Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

  • Home
  • /
  • Schaeffler India
Join Channel
Consolidated Standalone

Schaeffler India

₹4047.3 149 | 3.8%

Market Cap ₹63261 Cr.

Stock P/E 67.4

P/B 11.3

Current Price ₹4047.3

Book Value ₹ 357.4

Face Value 2

52W High ₹4755.1

Dividend Yield 0.69%

52W Low ₹ 2836.6

Edit Ratio

Schaeffler India Research see more...

Overview Inc. Year: 1962Industry: Bearings

Schaeffler India Limited develops, manufactures, and distributes excessive-precision roller and ball bearings, and related additives worldwide. It offers ball, cylindrical, spherical, and tapered roller bearings, in addition to wheel bearings. The business enterprise additionally presents engine and transmission components for the front accessory drive systems, chain force systems, valve train additives, shift structures, and various needle roller bearings and elements; clutch structures and dual mass flywheels for passenger motors, light commercial vehicles, heavy business automobiles, and tractors; and concentric slave cylinder, clutch master cylinder, semi slave cylinder, adapter, and high-pressure pipe assemblies. In addition, it offers hydraulic oil, engine oil, grease, transmission oil, coolant, and shock absorber oil. The organisation offers its merchandise below the brand names of Schaeffler, LuK, INA, FAG, and Schaeffler TruPower. It serves the development equipment, electric engineering, industrial equipment, mining and cement, energy generation, agricultural engineering, steel plant, motorbike, material machinery, machine tool, wind power, pulp and paper, car and tractor, precision system, system tools and automobile and truck, railway, 2 wheelers, renewable energy, power transmission, off highway, automation, and heavy, as well as MRO-metallic, raw material, electricity, paper, and pulp industries. The organisation was previously known as FAG Bearings India Ltd and modified its name to Schaeffler India Ltd in July 2017. Schaeffler India Limited was founded in 1962 and is primarily based in Pune, India.

Read More..

Schaeffler India Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Schaeffler India Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 1795 1694 1829 1854 1875 1873 2107 2116 2136 2174
Other Income 18 33 31 31 30 31 25 28 35 34
Total Income 1813 1726 1860 1884 1905 1904 2132 2144 2171 2208
Total Expenditure 1449 1379 1487 1513 1550 1543 1731 1748 1766 1782
Operating Profit 363 347 373 371 354 361 401 396 405 426
Interest 1 1 1 2 1 1 2 1 1 2
Depreciation 53 52 54 56 60 62 68 73 78 83
Exceptional Income / Expenses 0 0 0 0 -5 0 0 0 0 0
Profit Before Tax 310 294 318 313 288 298 332 322 326 342
Provision for Tax 79 75 81 81 79 78 86 86 89 90
Profit After Tax 231 219 237 233 210 220 245 236 237 252
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 231 219 237 233 210 220 245 236 237 252
Adjusted Earnings Per Share 14.8 14 15.2 14.9 13.4 14.1 15.7 15.1 15.2 16.1

Schaeffler India Profit & Loss

#(Fig in Cr.) Dec 2022 Dec 2023 Dec 2024 TTM
Net Sales 6867 7251 8232 8533
Other Income 78 125 118 122
Total Income 6945 7375 8351 8655
Total Expenditure 5572 5929 6787 7027
Operating Profit 1374 1446 1564 1628
Interest 5 5 5 6
Depreciation 206 223 282 302
Exceptional Income / Expenses 15 -5 0 0
Profit Before Tax 1177 1214 1278 1322
Provision for Tax 298 315 339 351
Profit After Tax 879 899 939 970
Adjustments 0 0 0 0
Profit After Adjustments 879 899 939 970
Adjusted Earnings Per Share 56.3 57.5 60.1 62.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 14% 0% 0% 0%
Operating Profit CAGR 8% 0% 0% 0%
PAT CAGR 4% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -12% 21% 42% 17%
ROE Average 19% 20% 20% 20%
ROCE Average 25% 27% 27% 27%

Schaeffler India Balance Sheet

#(Fig in Cr.) Dec 2022 Dec 2023 Dec 2024
Shareholder's Funds 4286 4805 5334
Minority's Interest 0 0 0
Borrowings 0 0 0
Other Non-Current Liabilities 246 260 274
Total Current Liabilities 1378 1405 1488
Total Liabilities 5910 6471 7097
Fixed Assets 1123 1441 1970
Other Non-Current Assets 799 923 874
Total Current Assets 3953 4106 4254
Total Assets 5910 6471 7097

Schaeffler India Cash Flow

#(Fig in Cr.) Dec 2022 Dec 2023 Dec 2024
Opening Cash & Cash Equivalents 207 166 70
Cash Flow from Operating Activities 751 884 840
Cash Flow from Investing Activities -535 -595 -25
Cash Flow from Financing Activities -257 -386 -421
Net Cash Inflow / Outflow -41 -97 394
Closing Cash & Cash Equivalent 166 70 464

Schaeffler India Ratios

# Dec 2022 Dec 2023 Dec 2024
Earnings Per Share (Rs) 56.25 57.52 60.07
CEPS(Rs) 69.46 71.79 78.08
DPS(Rs) 24 26 28
Book NAV/Share(Rs) 274.21 307.44 341.29
Core EBITDA Margin(%) 18.67 18.03 17.34
EBIT Margin(%) 17.03 16.62 15.38
Pre Tax Margin(%) 16.96 16.55 15.32
PAT Margin (%) 12.67 12.26 11.26
Cash Profit Margin (%) 15.64 15.3 14.63
ROA(%) 14.88 14.52 13.84
ROE(%) 20.51 19.78 18.52
ROCE(%) 27.58 26.81 25.3
Receivable days 54.29 51.97 51.4
Inventory Days 65.39 63.69 60.95
Payable days 95.43 87.82 77.26
PER(x) 48.79 55.67 56.69
Price/Book(x) 10.01 10.42 9.98
Dividend Yield(%) 0.87 0.81 0.82
EV/Net Sales(x) 6.02 6.68 6.3
EV/Core EBITDA(x) 30.1 33.51 33.17
Net Sales Growth(%) 0 5.58 13.54
EBIT Growth(%) 0 3.09 5.25
PAT Growth(%) 0 2.25 4.43
EPS Growth(%) 0 2.25 4.43
Debt/Equity(x) 0 0 0
Current Ratio(x) 2.87 2.92 2.86
Quick Ratio(x) 1.97 1.99 1.87
Interest Cover(x) 235.94 250.75 263.37
Total Debt/Mcap(x) 0 0 0

Schaeffler India Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 74.13 74.13 74.13 74.13 74.13 74.13 74.13 74.13 74.13 74.13
FII 4.81 4.4 4.04 4.52 4.35 4.38 5.73 5.15 4.71 4.49
DII 15.05 15.57 15.88 15.47 15.69 15.93 14.74 15.17 15.64 16.06
Public 6.01 5.9 5.95 5.89 5.83 5.56 5.4 5.55 5.52 5.32
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 87.82 to 77.26days.
  • Company is almost debt free.

Cons

  • Stock is trading at 11.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Schaeffler India News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!