Schablona India

₹10.9 0 | 0%

WEBSITE BSE:507894 NSE : SCHABLONA (I 06 Dec, 00:00

Market Cap ₹3 Cr.

Stock P/E -4.4

P/B -

Current Price ₹10.9

Book Value ₹ 0

Face Value 4

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Schablona India Research see more...

Overview Inc. Year: 1983Industry: Ceramics/Marble/Granite/Sanitaryware

Schablona India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Schablona India Quarterly Results

#(Fig in Cr.)	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021
Net Sales	0	1	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	1	0	1	0	0	0	0	0	0
Total Expenditure	1	1	1	0	0	0	0	0	0	0
Operating Profit	-0	-0	-0	0	-0	-0	-0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	-1	-1	0	-0	-0	-0	-0	-0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-1	-1	-1	0	-0	-0	-0	-0	-0	-0
Adjustments	0	0	-0	-0	0	-0	0	0	0	0
Profit After Adjustments	-1	-1	-1	0	-0	-0	-0	-0	-0	-0
Adjusted Earnings Per Share	-2.5	-1.7	-1.8	0.2	-0.5	-0.6	-0.9	-0.9	-0.5	-0.3

Schablona India Profit & Loss

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	TTM
Net Sales	41	44	38	40	44	23	22	23	9	1	0	0
Other Income	0	0	0	0	0	0	0	0	1	0	0	0
Total Income	41	45	39	40	44	23	22	23	10	2	1	0
Total Expenditure	37	41	38	40	46	27	26	26	13	2	1	0
Operating Profit	4	4	0	0	-2	-4	-4	-2	-3	-1	-1	0
Interest	1	1	1	1	1	1	1	1	1	1	0	0
Depreciation	1	1	1	1	1	1	0	1	0	0	0	0
Exceptional Income / Expenses	-0	-0	-0	-0	-0	-0	0	0	0	0	0	0
Profit Before Tax	3	2	-1	-2	-4	-6	-6	-4	-5	-2	-1	0
Provision for Tax	1	1	-0	-1	-1	-0	0	1	0	0	0	0
Profit After Tax	2	1	-1	-1	-3	-6	-6	-5	-5	-2	-1	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	2	1	-1	-1	-3	-6	-6	-5	-5	-2	-1	0
Adjusted Earnings Per Share	5.4	4.3	-2.7	-2.8	-10.9	-18.1	-18.7	-16	-15.3	-5.8	-2.9	-2.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-100%	-100%	-100%	-100%
Operating Profit CAGR	0%	0%	0%	NAN%
PAT CAGR	0%	0%	0%	NAN%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	0%	2%	4%	-2%
ROE Average	0%	0%	0%	-5%
ROCE Average	0%	0%	-68%	-35%

Schablona India Balance Sheet

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Shareholder's Funds	7	8	7	7	3	-3	-9	-14	-19	-21	-22
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	1	1	1	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	2	2	2	2	1	1	1	3	2	2	2
Total Current Liabilities	12	12	12	16	21	19	25	31	25	25	25
Total Liabilities	23	24	22	25	25	17	18	20	8	6	5
Fixed Assets	7	7	6	6	5	4	4	4	3	2	2
Other Non-Current Assets	1	0	0	0	0	0	0	0	0	0	0
Total Current Assets	15	16	16	19	20	13	14	16	5	3	3
Total Assets	23	24	22	25	25	17	18	20	8	6	5

Schablona India Cash Flow

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Opening Cash & Cash Equivalents	0	2	3	1	0	1	0	0	0	0	0
Cash Flow from Operating Activities	2	3	0	0	-0	1	1	0	-2	0	-0
Cash Flow from Investing Activities	-1	-0	0	-0	0	-0	-0	-0	0	0	0
Cash Flow from Financing Activities	1	-1	-2	-1	1	-1	-0	-0	2	-0	-0
Net Cash Inflow / Outflow	2	1	-2	-0	0	-1	-0	-0	0	0	-0
Closing Cash & Cash Equivalent	2	3	1	0	1	0	0	0	0	0	0

Schablona India Ratios

#	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Earnings Per Share (Rs)	5.43	4.34	-2.73	-2.78	-10.93	-18.11	-18.73	-15.99	-15.26	-5.77	-2.87
CEPS(Rs)	7.47	6.52	-0.72	-0.78	-9.28	-16.51	-17.15	-14.33	-13.72	-4.56	-1.95
DPS(Rs)	0.8	0.8	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	22.75	26	23.42	20.65	8.71	-9.39	-28.11	-44.03	-59.82	-65.6	-68.48
Core EBITDA Margin(%)	9.06	6.98	-0.27	-0.1	-5.48	-17.07	-19.05	-9.86	-54.65	-57.89	-357.92
EBIT Margin(%)	7.88	6.23	-0.86	-1.57	-6.44	-18.8	-21.04	-12.03	-43.41	-70.93	-346.8
Pre Tax Margin(%)	5.99	4.27	-3.16	-3.85	-8.82	-23.65	-26.07	-16.78	-55.3	-130.03	-360.54
PAT Margin (%)	4.08	2.97	-2.17	-2.12	-7.55	-23.55	-26.07	-21.56	-56.22	-130.31	-360.54
Cash Profit Margin (%)	5.61	4.46	-0.57	-0.6	-6.41	-21.47	-23.86	-19.32	-50.56	-103.08	-244.62
ROA(%)	8.07	5.9	-3.75	-3.74	-14.03	-27.34	-33.87	-26.75	-34.17	-26.14	-17.46
ROE(%)	26.76	17.8	-11.06	-12.59	-74.45	0	0	0	0	0	0
ROCE(%)	27.75	20.19	-2.52	-5.23	-26.36	-63.87	-339.36	0	0	0	0
Receivable days	55.97	51.31	63.48	71.55	75.99	112.24	98.12	130.11	257.84	548.05	2002.07
Inventory Days	41.56	40.32	50.51	58.43	56.93	95.77	79.92	64.24	126.65	397.85	1516.29
Payable days	88.99	66.22	69.47	100.09	119.31	244.2	294.81	357.82	712.22	3218.9	9567.37
PER(x)	6.2	6.74	0	0	0	0	0	0	0	0	0
Price/Book(x)	1.48	1.13	0.66	0.58	1.26	-1.95	-0.8	-0.55	-0.17	0	-0.15
Dividend Yield(%)	2.37	2.74	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.37	0.29	0.25	0.23	0.23	0.55	0.65	0.65	1.61	8.62	56.06
EV/Core EBITDA(x)	3.86	3.49	29.06	212.71	-4.18	-3.16	-3.3	-6.64	-4.27	-19.73	-24.28
Net Sales Growth(%)	16.35	7.52	-13.74	3.69	11.23	-47.23	-6.26	6.99	-63.12	-83.7	-81.98
EBIT Growth(%)	54.33	-13.24	-111.97	-88.65	-353.15	-55.1	-4.57	40.99	-32.08	73.37	11.88
PAT Growth(%)	74.39	-20.15	-162.97	-1.58	-293.83	-65.67	-3.43	14.61	4.58	62.22	50.14
EPS Growth(%)	74.39	-20.15	-162.97	-1.57	-293.83	-65.67	-3.43	14.61	4.58	62.22	50.14
Debt/Equity(x)	0.92	0.79	0.71	0.86	2.7	-2.39	-0.85	-0.57	-0.58	-0.54	-0.51
Current Ratio(x)	1.26	1.36	1.34	1.18	0.96	0.67	0.53	0.52	0.21	0.13	0.11
Quick Ratio(x)	0.83	0.93	0.85	0.72	0.63	0.36	0.37	0.38	0.14	0.08	0.08
Interest Cover(x)	4.16	3.17	-0.38	-0.69	-2.7	-3.88	-4.19	-2.53	-3.65	-1.2	-25.25
Total Debt/Mcap(x)	0.62	0.7	1.08	1.49	2.14	1.22	1.07	1.04	3.49	0	3.4

Schablona India Shareholding Pattern

#	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021
Promoter	61.84	61.84	61.84	61.84	61.84	61.84	61.84	61.84	61.84	61.84
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	38.16	38.16	38.16	38.16	38.16	38.16	38.16	38.16	38.16	38.16
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021
Promoter	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12
Others	0	0	0	0	0	0	0	0	0	0
Total	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 0% over the last 3 years.
Debtor days have increased from 3218.9 to 9567.37days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Schablona India News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 3300/-

Merino Industries

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Schablona India

Add Watchlist

Schablona India Research see more...

Overview Inc. Year: 1983Industry: Ceramics/Marble/Granite/Sanitaryware

Schablona India Share Price

Alert Data

Quarterly Price

Peer Comparison

Schablona India Quarterly Results

Schablona India Profit & Loss

Growth Rates

Schablona India Balance Sheet

Schablona India Cash Flow

Schablona India Ratios

Schablona India Shareholding Pattern

Schablona India News

Top Unlisted Companies & InstaBuy Companies

Merino Industries

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!