 0.49 1.27 1.71 2.49
Total Debt/Mcap(x) 5.52 0 4.26 1.81 0.07 0.12 0.36 0.45 0.3

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +63% +105% +109% —
Operating Profit CAGR +89% +155% — —
PAT CAGR +164% +54% — —
Share Price CAGR +1% +49% +195% +66%
ROE Average +37% +47% +28% +14%
ROCE Average +23% +19% +12% +1%

Sejal Glass Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 69.96 %
FII 0.19 %
DII (MF + Insurance) 4.54 %
Public (retail) 25.31 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 77.4675757575757569.9669.9669.96
FII 0.120.340.290.210.210.210.210.190.190.19
DII 0000.40.470.470.470.414.444.54
Public 22.4224.6624.7124.3824.3224.3224.3229.4525.4125.31
Others 0000000000
Total 100100100100100100100100100100

Sejal Glass Peer Comparison

Sejal Glass Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sejal Glass Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 47%
  • Debtor days have improved from 96.94 to 93.76days.
  • Company has reduced debt.

Cons

  • Stock is trading at 6.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp