Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Sejal Glass

₹323 -4 | 1.2%

Market Cap ₹326 Cr.

Stock P/E 134.6

P/B 22.2

Current Price ₹323

Book Value ₹ 14.5

Face Value 10

52W High ₹414

Dividend Yield 0%

52W Low ₹ 211.4

Edit Ratio

Sejal Glass Research see more...

Overview Inc. Year: 1998Industry: Glass

Sejal Glass Ltd is an totally India-based company engaged inside the business of producing value added glass in diverse forms, which includes tempering, designing, insulating and laminated glass. The Company operates glass processing department and retail trading division. The Company operates via two segments: Value Added Glass Division and Retail Trading Division. The Company is also engaged in retail and wholesale trading in a range of domestic indoors products and digital goods. Its product approaches encompass toughened glass, heat reinforced glass, decorative glass and fire rated glass. Its merchandise include Solid Glass, Kool Glass, Tone Glass, Fort Glass, Armor Glass, Decor Glass, FireBan Glass and Lunaro. It gives Solid Glass in two editions, including Heat Strengthened (HS) and Fully Toughened (FT). Its Solid Glasses are proper for frameless glass assemblies, shower monitors, stairways and for programs requiring resistance to thermal shock.

Read More..

Sejal Glass Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sejal Glass Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 5 5 6 12 12 12 27 40 47 50
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 5 5 6 12 12 12 27 40 47 50
Total Expenditure 5 6 6 11 11 11 24 34 41 44
Operating Profit -0 -0 -0 1 1 1 4 6 6 6
Interest 0 0 0 0 1 1 2 3 4 4
Depreciation 0 0 0 0 0 0 1 2 2 2
Exceptional Income / Expenses 150 0 -0 -1 0 0 0 0 0 0
Profit Before Tax 149 -1 -1 -1 0 -0 1 1 1 1
Provision for Tax 0 0 0 0 0 -9 0 0 0 0
Profit After Tax 149 -1 -1 -1 0 9 1 1 1 1
Adjustments 0 0 0 0 0 -1 -1 0 0 -0
Profit After Adjustments 149 -1 -1 -1 0 8 0 1 1 0
Adjusted Earnings Per Share 147.9 -97.8 -104.2 -0.9 0.4 8 0 1.1 1 0.3

Sejal Glass Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 126 9 4 10 24 46 164
Other Income 11 1 0 0 0 0 0
Total Income 137 9 4 10 24 47 164
Total Expenditure 141 15 8 13 25 43 143
Operating Profit -4 -6 -4 -3 -1 4 22
Interest 9 2 2 3 1 2 13
Depreciation 2 3 2 2 1 1 7
Exceptional Income / Expenses -3 -4 -13 -10 150 -1 0
Profit Before Tax -19 -15 -22 -18 147 -1 4
Provision for Tax 0 0 0 0 0 -9 0
Profit After Tax -19 -15 -22 -18 147 8 4
Adjustments 0 0 0 0 0 0 -1
Profit After Adjustments -19 -15 -22 -18 147 8 2
Adjusted Earnings Per Share -5.6 -4.4 -6.4 -5.5 145.5 7.8 2.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 92% 126% -18% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR -95% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 32% 337% 186% 55%
ROE Average 0% 0% 0% -3%
ROCE Average 4% 1% -8% -8%

Sejal Glass Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 152 -111 -132 -151 6 14
Minority's Interest 0 0 0 0 0 0
Borrowings 16 0 0 0 0 6
Other Non-Current Liabilities -22 0 0 0 1 -8
Total Current Liabilities 134 163 187 204 37 30
Total Liabilities 281 52 55 53 43 42
Fixed Assets 76 35 32 30 30 20
Other Non-Current Assets 95 6 6 6 3 4
Total Current Assets 109 12 17 18 10 18
Total Assets 281 52 55 53 43 42

Sejal Glass Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 0 0 5 5 1
Cash Flow from Operating Activities -1 3 7 3 -6 -3
Cash Flow from Investing Activities 16 4 0 0 -2 8
Cash Flow from Financing Activities -15 -7 -2 -3 4 -4
Net Cash Inflow / Outflow -0 0 5 -1 -4 1
Closing Cash & Cash Equivalent 1 0 5 5 1 1

Sejal Glass Ratios

# Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -5.62 -4.37 -6.41 -5.49 145.51 7.77
CEPS(Rs) -4.88 -3.59 -5.67 -4.75 146.74 8.66
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 32.84 -39.13 -45.39 -51.03 -13.62 -0.44
Core EBITDA Margin(%) -11.96 -78.32 -115.04 -28.7 -4.51 7.88
EBIT Margin(%) -7.93 -145.98 -518.37 -149.39 608.42 2.43
Pre Tax Margin(%) -14.91 -171.67 -578.69 -183.79 604.09 -2.54
PAT Margin (%) -14.91 -171.67 -578.69 -183.79 604.09 16.91
Cash Profit Margin (%) -12.96 -141.24 -511.6 -159 609.19 18.83
ROA(%) -6.71 -8.81 -40.11 -34.03 304.41 18.47
ROE(%) -17.1 0 0 0 0 0
ROCE(%) -6.04 -44.03 0 0 0 4.48
Receivable days 189.48 1490.52 411.22 167.03 71.87 58.99
Inventory Days 28.87 224.69 59.7 31.09 23.43 20.03
Payable days 169.56 1602.89 1908.13 694.53 151.25 19.77
PER(x) 0 0 0 0 3.07 32.03
Price/Book(x) 0.09 0 -0.03 -0.07 -32.81 -567.95
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.51 6.51 5.94 2.96 19.89 6.06
EV/Core EBITDA(x) -14.35 -9.01 -5.42 -11.03 -522.02 73.33
Net Sales Growth(%) 0 -93.24 -56.48 169.66 142.8 90.84
EBIT Growth(%) 0 -24.45 -54.53 22.29 1088.82 -99.24
PAT Growth(%) 0 22.2 -46.69 14.36 898.05 -94.66
EPS Growth(%) 0 22.2 -46.69 14.36 2750.94 -94.66
Debt/Equity(x) 0.5 -0.17 -0.15 -0.13 -2.41 -70.64
Current Ratio(x) 0.81 0.07 0.09 0.09 0.28 0.59
Quick Ratio(x) 0.74 0.07 0.09 0.08 0.22 0.49
Interest Cover(x) -1.13 -5.68 -8.59 -4.34 140.43 0.49
Total Debt/Mcap(x) 5.52 0 4.26 1.81 0.07 0.12

Sejal Glass Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 50.07 99.51 90.5 90.5 90.5 90.5 90.5 90 78.96 77.46
FII 0 0 0 0 0 0 0 0 0 0.12
DII 0 0 0 0 0 0 0 0 0 0
Public 49.93 0.49 9.5 9.5 9.5 9.5 9.5 10 21.04 22.42
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 151.25 to 19.77days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Stock is trading at 22.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sejal Glass News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!