Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹60733 Cr.
Stock P/E
52.8
P/B
9.9
Current Price
₹3885.6
Book Value
₹ 393.3
Face Value
2
52W High
₹4465
52W Low
₹ 3519
Dividend Yield
0.9%

Schaeffler India Overview

Business

Schaeffler India Ltd. is a leading manufacturer of high-precision bearings, engine components, and systems. The company caters to a wide range of applications across the automotive (passenger cars, commercial vehicles, two-wheelers) and industrial sectors (railways, wind energy, off-highway, aerospace, power generation, heavy industries). As part of the global Schaeffler Group, it leverages advanced technology and R&D capabilities. The core business model involves designing, developing, manufacturing, and distributing these components to Original Equipment Manufacturers (OEMs) and serving the aftermarket segment through a robust distribution network. The company generates revenue from direct sales of its products.

Revenue Mix

Schaeffler India primarily operates across three key segments, mirroring its global parent:

Automotive Technologies: Focuses on supplying precision components and systems to automotive OEMs for engines, transmissions, and chassis applications.

Automotive Aftermarket: Caters to the replacement market for automotive components, serving garages and individual customers through its distribution network.

Industrial: Provides high-performance bearings and related solutions for a diverse range of industrial applications, including heavy machinery, power transmission, railways, and various manufacturing processes.

Exact percentages vary by reporting period, but historically, the Industrial and Automotive Technologies segments contribute significantly to overall revenue, with the Automotive Aftermarket providing a stable stream.

Industry

The company operates in the Indian bearings industry, which is characterized by a mix of domestic and international players. The industry's demand is closely tied to the growth of the automotive sector, industrial production, infrastructure development, and renewable energy projects. Schaeffler India holds a strong position as one of the top players in the organized bearings market. Leveraging its global parentage, it is known for its technological prowess, product quality, and wide range of application-specific solutions, enabling it to compete effectively with other multinational and domestic manufacturers.

MOAT

Technology & R&D: Access to the global Schaeffler Group's cutting-edge research, development, and manufacturing technologies provides a significant edge in product innovation and quality.

Brand Reputation: The global "Schaeffler" brand (encompassing FAG, INA, and LuK brands) is well-established and recognized for precision, reliability, and engineering excellence across industrial and automotive applications.

Comprehensive Product Portfolio: Offers one of the broadest product ranges in the industry, catering to diverse and specialized customer needs across various sectors.

Customer Relationships: Long-standing relationships and preferred supplier status with major OEMs in both automotive and industrial sectors, built on trust and consistent quality.

Growth Drivers

Automotive Sector Growth: Recovery and growth in passenger vehicle, commercial vehicle, and two-wheeler production, coupled with increasing vehicle parc, will drive demand for OEM components and aftermarket spares.

Industrialization & Infrastructure Development: Government initiatives like 'Make in India' and significant investments in infrastructure (railways, ports, renewable energy, manufacturing) will boost demand for industrial bearings.

Technological Advancements & Premiumization: Increasing demand for high-performance, energy-efficient, and application-specific bearings across sectors, including solutions for electric vehicles (EVs).

Localization & Export Opportunities: Continued focus on increasing local manufacturing content and potentially leveraging India as an export hub for certain product lines.

Aftermarket Expansion: Growth in the vehicle population and industrial equipment base naturally leads to sustained demand for replacement parts.

Risks

Economic Cyclicality: Demand for bearings is highly cyclical and directly linked to the health of the automotive and industrial sectors. A slowdown in these key end-user industries can significantly impact sales.

Raw Material Price Volatility: Fluctuations in prices of key raw materials, primarily steel and related alloys, can impact manufacturing costs and gross margins.

Intense Competition: The market faces significant competition from both organized global players and local manufacturers, as well as potential imports.

Technological Shifts: While bearings are critical for EVs, a rapid shift in automotive technology could alter demand patterns for specific components, particularly in the engine systems segment.

Supply Chain Disruptions: Global and domestic supply chain vulnerabilities can affect production schedules and delivery timelines.

Management & Ownership

Schaeffler India Ltd. is majority-owned by the global Schaeffler Group, a German family-owned company. This ensures strong strategic alignment with global best practices, access to international R&D, and robust corporate governance. The management team comprises experienced professionals, often with long tenures within the Schaeffler ecosystem, bringing a blend of global expertise and local market understanding to operations. The ownership structure reflects a commitment to long-term growth and stability.

Outlook

Schaeffler India benefits from its strong technological backbone, global brand reputation, and diversified presence across automotive and industrial sectors. Its performance is closely tied to the broader economic growth of India, particularly the capital expenditure cycle and automotive production. While the inherent cyclicality of its end-user industries and raw material price volatility present ongoing challenges, the company's focus on localization, technological innovation (including solutions for new mobility), and expansion in high-growth industrial segments positions it to capitalize on India's long-term industrialization and infrastructure development story. Its strong OEM relationships and robust aftermarket presence provide a resilient business model.

Schaeffler India Share Price

Live · BSE / NSE · Inception: 1962
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Schaeffler India Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1873 2107 2116 2136 2174 2353 2435 2724 2586 2761
Other Income 31 25 28 35 34 43 28 43 42 37
Total Income 1904 2132 2144 2171 2208 2396 2463 2768 2628 2797
Total Expenditure 1543 1731 1748 1766 1782 1922 1979 2240 2107 2262
Operating Profit 361 401 396 405 426 473 484 527 521 536
Interest 1 2 1 1 2 1 1 2 1 1
Depreciation 62 68 73 78 83 81 88 92 90 91
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 298 332 322 326 342 391 395 434 429 443
Provision for Tax 78 86 86 89 90 104 106 111 113 117
Profit After Tax 220 245 236 237 252 287 289 322 316 326
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 220 245 236 237 252 287 289 322 316 326
Adjusted Earnings Per Share 14.1 15.7 15.1 15.2 16.1 18.4 18.5 20.6 20.2 20.8

Schaeffler India Profit & Loss

#(Fig in Cr.) Dec 2022 Dec 2023 Dec 2024 Dec 2025 TTM
Net Sales 6867 7251 8232 9686 10506
Other Income 78 125 118 148 150
Total Income 6945 7375 8351 9834 10656
Total Expenditure 5572 5929 6787 7923 8588
Operating Profit 1374 1446 1564 1911 2068
Interest 5 5 5 5 5
Depreciation 206 223 282 344 361
Exceptional Income / Expenses 15 -5 0 0 0
Profit Before Tax 1177 1214 1278 1562 1701
Provision for Tax 298 315 339 412 447
Profit After Tax 879 899 939 1150 1253
Adjustments 0 0 0 0 0
Profit After Adjustments 879 899 939 1150 1253
Adjusted Earnings Per Share 56.3 57.5 60.1 73.6 80.1

Schaeffler India Balance Sheet

#(Fig in Cr.) Dec 2022 Dec 2023 Dec 2024 Dec 2025
Shareholder's Funds 4286 4805 5334 6048
Minority's Interest 0 0 0 0
Borrowings 0 0 0 0
Other Non-Current Liabilities 246 260 274 323
Total Current Liabilities 1378 1405 1488 2108
Total Liabilities 5910 6471 7097 8479
Fixed Assets 1123 1441 1970 2195
Other Non-Current Assets 799 923 874 819
Total Current Assets 3953 4106 4254 5465
Total Assets 5910 6471 7097 8479

Schaeffler India Cash Flow

#(Fig in Cr.) Dec 2022 Dec 2023 Dec 2024 Dec 2025
Opening Cash & Cash Equivalents 207 166 70 464
Cash Flow from Operating Activities 751 884 840 1290
Cash Flow from Investing Activities -535 -595 -25 -341
Cash Flow from Financing Activities -257 -386 -421 -449
Net Cash Inflow / Outflow -41 -97 394 500
Closing Cash & Cash Equivalent 166 70 464 964

Schaeffler India Ratios

# Dec 2022 Dec 2023 Dec 2024 Dec 2025
Earnings Per Share (Rs) 56.25 57.52 60.07 73.6
CEPS(Rs) 69.46 71.79 78.08 95.59
DPS(Rs) 24 26 28 35
Book NAV/Share(Rs) 274.21 307.44 341.29 386.95
Core EBITDA Margin(%) 18.67 18.03 17.34 17.95
EBIT Margin(%) 17.03 16.62 15.38 15.96
Pre Tax Margin(%) 16.96 16.55 15.32 15.9
PAT Margin (%) 12.67 12.26 11.26 11.71
Cash Profit Margin (%) 15.64 15.3 14.63 15.21
ROA(%) 14.88 14.52 13.84 14.77
ROE(%) 20.51 19.78 18.52 20.21
ROCE(%) 27.58 26.81 25.3 27.55
Receivable days 54.29 51.97 51.4 54.81
Inventory Days 65.39 63.69 60.95 60.22
Payable days 95.43 87.82 77.26 86.46
PER(x) 48.79 55.67 56.69 52.79
Price/Book(x) 10.01 10.42 9.98 10.04
Dividend Yield(%) 0.87 0.81 0.82 0.9
EV/Net Sales(x) 6.02 6.68 6.3 6.08
EV/Core EBITDA(x) 30.1 33.51 33.17 30.8
Net Sales Growth(%) 0 5.58 13.54 17.66
EBIT Growth(%) 0 3.09 5.25 22.23
PAT Growth(%) 0 2.25 4.43 22.53
EPS Growth(%) 0 2.25 4.43 22.53
Debt/Equity(x) 0 0 0 0
Current Ratio(x) 2.87 2.92 2.86 2.59
Quick Ratio(x) 1.97 1.99 1.87 1.75
Interest Cover(x) 235.94 250.75 263.37 291.4
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +18% +12% — —
Operating Profit CAGR +22% +12% — —
PAT CAGR +22% +9% — —
Share Price CAGR -7% +6% +22% +17%
ROE Average +20% +20% +20% +20%
ROCE Average +28% +27% +27% +27%

Schaeffler India Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.13 %
FII 4.36 %
DII (MF + Insurance) 16.22 %
Public (retail) 5.29 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.1374.1374.1374.1374.1374.1374.1374.1374.1374.13
FII 4.385.735.154.714.494.584.464.444.254.36
DII 15.9314.7415.1715.6416.061616.1616.1316.3416.22
Public 5.565.45.555.525.325.35.255.35.285.29
Others 0000000000
Total 100100100100100100100100100100

Schaeffler India Peer Comparison

Schaeffler India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Schaeffler India Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 77.26 to 86.46days.
  • Stock is trading at 9.9 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp