Schneider Ele. Infra

₹793.8 0.8 | 0.1%

WEBSITE BSE:534139 NSE : SCHNEIDER 10 May, 16:01

Market Cap ₹18980 Cr.

Stock P/E 88.9

P/B 60.9

Current Price ₹793.8

Book Value ₹ 13

Face Value 2

52W High ₹852.9

Dividend Yield 0%

52W Low ₹ 181.4

Edit Ratio

Schneider Ele. Infra Research see more...

Schneider Electric Infrastructure Ltd. looks strong for further growth with strong order book and diverse portfolio of manufacturing and services.

Overview Inc. Year: 2011Industry: Electric Equipment

Schneider Electric Infrastructure Ltd designs, manufactures, builds, and services products and systems for electricity distribution in India and internationally. The enterprise offers distribution, medium power, and special transformers; substation automation systems, such as power control structures, controllers and RTUs, communication factors, graphic user interfaces, engineering gear, SCADA and EMS gateways, and simulation tools; and ring principal devices. It also provides medium voltage distribution and grid automation merchandise, which include Easergy T300, a remote terminal unit; EasyPact EXE, a vacuum circuit breaker; medium voltage switchgear; microgrids; digital substations; and Ecofit, a medium and low voltage device, in addition to EcoStruxure grid, an IoT-enabled open and interoperable platform. The company serves the software, metals, minerals and cement, mining, power generation, oil and fuel, and smart city industries. The business enterprise was previously known as Smartgrid Automation Distribution and Switchgear Ltd and changed its call to Schneider Electric Infrastructure Ltd in December 2011. The agency was incorporated in 2011 and is based in Gurugram, India. Schneider Electric Infrastructure Ltd operates as a subsidiary of Energy Grid Automation Transformers and Switchgears India Pvt Ltd.

Schneider Ele. Infra Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Schneider Ele. Infra Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	302	600	340	371	421	574	411	495	496	744
Other Income	3	2	3	1	5	3	4	2	2	2
Total Income	305	602	343	372	426	577	414	498	498	746
Total Expenditure	298	533	323	343	402	515	350	446	433	633
Operating Profit	7	69	20	29	24	62	65	52	64	112
Interest	12	12	13	11	14	14	14	12	12	12
Depreciation	4	4	4	5	4	5	5	5	6	6
Exceptional Income / Expenses	0	0	-3	13	3	0	-1	0	-3	0
Profit Before Tax	-9	52	0	27	9	44	45	35	43	94
Provision for Tax	0	0	0	0	0	0	0	0	0	3
Profit After Tax	-9	52	0	27	9	44	45	35	43	91
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-9	52	0	27	9	44	45	35	43	91
Adjusted Earnings Per Share	-0.4	2.2	0	1.1	0.4	1.8	1.9	1.5	1.8	3.8

Schneider Ele. Infra Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1310	1216	1310	1403	1263	1314	1390	1384	1297	1530	1777	2146
Other Income	7	45	70	11	27	25	43	12	19	10	15	10
Total Income	1317	1261	1380	1413	1290	1339	1434	1396	1316	1540	1792	2156
Total Expenditure	1278	1300	1334	1361	1390	1333	1360	1357	1233	1444	1612	1862
Operating Profit	40	-39	46	52	-99	6	74	39	82	96	180	293
Interest	32	26	38	43	42	44	44	48	48	48	53	50
Depreciation	26	23	25	26	27	27	26	22	22	17	19	22
Exceptional Income / Expenses	-10	-37	0	-2	-7	0	-28	1	-13	-3	15	-4
Profit Before Tax	-28	-125	-17	-18	-176	-65	-24	-30	-1	28	124	217
Provision for Tax	0	0	11	0	0	0	0	0	0	0	0	3
Profit After Tax	-28	-125	-29	-18	-176	-65	-24	-30	-1	28	124	214
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-28	-125	-29	-18	-176	-65	-24	-30	-1	28	124	214
Adjusted Earnings Per Share	-1.2	-5.2	-1.2	-0.8	-7.4	-2.7	-1	-1.2	-0	1.2	5.2	9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	16%	9%	6%	3%
Operating Profit CAGR	88%	66%	97%	16%
PAT CAGR	343%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	334%	103%	54%	24%
ROE Average	154%	194%	97%	5%
ROCE Average	31%	18%	12%	2%

Schneider Ele. Infra Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	239	114	85	239	114	53	23	1	4	36	151
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	190	190	92	160	107	116	362	377	394	397
Other Non-Current Liabilities	13	3	20	21	16	14	24	40	30	28	37
Total Current Liabilities	1042	865	1052	939	984	1112	984	716	738	712	770
Total Liabilities	1294	1171	1347	1290	1274	1284	1148	1119	1149	1170	1355
Fixed Assets	193	176	195	184	347	354	308	314	300	309	320
Other Non-Current Assets	68	82	50	58	79	91	67	74	86	80	96
Total Current Assets	1033	914	1102	1049	848	840	768	731	763	781	939
Total Assets	1294	1171	1347	1290	1274	1284	1148	1119	1149	1170	1355

Schneider Ele. Infra Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	11	4	1	54	1	21	51	18	13	23	36
Cash Flow from Operating Activities	38	18	25	5	-135	156	-52	4	8	120	95
Cash Flow from Investing Activities	-20	-29	-26	-21	-30	-17	18	-13	-9	-25	-38
Cash Flow from Financing Activities	-24	8	57	-37	185	-110	2	2	11	-82	-71
Net Cash Inflow / Outflow	-6	-3	56	-53	20	29	-32	-7	9	13	-14
Closing Cash & Cash Equivalent	4	1	54	1	21	51	18	13	23	36	20

Schneider Ele. Infra Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-1.19	-5.22	-1.19	-0.76	-7.36	-2.7	-1.02	-1.24	-0.04	1.16	5.17
CEPS(Rs)	-0.1	-4.28	-0.15	0.32	-6.21	-1.58	0.06	-0.32	0.88	1.88	5.95
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	9.97	4.75	3.56	2.8	4.41	1.69	0.42	-0.5	-0.41	0.95	5.76
Core EBITDA Margin(%)	2.32	-6.31	-1.63	2.67	-9.2	-1.42	2.18	1.95	4.92	5.62	9.23
EBIT Margin(%)	0.27	-7.43	1.49	1.58	-9.72	-1.58	1.44	1.34	3.64	4.97	9.9
Pre Tax Margin(%)	-1.98	-9.39	-1.19	-1.17	-12.77	-4.85	-1.75	-2.14	-0.08	1.8	6.93
PAT Margin (%)	-2.01	-9.39	-1.99	-1.17	-12.77	-4.85	-1.75	-2.14	-0.08	1.8	6.93
Cash Profit Margin (%)	-0.18	-7.68	-0.26	0.49	-10.79	-2.83	0.1	-0.56	1.62	2.93	7.97
ROA(%)	-2.25	-10.14	-2.27	-1.38	-13.72	-5.06	-2	-2.61	-0.09	2.38	9.79
ROE(%)	-11.26	-70.96	-28.74	-23.96	-204.14	-88.64	-96.62	0	0	428.41	154.11
ROCE(%)	0.78	-23.38	5.4	5.91	-26.55	-4	4.27	3.87	9.24	14.14	30.66
Receivable days	181.49	186.92	165.31	159.7	151.86	119.73	106.43	110.05	119.24	104.93	102.31
Inventory Days	40.37	48.16	52.63	51.78	59.49	67.29	67.44	60.72	61.72	53.16	53.53
Payable days	223.39	267.57	267.76	270.25	253.8	219.37	203.33	170.39	177.85	149.67	150.93
PER(x)	0	0	0	0	0	0	0	0	0	102.54	30.1
Price/Book(x)	7.21	18.23	60.96	52.28	32.16	66.56	268.05	-130.93	-229.6	124.57	27.02
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.49	1.92	4.17	2.74	3.05	2.32	2.24	1.47	2.14	2.15	2.35
EV/Core EBITDA(x)	49.07	-59.9	118.13	73.69	-38.81	529.62	42.22	52.16	33.72	34.32	23.17
Net Sales Growth(%)	-2.87	-7.23	7.8	7.03	-9.95	4.03	5.81	-0.42	-6.3	17.98	16.13
EBIT Growth(%)	-95.12	-2726	121.62	15.09	-644.08	84.22	194.77	-7.56	155.01	61.31	132.12
PAT Growth(%)	-171.57	-338.97	77.15	36.25	-866.78	63.23	62.32	-21.38	96.58	2832.15	347.55
EPS Growth(%)	-171.57	-338.99	77.16	36.24	-866.74	63.23	62.32	-21.37	96.58	2830.97	347.56
Debt/Equity(x)	0.98	2.29	3.92	0.73	4.55	10.1	45.31	-39.89	-54.69	21.93	3.39
Current Ratio(x)	0.99	1.06	1.05	1.12	0.86	0.76	0.78	1.02	1.03	1.1	1.22
Quick Ratio(x)	0.85	0.82	0.85	0.87	0.64	0.51	0.53	0.72	0.74	0.78	0.83
Interest Cover(x)	0.12	-3.8	0.56	0.57	-3.18	-0.48	0.45	0.38	0.98	1.57	3.33
Total Debt/Mcap(x)	0.14	0.13	0.06	0.05	0.14	0.15	0.17	0.3	0.24	0.18	0.13

Schneider Ele. Infra Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	75	75	75	75	75	75	75	75	75	75
FII	0.23	0.27	0.27	1.01	1	0.48	0.67	1.32	1.85	1.93
DII	3.23	2.2	2.2	2.12	1.86	1.76	2.18	2.29	2.27	2.62
Public	21.53	22.53	22.53	21.87	22.14	22.76	22.15	21.39	20.88	20.45
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	17.93	17.93	17.93	17.93	17.93	17.93	17.93	17.93	17.93	17.93
FII	0.06	0.06	0.07	0.24	0.24	0.12	0.16	0.32	0.44	0.46
DII	0.77	0.53	0.53	0.51	0.44	0.42	0.52	0.55	0.54	0.63
Public	5.15	5.39	5.39	5.23	5.29	5.44	5.3	5.11	4.99	4.89
Others	0	0	0	0	0	0	0	0	0	0
Total	23.91	23.91	23.91	23.91	23.91	23.91	23.91	23.91	23.91	23.91

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 194%

Cons

Debtor days have increased from 149.67 to 150.93days.
Stock is trading at 60.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Schneider Ele. Infra News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 3950/-

Otis Elevator

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Schneider Ele. Infra

Add Watchlist

Schneider Ele. Infra Research see more...

Overview Inc. Year: 2011Industry: Electric Equipment

Schneider Ele. Infra Share Price

Alert Data

Quarterly Price

Peer Comparison

Schneider Ele. Infra Quarterly Results

Schneider Ele. Infra Profit & Loss

Growth Rates

Schneider Ele. Infra Balance Sheet

Schneider Ele. Infra Cash Flow

Schneider Ele. Infra Ratios

Schneider Ele. Infra Shareholding Pattern

Schneider Ele. Infra News

Top Unlisted Companies & InstaBuy Companies

Otis Elevator

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!