WEBSITE BSE:534139 NSE: SCHNEIDER Inc. Year: 2011 Industry: Electric Equipment My Bucket: Add Stock
Last updated: 15:55
No Notes Added Yet
Schneider Electric Infrastructure Ltd designs, manufactures, builds, and services products and systems for electricity distribution in India and internationally. The enterprise offers distribution, medium power, and special transformers; substation automation systems, such as power control structures, controllers and RTUs, communication factors, graphic user interfaces, engineering gear, SCADA and EMS gateways, and simulation tools; and ring principal devices. It also provides medium voltage distribution and grid automation merchandise, which i...Read More
Schneider Electric Infrastructure Ltd designs, manufactures, builds, and services products and systems for electricity distribution in India and internationally. The enterprise offers distribution, medium power, and special transformers; substation automation systems, such as power control structures, controllers and RTUs, communication factors, graphic user interfaces, engineering gear, SCADA and EMS gateways, and simulation tools; and ring principal devices. It also provides medium voltage distribution and grid automation merchandise, which include Easergy T300, a remote terminal unit; EasyPact EXE, a vacuum circuit breaker; medium voltage switchgear; microgrids; digital substations; and Ecofit, a medium and low voltage device, in addition to EcoStruxure grid, an IoT-enabled open and interoperable platform. The company serves the software, metals, minerals and cement, mining, power generation, oil and fuel, and smart city industries. The business enterprise was previously known as Smartgrid Automation Distribution and Switchgear Ltd and changed its call to Schneider Electric Infrastructure Ltd in December 2011. The agency was incorporated in 2011 and is based in Gurugram, India. Schneider Electric Infrastructure Ltd operates as a subsidiary of Energy Grid Automation Transformers and Switchgears India Pvt Ltd. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹32277 Cr.
Stock P/E 120.5
P/B 42.7
Current Price ₹1349.9
Book Value ₹ 31.6
Face Value 2
52W High ₹1355
Dividend Yield 0%
52W Low ₹ 516.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 496 | 744 | 472 | 593 | 600 | 857 | 587 | 622 | 650 | 1029 |
| Other Income | 2 | 2 | 4 | 3 | 9 | 7 | 6 | 4 | 4 | 5 |
| Total Income | 498 | 746 | 475 | 596 | 609 | 865 | 593 | 626 | 655 | 1034 |
| Total Expenditure | 433 | 633 | 399 | 511 | 526 | 717 | 500 | 552 | 566 | 857 |
| Operating Profit | 64 | 112 | 77 | 84 | 83 | 148 | 92 | 74 | 88 | 177 |
| Interest | 12 | 12 | 32 | 13 | 12 | 11 | 13 | 11 | 11 | 14 |
| Depreciation | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 7 | 7 | 8 |
| Exceptional Income / Expenses | -3 | 0 | -1 | 0 | 0 | 18 | 0 | 0 | 0 | -25 |
| Profit Before Tax | 43 | 94 | 38 | 65 | 65 | 147 | 73 | 56 | 70 | 130 |
| Provision for Tax | 0 | 3 | 35 | 17 | 10 | 37 | 19 | 15 | 18 | 33 |
| Profit After Tax | 43 | 91 | 3 | 48 | 54 | 111 | 55 | 41 | 52 | 97 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 43 | 91 | 3 | 48 | 54 | 111 | 55 | 41 | 52 | 97 |
| Adjusted Earnings Per Share | 1.8 | 3.8 | 0.1 | 2 | 2.3 | 4.6 | 2.3 | 1.7 | 2.2 | 4.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1310 | 1403 | 1263 | 1314 | 1390 | 1384 | 1297 | 1530 | 1777 | 2207 | 2637 | 2888 |
| Other Income | 70 | 11 | 27 | 25 | 43 | 12 | 19 | 10 | 15 | 10 | 37 | 19 |
| Total Income | 1380 | 1413 | 1290 | 1339 | 1434 | 1396 | 1316 | 1540 | 1792 | 2217 | 2674 | 2908 |
| Total Expenditure | 1334 | 1361 | 1390 | 1333 | 1360 | 1357 | 1233 | 1444 | 1612 | 1912 | 2266 | 2475 |
| Operating Profit | 46 | 52 | -99 | 6 | 74 | 39 | 82 | 96 | 180 | 305 | 407 | 431 |
| Interest | 38 | 43 | 42 | 44 | 44 | 48 | 48 | 48 | 53 | 69 | 49 | 49 |
| Depreciation | 25 | 26 | 27 | 27 | 26 | 22 | 22 | 17 | 19 | 22 | 25 | 28 |
| Exceptional Income / Expenses | 0 | -2 | -7 | 0 | -28 | 1 | -13 | -3 | 15 | -4 | 18 | -25 |
| Profit Before Tax | -17 | -18 | -176 | -65 | -24 | -30 | -1 | 28 | 124 | 210 | 350 | 329 |
| Provision for Tax | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 82 | 85 |
| Profit After Tax | -29 | -18 | -176 | -65 | -24 | -30 | -1 | 28 | 124 | 172 | 268 | 245 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -29 | -18 | -176 | -65 | -24 | -30 | -1 | 28 | 124 | 172 | 268 | 245 |
| Adjusted Earnings Per Share | -1.2 | -0.8 | -7.4 | -2.7 | -1 | -1.2 | -0 | 1.2 | 5.2 | 7.2 | 11.2 | 10.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 19% | 20% | 14% | 7% |
| Operating Profit CAGR | 33% | 62% | 60% | 24% |
| PAT CAGR | 56% | 112% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 130% | 97% | 71% | 26% |
| ROE Average | 64% | 100% | 146% | 26% |
| ROCE Average | 47% | 39% | 28% | 12% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 85 | 239 | 114 | 53 | 23 | 1 | 4 | 36 | 151 | 296 | 562 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 190 | 92 | 160 | 107 | 116 | 362 | 377 | 394 | 397 | 413 | 428 |
| Other Non-Current Liabilities | 20 | 21 | 16 | 14 | 24 | 40 | 30 | 28 | 37 | 128 | 137 |
| Total Current Liabilities | 1052 | 939 | 984 | 1112 | 984 | 716 | 738 | 712 | 771 | 744 | 806 |
| Total Liabilities | 1347 | 1290 | 1274 | 1284 | 1148 | 1119 | 1149 | 1170 | 1356 | 1582 | 1933 |
| Fixed Assets | 195 | 184 | 347 | 354 | 308 | 314 | 300 | 309 | 320 | 401 | 419 |
| Other Non-Current Assets | 50 | 58 | 79 | 91 | 67 | 74 | 86 | 80 | 96 | 105 | 143 |
| Total Current Assets | 1102 | 1049 | 848 | 840 | 768 | 731 | 763 | 781 | 940 | 1075 | 1370 |
| Total Assets | 1347 | 1290 | 1274 | 1284 | 1148 | 1119 | 1149 | 1170 | 1356 | 1582 | 1933 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 54 | 1 | 21 | 51 | 18 | 13 | 23 | 36 | 20 | 47 |
| Cash Flow from Operating Activities | 25 | 5 | -135 | 156 | -52 | 4 | 8 | 120 | 88 | 189 | 308 |
| Cash Flow from Investing Activities | -26 | -21 | -30 | -17 | 18 | -13 | -9 | -25 | -38 | -57 | -63 |
| Cash Flow from Financing Activities | 57 | -37 | 185 | -110 | 2 | 2 | 11 | -82 | -64 | -105 | -30 |
| Net Cash Inflow / Outflow | 56 | -53 | 20 | 29 | -32 | -7 | 9 | 13 | -14 | 28 | 215 |
| Closing Cash & Cash Equivalent | 54 | 1 | 21 | 51 | 18 | 13 | 23 | 36 | 20 | 47 | 258 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.19 | -0.76 | -7.36 | -2.7 | -1.02 | -1.24 | -0.04 | 1.16 | 5.17 | 7.19 | 11.2 |
| CEPS(Rs) | -0.15 | 0.32 | -6.21 | -1.58 | 0.06 | -0.32 | 0.88 | 1.88 | 5.95 | 8.12 | 12.26 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 3.56 | 2.8 | 4.41 | 1.69 | 0.42 | -0.5 | -0.41 | 0.95 | 5.76 | 11.83 | 22.94 |
| Core EBITDA Margin(%) | -1.63 | 2.67 | -9.2 | -1.42 | 2.18 | 1.95 | 4.92 | 5.62 | 9.23 | 13.31 | 13.98 |
| EBIT Margin(%) | 1.49 | 1.58 | -9.72 | -1.58 | 1.44 | 1.34 | 3.64 | 4.97 | 9.9 | 12.58 | 15.08 |
| Pre Tax Margin(%) | -1.19 | -1.17 | -12.77 | -4.85 | -1.75 | -2.14 | -0.08 | 1.8 | 6.93 | 9.47 | 13.22 |
| PAT Margin (%) | -1.99 | -1.17 | -12.77 | -4.85 | -1.75 | -2.14 | -0.08 | 1.8 | 6.93 | 7.76 | 10.11 |
| Cash Profit Margin (%) | -0.26 | 0.49 | -10.79 | -2.83 | 0.1 | -0.56 | 1.62 | 2.93 | 7.97 | 8.75 | 11.07 |
| ROA(%) | -2.27 | -1.38 | -13.72 | -5.06 | -2 | -2.61 | -0.09 | 2.38 | 9.79 | 11.71 | 15.25 |
| ROE(%) | -28.74 | -23.96 | -204.14 | -88.64 | -96.62 | 0 | 0 | 428.41 | 154.13 | 81.83 | 64.45 |
| ROCE(%) | 5.4 | 5.91 | -26.55 | -4 | 4.27 | 3.87 | 9.24 | 14.14 | 29.18 | 40.25 | 47.04 |
| Receivable days | 165.31 | 159.7 | 151.86 | 119.73 | 106.43 | 110.05 | 119.24 | 104.93 | 102.31 | 98.91 | 91.1 |
| Inventory Days | 52.63 | 51.78 | 59.49 | 67.29 | 67.44 | 60.72 | 61.72 | 53.16 | 53.52 | 48.9 | 43.78 |
| Payable days | 267.76 | 270.25 | 253.8 | 219.37 | 203.33 | 170.39 | 177.85 | 149.67 | 142.26 | 123.37 | 107.71 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.54 | 30.09 | 102.41 | 59.75 |
| Price/Book(x) | 60.96 | 52.28 | 32.16 | 66.56 | 268.05 | -130.93 | -229.6 | 124.57 | 27.02 | 62.3 | 29.19 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.17 | 2.74 | 3.05 | 2.32 | 2.24 | 1.47 | 2.14 | 2.15 | 2.38 | 8.15 | 6.14 |
| EV/Core EBITDA(x) | 118.13 | 73.69 | -38.81 | 529.62 | 42.22 | 52.16 | 33.72 | 34.32 | 23.49 | 58.95 | 39.71 |
| Net Sales Growth(%) | 7.8 | 7.03 | -9.95 | 4.03 | 5.81 | -0.42 | -6.3 | 17.98 | 16.13 | 24.17 | 19.49 |
| EBIT Growth(%) | 121.62 | 15.09 | -644.08 | 84.22 | 194.77 | -7.56 | 155.01 | 61.31 | 132.12 | 57.85 | 43.3 |
| PAT Growth(%) | 77.15 | 36.25 | -866.78 | 63.23 | 62.32 | -21.38 | 96.58 | 2832.15 | 347.58 | 39.15 | 55.72 |
| EPS Growth(%) | 77.16 | 36.24 | -866.74 | 63.23 | 62.32 | -21.37 | 96.58 | 2830.97 | 347.59 | 39.15 | 55.72 |
| Debt/Equity(x) | 3.92 | 0.73 | 4.55 | 10.1 | 45.31 | -39.89 | -54.69 | 21.93 | 3.81 | 1.46 | 0.78 |
| Current Ratio(x) | 1.05 | 1.12 | 0.86 | 0.76 | 0.78 | 1.02 | 1.03 | 1.1 | 1.22 | 1.44 | 1.7 |
| Quick Ratio(x) | 0.85 | 0.87 | 0.64 | 0.51 | 0.53 | 0.72 | 0.74 | 0.78 | 0.83 | 1.05 | 1.28 |
| Interest Cover(x) | 0.56 | 0.57 | -3.18 | -0.48 | 0.45 | 0.38 | 0.98 | 1.57 | 3.33 | 4.05 | 8.11 |
| Total Debt/Mcap(x) | 0.06 | 0.05 | 0.14 | 0.15 | 0.17 | 0.3 | 0.24 | 0.18 | 0.14 | 0.02 | 0.03 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 1.85 | 1.93 | 1.96 | 2.66 | 2.98 | 3 | 3.1 | 3.08 | 3.02 | 3.19 |
| DII | 2.27 | 2.62 | 2.77 | 2.94 | 3.16 | 3.23 | 2.97 | 3.28 | 3.29 | 4.07 |
| Public | 20.88 | 20.45 | 20.27 | 19.41 | 18.85 | 18.77 | 18.93 | 18.63 | 18.69 | 17.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 17.93 | 17.93 | 17.93 | 17.93 | 17.93 | 17.93 | 17.93 | 17.93 | 17.93 | 17.93 |
| FII | 0.44 | 0.46 | 0.47 | 0.64 | 0.71 | 0.72 | 0.74 | 0.74 | 0.72 | 0.76 |
| DII | 0.54 | 0.63 | 0.66 | 0.7 | 0.76 | 0.77 | 0.71 | 0.79 | 0.79 | 0.97 |
| Public | 4.99 | 4.89 | 4.85 | 4.64 | 4.51 | 4.49 | 4.53 | 4.46 | 4.47 | 4.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
