Scarnose Internatl.

₹119.3 0 | 0%

WEBSITE BSE:543537 NSE : SCARNOSE 13 May, 00:00

Market Cap ₹38 Cr.

Stock P/E

P/B 3.9

Current Price ₹119.3

Book Value ₹ 30.3

Face Value 10

52W High ₹199.5

Dividend Yield 0%

52W Low ₹ 45.1

Edit Ratio

Scarnose Internatl. Research see more...

Overview Inc. Year: 2011Industry: Trading

Scarnose Internatl. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Scarnose Internatl. Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Scarnose Internatl. Profit & Loss

#(Fig in Cr.)	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Net Sales	12	33	96	41
Other Income	0	0	0	0
Total Income	12	33	96	41
Total Expenditure	12	32	95	41
Operating Profit	0	0	1	0
Interest	0	0	0	0
Depreciation	0	0	0	0
Exceptional Income / Expenses	0	0	0	0
Profit Before Tax	0	0	0	0
Provision for Tax	0	0	0	0
Profit After Tax	0	0	0	0
Adjustments	0	0	0	0
Profit After Adjustments	0	0	0	0
Adjusted Earnings Per Share	9.4	1.8	1.7	0.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-57%	51%	0%	0%
Operating Profit CAGR	-100%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	138%	NA%	NA%	NA%
ROE Average	1%	12%	29%	29%
ROCE Average	1%	15%	35%	35%

Scarnose Internatl. Balance Sheet

#(Fig in Cr.)	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	0	2	3	10
Minority's Interest	0	0	0	0
Borrowings	0	0	0	0
Other Non-Current Liabilities	0	0	0	0
Total Current Liabilities	12	3	9	5
Total Liabilities	12	5	12	15
Fixed Assets	0	0	1	0
Other Non-Current Assets	0	0	1	2
Total Current Assets	12	4	11	13
Total Assets	12	5	12	15

Scarnose Internatl. Cash Flow

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0
Cash Flow from Operating Activities	-0	-0	-1	0	-5
Cash Flow from Investing Activities	0	0	-1	-2	-1
Cash Flow from Financing Activities	0	0	2	1	7
Net Cash Inflow / Outflow	-0	-0	0	-0	0
Closing Cash & Cash Equivalent	0	0	0	0	0

Scarnose Internatl. Ratios

#	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	9.37	1.79	1.71	0.14
CEPS(Rs)	0	9.37	1.79	1.82	0.23
DPS(Rs)	0	0	0	0	0
Book NAV/Share(Rs)	4.11	13.48	15.12	17.38	30.29
Core EBITDA Margin(%)	0	0.31	0.9	0.3	-0.19
EBIT Margin(%)	0	0.31	0.92	0.57	0.18
Pre Tax Margin(%)	0	0.31	0.92	0.47	0.14
PAT Margin (%)	0	0.23	0.69	0.35	0.11
Cash Profit Margin (%)	0	0.23	0.69	0.37	0.18
ROA(%)	0	0.47	2.71	3.93	0.32
ROE(%)	0	106.55	23.13	12.63	0.67
ROCE(%)	0	129.52	30.73	13.37	0.94
Receivable days	0	365	88.18	25.52	89.33
Inventory Days	0	0	0	0.77	0
Payable days	0	182.5	83.83	14.62	38.47
PER(x)	0	0	0	0	399.13
Price/Book(x)	0	0	0	0	1.82
Dividend Yield(%)	0	0	0	0	0
EV/Net Sales(x)	0	0	0	0.05	0.41
EV/Core EBITDA(x)	0	0.31	0.39	8.32	162.27
Net Sales Growth(%)	0	0	170.21	193.85	-57.06
EBIT Growth(%)	0	0	702	82.19	-86.45
PAT Growth(%)	0	0	700.53	48.51	-87.02
EPS Growth(%)	0	0	-80.94	-4.05	-91.96
Debt/Equity(x)	0.21	0.06	0.01	0.85	0
Current Ratio(x)	5.79	1	1.57	1.24	2.56
Quick Ratio(x)	5.79	1	1.57	1.22	2.56
Interest Cover(x)	0	0	0	5.4	4.29
Total Debt/Mcap(x)	0	0	0	0	0

Scarnose Internatl. Shareholding Pattern

#	Jun 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024
Promoter	61.9	61.9	61.9	61.9	61.9
FII	0	0	0	0	0
DII	1.78	0	0.38	0	0
Public	36.32	38.1	37.72	38.1	38.1
Others	0	0	0	0	0
Total	100	100	100	100	100

#	Jun 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024
Promoter	0.2	0.2	0.2	0.2	0.2
FII	0	0	0	0	0
DII	0.01	0	0	0	0
Public	0.11	0.12	0.12	0.12	0.12
Others	0	0	0	0	0
Total	0.32	0.32	0.32	0.32	0.32

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 12% over the last 3 years.
Debtor days have increased from 14.62 to 38.47days.
Stock is trading at 3.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Scarnose Internatl. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Scarnose Internatl.

Add Watchlist

Scarnose Internatl. Research see more...

Overview Inc. Year: 2011Industry: Trading

Scarnose Internatl. Share Price

Alert Data

Quarterly Price

Peer Comparison

Scarnose Internatl. Quarterly Results

Scarnose Internatl. Profit & Loss

Growth Rates

Scarnose Internatl. Balance Sheet

Scarnose Internatl. Cash Flow

Scarnose Internatl. Ratios

Scarnose Internatl. Shareholding Pattern

Scarnose Internatl. News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!