WEBSITE BSE:543537 NSE: SCARNOSE Inc. Year: 2011 Industry: Trading My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
Scarnose International Ltd. is an India-based company engaged in the manufacturing, trading, and distribution of industrial and consumer products, with a focus on precision-engineered components, hardware, and allied items. The company serves diverse sectors including manufacturing, automotive, construction, and engineering, providing products that meet both domestic and international quality standards. Scarnose International operates a business model centered on efficient production, supply chain management, and customer-focused solutions, ena...Read More
Scarnose International Ltd. is an India-based company engaged in the manufacturing, trading, and distribution of industrial and consumer products, with a focus on precision-engineered components, hardware, and allied items. The company serves diverse sectors including manufacturing, automotive, construction, and engineering, providing products that meet both domestic and international quality standards. Scarnose International operates a business model centered on efficient production, supply chain management, and customer-focused solutions, enabling it to deliver reliable and cost-effective products to clients. By leveraging its technical expertise, industry experience, and distribution network, the company is positioned to capitalize on the growing demand for engineered products, industrial components, and quality consumer goods in India and global markets. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹24 Cr.
Stock P/E 125.3
P/B 2.5
Current Price ₹76
Book Value ₹ 30.9
Face Value 10
52W High ₹90.7
Dividend Yield 0%
52W Low ₹ 44
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 12 | 33 | 96 | 41 | 14 | 12 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 0 | 12 | 33 | 96 | 41 | 14 | 12 | |
| Total Expenditure | 0 | 12 | 32 | 95 | 41 | 14 | 12 | |
| Operating Profit | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Adjusted Earnings Per Share | 0 | 9.4 | 1.8 | 1.7 | 0.1 | 0 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -14% | -50% | 0% | 0% |
| Operating Profit CAGR | 0% | -100% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 19% | 15% | NA% | NA% |
| ROE Average | 2% | 1% | 8% | 21% |
| ROCE Average | 3% | 1% | 10% | 25% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 0 | 2 | 3 | 10 | 10 | 10 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 12 | 3 | 9 | 5 | 0 | 0 |
| Total Liabilities | 0 | 12 | 5 | 12 | 15 | 10 | 10 |
| Fixed Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 1 | 2 | 2 | 2 |
| Total Current Assets | 0 | 12 | 4 | 11 | 13 | 8 | 8 |
| Total Assets | 0 | 12 | 5 | 12 | 15 | 10 | 10 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | -0 | -1 | 0 | -5 | -1 | 0 |
| Cash Flow from Investing Activities | 0 | 0 | -1 | -2 | -1 | 0 | -0 |
| Cash Flow from Financing Activities | 0 | 0 | 2 | 1 | 7 | -0 | 0 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | 0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 9.37 | 1.79 | 1.71 | 0.14 | 0.03 | 0.61 |
| CEPS(Rs) | 0 | 9.37 | 1.79 | 1.82 | 0.23 | 0.06 | 0.64 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.11 | 13.48 | 15.12 | 17.38 | 30.29 | 30.32 | 30.85 |
| Core EBITDA Margin(%) | 0 | 0.31 | 0.9 | 0.3 | -0.19 | -1.86 | 0.75 |
| EBIT Margin(%) | 0 | 0.31 | 0.92 | 0.57 | 0.18 | 0.1 | 2.09 |
| Pre Tax Margin(%) | 0 | 0.31 | 0.92 | 0.47 | 0.14 | 0.1 | 2.09 |
| PAT Margin (%) | 0 | 0.23 | 0.69 | 0.35 | 0.11 | 0.07 | 1.58 |
| Cash Profit Margin (%) | 0 | 0.23 | 0.69 | 0.37 | 0.18 | 0.14 | 1.66 |
| ROA(%) | 0 | 0.47 | 2.71 | 3.93 | 0.32 | 0.08 | 1.96 |
| ROE(%) | 0 | 106.55 | 23.13 | 12.63 | 0.67 | 0.1 | 1.98 |
| ROCE(%) | 0 | 129.52 | 30.73 | 13.37 | 0.94 | 0.14 | 2.63 |
| Receivable days | 0 | 365 | 88.18 | 25.52 | 89.33 | 207.67 | 81.53 |
| Inventory Days | 0 | 0 | 0 | 0.77 | 0 | 0 | 0 |
| Payable days | 0 | 182.5 | 83.83 | 14.62 | 38.47 | 40.31 | 0.98 |
| PER(x) | 0 | 0 | 0 | 0 | 399.13 | 4864.41 | 115.95 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.82 | 4.73 | 2.28 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0 | 0 | 0.05 | 0.41 | 3.25 | 1.83 |
| EV/Core EBITDA(x) | 0 | 0.31 | 0.39 | 8.32 | 162.27 | 1942.19 | 84.2 |
| Net Sales Growth(%) | 0 | 0 | 170.21 | 193.85 | -57.06 | -66.24 | -12.71 |
| EBIT Growth(%) | 0 | 0 | 702 | 82.19 | -86.45 | -81.83 | 1776.3 |
| PAT Growth(%) | 0 | 0 | 700.53 | 48.51 | -87.02 | -78.57 | 1953.76 |
| EPS Growth(%) | 0 | 0 | -80.94 | -4.05 | -91.96 | -78.59 | 1955.25 |
| Debt/Equity(x) | 0.21 | 0.06 | 0.01 | 0.85 | 0 | 0 | 0 |
| Current Ratio(x) | 5.79 | 1 | 1.57 | 1.24 | 2.56 | 207.96 | 37.92 |
| Quick Ratio(x) | 5.79 | 1 | 1.57 | 1.22 | 2.56 | 207.96 | 37.92 |
| Interest Cover(x) | 0 | 0 | 0 | 5.4 | 4.29 | 45 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.9 | 61.9 | 61.9 | 61.9 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 38.1 | 37.72 | 38.1 | 38.1 | 100 | 100 | 100 | 100 | 100 | 100 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.12 | 0.12 | 0.12 | 0.12 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
