Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5 Cr.
Stock P/E
-6.5
P/B
-0.1
Current Price
₹4.1
Book Value
₹ -33.5
Face Value
10
52W High
₹6.8
52W Low
₹ 3.4
Dividend Yield
0%

Sea TV Network Overview

Business

Sea TV Network Ltd. is primarily engaged in the business of television broadcasting and software production. Its core business involves the creation, acquisition, and broadcast of television content, likely catering to specific regional audiences in India. The company generates revenue mainly through advertising sales on its TV channels, potential subscription fees, and by offering software development or production services related to media and entertainment.

Revenue Mix

Based on the provided information, the two primary segments are:

TV Broadcasting: Involves operating television channels, content programming, and distribution.

Software Production: Pertains to creating software, likely for media applications, content management, or potentially for third-party clients.

Specific revenue contribution from each segment is not publicly available.

Industry

The company operates within the highly competitive Indian TV broadcasting and software production industry. The broadcasting sector is characterized by a mix of national and regional players, grappling with the rise of digital streaming platforms (OTT). Sea TV Network Ltd. appears to be a regional or niche player, positioned against larger national broadcasters and a multitude of local channels. In software production, it competes with specialized IT services firms and in-house production capabilities of media companies.

MOAT

Sea TV Network Ltd. is unlikely to possess significant durable competitive advantages typically associated with large market leaders (e.g., massive scale, strong national brand equity, extensive network effects). Its potential micro-moats could include:

Regional Content Expertise: Strong understanding and connection with local audiences and advertisers in specific geographic markets.

Established Local Relationships: Long-standing relationships with regional advertisers, distributors, and content creators.

However, these advantages are generally not robust enough to fend off larger, well-funded competitors or significant technological shifts.

Growth Drivers

Growing Regional Advertising Market: Increased advertising spend by local and national businesses targeting specific regional demographics.

Demand for Localized Content: Continued appetite for content in regional languages and tailored to local cultural contexts.

Digital Expansion: Potential to leverage existing content and production capabilities to expand into digital streaming or online platforms.

Increased TV Penetration in Tier 2/3 Cities: While overall TV penetration is high, growth in specific regional markets can still drive viewership.

Risks

Intense Competition: From well-established national broadcasters, other regional channels, and the rapidly growing digital streaming (OTT) platforms.

Regulatory Changes: Changes in broadcasting policies, content censorship, and licensing regulations by the Indian government.

Technological Disruption: Shift in consumer preferences from traditional linear TV to on-demand digital content, impacting viewership and advertising revenues.

Advertising Volatility: Reliance on advertising revenue makes the company susceptible to economic downturns and fluctuations in ad spending.

Content Costs: Rising costs of content production, acquisition, and talent can impact profitability.

Management & Ownership

Specific details regarding the individual management team members and their quality are not provided. Like many Indian companies, it is likely promoter-driven, with significant ownership and control residing with the founding family or group. The ownership structure would typically involve the promoter group holding a substantial stake, with the remaining shares held by public investors.

Outlook

Sea TV Network Ltd. operates in a dynamic and competitive Indian media landscape. The company has potential opportunities to grow by catering to the increasing demand for localized content and leveraging regional advertising markets. Its focus on both broadcasting and software production could offer some synergy or diversification. However, the outlook is tempered by significant challenges, including intense competition from larger national players and digital platforms, potential disruption from technological shifts towards streaming, and the inherent volatility of advertising revenues. Success will depend on its ability to produce engaging, cost-effective regional content and adapt to evolving distribution and consumption patterns.

Sea TV Network Share Price

Live · BSE · Inception: 2004
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sea TV Network Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 3 3 3 3 1 3 2 2 2 3
Other Income 0 2 1 1 1 1 1 1 0 1
Total Income 3 5 4 4 2 4 3 3 2 4
Total Expenditure 3 4 4 4 3 4 3 3 2 4
Operating Profit -1 1 0 0 -1 0 0 1 -0 0
Interest -0 0 0 0 0 -0 0 0 0 0
Depreciation 0 0 0 0 0 -0 0 0 0 0
Exceptional Income / Expenses 34 0 0 0 0 0 0 0 0 0
Profit Before Tax 34 -0 0 -0 -1 1 0 0 -0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 -0
Profit After Tax 34 -0 0 -0 -1 0 0 0 -0 0
Adjustments 0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 34 -0 0 -0 -1 0 0 0 -0 0
Adjusted Earnings Per Share 27.9 -0 0.1 -0 -0.9 0.3 0.2 0.3 -0.2 0.1

Sea TV Network Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 20 17 17 16 14 16 13 13 12 12 12 9
Other Income 1 0 0 0 0 0 0 0 4 2 4 3
Total Income 21 18 17 17 14 16 14 13 15 14 15 12
Total Expenditure 16 14 18 30 16 19 18 15 16 16 15 12
Operating Profit 5 4 -1 -13 -2 -2 -4 -3 -1 -3 0 1
Interest 6 7 8 0 0 0 0 0 0 1 0 0
Depreciation 7 7 6 7 8 4 5 1 1 1 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 34 0 0
Profit Before Tax -8 -9 -15 -20 -10 -6 -9 -4 -2 30 -0 0
Provision for Tax 0 0 -0 0 -0 -0 0 0 0 0 0 0
Profit After Tax -8 -9 -15 -20 -10 -6 -9 -4 -2 30 -1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -8 -9 -15 -20 -10 -6 -9 -4 -2 30 -1 0
Adjusted Earnings Per Share -6.7 -7.9 -12.3 -17 -8.4 -4.9 -7.2 -3.1 -1.5 25.3 -0.6 0.4

Sea TV Network Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 46 36 -21 -41 -51 -56 -65 -69 -70 -40 -41
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 47 51 0 0 0 0 0 0 0 16 23
Other Non-Current Liabilities 16 17 0 1 1 0 9 2 2 1 1
Total Current Liabilities 23 28 87 84 87 87 78 87 87 39 35
Total Liabilities 131 132 68 44 37 31 22 21 18 16 18
Fixed Assets 57 52 24 21 16 14 10 9 9 8 8
Other Non-Current Assets 38 47 26 14 13 10 6 5 5 3 3
Total Current Assets 36 33 17 9 8 7 7 6 5 5 7
Total Assets 131 132 68 44 37 31 22 21 18 16 18

Sea TV Network Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5 2 1 0 1 0 0 0 0 0 0
Cash Flow from Operating Activities 1 6 9 3 2 2 0 -2 -1 8 -0
Cash Flow from Investing Activities -4 -4 -1 -2 -2 -1 -0 -0 -0 -0 -0
Cash Flow from Financing Activities -0 -2 -9 -1 -0 -1 0 3 1 -7 1
Net Cash Inflow / Outflow -3 -1 -1 0 -0 -0 0 0 -0 0 -0
Closing Cash & Cash Equivalent 2 1 0 1 0 0 0 0 0 0 0

Sea TV Network Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -6.75 -7.85 -12.28 -16.98 -8.43 -4.94 -7.18 -3.11 -1.46 25.3 -0.62
CEPS(Rs) -0.93 -2.31 -6.92 -11.34 -1.79 -1.94 -3.4 -2.43 -0.9 25.89 -0.27
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 38.03 30.19 -17.14 -34.07 -42.27 -46.97 -54.11 -57.14 -58.62 -33.31 -33.95
Core EBITDA Margin(%) 20.14 21.76 -5.65 -83 -18.57 -16.6 -32.58 -21.94 -36.19 -35.56 -30.67
EBIT Margin(%) -10.48 -14.1 -42.34 -122.66 -74.61 -36.91 -64 -28.01 -11.98 259.82 -2.75
Pre Tax Margin(%) -38.99 -53.74 -89.78 -124.62 -75.09 -37.46 -64.9 -29.83 -14.97 254.64 -3.69
PAT Margin (%) -40.09 -54.51 -88.76 -124.67 -74.71 -37.16 -64.9 -29.83 -14.97 254.64 -6.5
Cash Profit Margin (%) -5.53 -16.01 -50.03 -83.27 -15.89 -14.59 -30.74 -23.26 -9.24 260.61 -2.79
ROA(%) -6.16 -7.19 -14.79 -36.65 -25.16 -17.55 -32.57 -17.48 -8.94 178.75 -4.47
ROE(%) -16.31 -23.02 -188.15 0 0 0 0 0 0 0 0
ROCE(%) -2.04 -2.44 -9.44 -54.32 -49.69 -48.16 -166.27 -967.48 0 0 0
Receivable days 241.71 267.17 270.54 186.33 112.19 81.25 91.55 100.57 101.03 91.42 135.43
Inventory Days 0 0 0 0 0 0.21 2.52 2.96 0.53 0.74 1.1
Payable days 0 0 0 0 0 0 7944.77 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0.36 0
Price/Book(x) 0.21 0.25 -0.35 -0.09 -0.08 -0.07 -0.02 -0.07 -0.06 -0.28 -0.21
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 3.06 4.15 4.57 4.22 5.16 4.36 5.03 5.77 6.02 3.05 3.03
EV/Core EBITDA(x) 12.71 17.02 -126.58 -5.19 -32.7 -30.38 -16.87 -26.91 -96.49 -14.44 314.83
Net Sales Growth(%) 11.64 -14.39 -3.99 -1.52 -17.2 17.81 -16.71 -5.78 -6.64 2.06 -3.5
EBIT Growth(%) -10.77 -15.16 -188.39 -185.27 49.63 41.71 -44.39 58.76 60.07 2313.54 -101.02
PAT Growth(%) -18.85 -16.38 -56.35 -38.31 50.38 41.4 -45.46 56.69 53.14 1835.52 -102.46
EPS Growth(%) -18.85 -16.38 -56.35 -38.31 50.38 41.4 -45.46 56.69 53.14 1835.46 -102.46
Debt/Equity(x) 1.19 1.77 -3.36 -1.62 -1.3 -1.16 -1.02 -0.99 -0.95 -0.64 -0.64
Current Ratio(x) 1.59 1.17 0.19 0.11 0.09 0.08 0.08 0.07 0.06 0.13 0.2
Quick Ratio(x) 1.77 1.23 0.19 0.11 0.09 0.08 0.08 0.07 0.06 0.13 0.2
Interest Cover(x) -0.37 -0.36 -0.89 -62.35 -156.29 -67.65 -70.88 -15.37 -4 50.11 -2.91
Total Debt/Mcap(x) 5.72 7.16 9.61 18.89 15.73 15.72 52.42 15.11 16.57 2.33 3.04

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -3% -6% -5%
Operating Profit CAGR -100%
PAT CAGR -103%
Share Price CAGR -39% +21% +21% -4%
ROE Average 0% 0% 0% -21%
ROCE Average 0% 0% -227% -118%

Sea TV Network Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 58.59 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 41.41 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 58.4958.4958.4958.4958.4958.5958.5958.5958.5958.59
FII 0000000000
DII 0000000000
Public 41.5141.5141.5141.5141.5141.4141.4141.4141.4141.41
Others 0000000000
Total 100100100100100100100100100100

Sea TV Network Peer Comparison

TV Broadcasting & Software Production Edit Columns

Sea TV Network Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sea TV Network Pros & Cons

Pros

  • Stock is trading at -0.1 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Earnings include an other income of Rs. 4 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp