Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹301 Cr.
Stock P/E
-27.1
P/B
3.2
Current Price
₹119
Book Value
₹ 36.7
Face Value
5
52W High
₹146.8
52W Low
₹ 53.8
Dividend Yield
0%

Sayaji Industries Overview

1. Business Overview

Sayaji Industries Ltd. is an Indian company primarily engaged in maize processing and the manufacture of starch and its derivatives. The company's core business model involves converting maize (corn) into a wide range of industrial and food-grade products. Their product portfolio includes various types of starch (food, industrial, textile), liquid glucose, dextrose monohydrate, maltodextrin, corn steep liquor, protein (gluten), and corn oil. The company mainly operates on a Business-to-Business (B2B) model, supplying these ingredients and raw materials to diverse industries such as food & beverage, pharmaceuticals, textiles, paper, adhesives, and animal feed. They make money by selling these processed maize products to industrial clients.

2. Key Segments / Revenue Mix

Sayaji Industries operates predominantly in a single segment, which is the manufacture of starch and its derivatives from maize. While specific percentage contributions for different product categories (e.g., liquid glucose vs. industrial starch) are not typically broken down externally, the revenue mix is derived from the sales of its comprehensive range of maize-based products to various industrial customers.

3. Industry & Positioning

The company operates within the Indian maize processing and starch derivatives industry. This is a crucial sector that provides essential ingredients for a wide array of manufacturing industries. The industry is characterized by the need for significant capital investment in processing facilities and a strong supply chain for sourcing raw maize. Sayaji Industries is one of the established players in this segment in India, competing with larger diversified companies like Gujarat Ambuja Exports and Universal Starch-Chem Allied, as well as other regional players. Its positioning is generally as a mid-sized to established regional manufacturer focusing on quality and a diverse product range for industrial applications.

4. Competitive Advantage (Moat)

Sayaji Industries' competitive advantages primarily stem from:

Operational Experience & Expertise: A long operating history in maize processing provides deep technical know-how in efficient conversion processes and product quality.

Diverse Product Portfolio: Offering a wide range of starch derivatives caters to multiple industrial applications, reducing dependence on a single end-use industry.

Established Customer Relationships: Long-standing relationships with industrial clients across various sectors provide stable demand and insights into customer needs.

Backward Integration (Partial): While not fully integrated, having established sourcing networks for maize is crucial in this commodity-dependent business.

5. Growth Drivers

Key factors that can drive growth for Sayaji Industries over the next 3-5 years include:

Growth in End-Use Industries: Increasing demand from food & beverage, pharmaceutical, textile, and paper industries, which are significant consumers of starch and derivatives, particularly with India's economic growth and rising consumption.

Rising Processed Food Consumption: As urbanization and disposable incomes rise, the demand for processed and convenience foods in India is growing, directly translating to higher demand for food ingredients like starches and liquid glucose.

Industrialization & Infrastructure Development: Growth in sectors like paper, textiles, and packaging (which use starch as an adhesive or sizing agent) will fuel demand for industrial starches.

Export Opportunities: Potential to expand presence in international markets, especially for specialized derivatives, leveraging cost efficiencies and product quality.

6. Risks

Key business risks for Sayaji Industries include:

Raw Material Price Volatility: Maize is an agricultural commodity, and its price is subject to fluctuations due to weather conditions, government policies, and global supply-demand dynamics, directly impacting profitability.

Intense Competition: The industry has several established players, leading to pricing pressures and potentially lower margins.

Energy Cost Fluctuations: Manufacturing starch derivatives is energy-intensive, making the company vulnerable to volatility in fuel and power prices.

Regulatory Changes: Changes in food safety regulations, environmental norms, or agricultural policies could impact operations and costs.

Currency Fluctuations: For any imported inputs or export sales, currency volatility can affect profitability.

7. Management & Ownership

Sayaji Industries Ltd. is a promoter-driven company, with the Vaidya family being the key promoters. They have a long history in the business, indicating deep sector knowledge and commitment. Management quality typically reflects a blend of traditional business acumen from the promoter group and professional expertise in operations and finance. The ownership structure generally shows a significant stake held by the promoter group, which is common among established Indian companies, providing stability but also concentrating control.

8. Outlook (Balanced View)

Sayaji Industries operates in a fundamental industry that is a key supplier to growing sectors like food, pharma, and textiles. The long-term growth trends in India's economy, particularly rising consumption of processed foods and industrial output, provide a favorable demand environment for its products. Its established operational experience and diverse product range offer a degree of resilience.

However, the company faces inherent challenges linked to its commodity-dependent nature, primarily the volatility in maize prices, which can significantly impact its gross margins. Intense competition and exposure to energy cost fluctuations further add to operational risks. While the company's B2B model ensures a steady client base, it may lack the higher margin potential often seen in direct-to-consumer businesses. Sustained profitability will depend on its ability to manage input costs, optimize operational efficiencies, and innovate in specialized starch derivatives to capture higher-value segments.

Sayaji Industries Share Price

Live · BSE · Inception: 1941
| |
Volume
Price

Sayaji Industries Quarterly Price

Show Value Show %

Sayaji Industries Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 245 265 273 215 269 247 272 249 283 268
Other Income 1 1 1 30 0 1 1 0 0 2
Total Income 246 266 274 245 269 248 273 250 283 269
Total Expenditure 241 270 272 233 262 249 268 252 268 245
Operating Profit 5 -4 2 12 7 -1 4 -2 15 24
Interest 4 4 4 4 5 5 6 6 7 6
Depreciation 4 5 5 5 5 5 5 5 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -3 -13 -7 3 -3 -11 -6 -13 4 13
Provision for Tax -0 -4 -2 4 -1 -3 -2 -3 1 4
Profit After Tax -3 -9 -4 -0 -2 -9 -5 -10 3 9
Adjustments 1 1 1 1 1 1 1 1 1 2
Profit After Adjustments -2 -8 -3 1 -1 -8 -4 -9 3 11
Adjusted Earnings Per Share -0.8 -3.1 -1.1 0.2 -0.5 -3.1 -1.5 -3.7 1.4 4.3

Sayaji Industries Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 503 531 586 644 639 559 793 1040 975 1004 1072
Other Income 1 5 3 5 4 2 4 10 3 32 3
Total Income 504 537 590 649 643 561 797 1050 978 1036 1075
Total Expenditure 479 511 559 615 619 508 745 1019 970 1015 1033
Operating Profit 25 26 31 34 24 53 53 31 8 21 41
Interest 11 11 12 12 17 14 11 12 15 19 25
Depreciation 8 9 8 10 11 12 13 15 16 19 20
Exceptional Income / Expenses 0 0 0 21 0 0 0 0 0 0 0
Profit Before Tax 6 5 10 33 -4 28 29 8 -19 -13 -2
Provision for Tax 2 2 4 8 -3 12 11 1 -7 -2 0
Profit After Tax 4 4 6 25 -1 17 19 7 -12 -11 -3
Adjustments 0 1 1 -0 -1 0 0 0 -0 -0 5
Profit After Adjustments 4 5 7 25 -2 17 19 7 -12 -11 1
Adjusted Earnings Per Share 1.7 2 2.9 9.9 -0.9 6.5 7.5 2.9 -4.6 -4.4 0.5

Sayaji Industries Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 53 59 64 80 77 94 110 116 104 92
Minority's Interest 0 0 1 1 0 0 0 3 3 3
Borrowings 36 32 35 58 48 53 66 64 82 76
Other Non-Current Liabilities 29 11 14 17 13 20 27 27 28 25
Total Current Liabilities 137 136 151 173 207 190 195 213 322 326
Total Liabilities 255 238 264 329 346 357 399 423 538 522
Fixed Assets 133 133 156 206 202 210 243 248 298 299
Other Non-Current Assets 21 12 16 9 21 24 15 39 41 49
Total Current Assets 101 94 92 114 122 123 141 137 199 174
Total Assets 255 238 264 329 346 357 399 423 538 522

Sayaji Industries Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 1 1 1 0 1 1 1 1
Cash Flow from Operating Activities 20 20 29 23 43 35 73 22 40 -33
Cash Flow from Investing Activities -22 -10 -34 -35 -23 -21 -34 -29 -60 4
Cash Flow from Financing Activities 1 -9 4 12 -21 -14 -39 6 20 30
Net Cash Inflow / Outflow -0 0 -0 -0 -0 0 -0 -0 1 1
Closing Cash & Cash Equivalent 1 1 1 1 0 1 1 1 1 2

Sayaji Industries Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.67 2.05 2.94 9.89 -0.93 6.54 7.46 2.86 -4.64 -4.44
CEPS(Rs) 4.88 5.02 5.71 13.95 3.97 11.21 12.52 8.6 1.91 3.29
DPS(Rs) 0.39 0.01 0.47 0.5 0 0.25 0.25 0.25 0 0
Book NAV/Share(Rs) 21.09 23.46 25.32 31.81 30.41 37.09 43.7 45.76 40.94 36.2
Core EBITDA Margin(%) 4.41 3.61 4.59 4.57 3.08 9.16 6.12 2.04 0.55 -1.12
EBIT Margin(%) 3.09 3 3.74 7.08 1.92 7.52 5.12 1.96 -0.4 0.59
Pre Tax Margin(%) 1.09 0.98 1.64 5.16 -0.69 5.09 3.7 0.81 -1.94 -1.33
PAT Margin (%) 0.77 0.7 1.02 3.93 -0.23 2.95 2.38 0.67 -1.2 -1.11
Cash Profit Margin (%) 2.26 2.25 2.43 5.47 1.57 5.07 3.99 2.09 0.49 0.83
ROA(%) 1.65 1.6 2.4 8.52 -0.43 4.7 4.99 1.69 -2.43 -2.1
ROE(%) 7.9 7 9.8 35.03 -1.83 19.35 18.46 6.14 -10.65 -11.39
ROCE(%) 11.08 10.65 12.58 21.79 5.47 18.63 17.77 8.74 -1.55 2.06
Receivable days 24.31 23.74 23.07 23.83 28.5 34.25 25.77 20.52 23.11 24.27
Inventory Days 31.15 28.76 26.53 27.8 31.42 37.76 29.98 24.67 35.57 38.57
Payable days 70.6 55.92 41.34 42.52 64.72 99.67 74.89 60.97 87.76 86.8
PER(x) 0 0 21.82 7.08 0 5.96 7.2 14.27 0 0
Price/Book(x) 0 0 2.53 2.2 0.74 1.05 1.23 0.89 1.04 2
Dividend Yield(%) 0 0 0.73 0.71 0 0.64 0.47 0.61 0 0
EV/Net Sales(x) 0.19 0.19 0.48 0.5 0.31 0.43 0.31 0.22 0.28 0.39
EV/Core EBITDA(x) 3.89 4.05 9.24 9.42 8.29 4.49 4.71 7.43 33.78 18.67
Net Sales Growth(%) 0 5.64 10.29 9.88 -0.84 -12.49 41.93 31.13 -6.22 2.93
EBIT Growth(%) 0 0.13 31.39 105.2 -73.17 243.52 -3.29 -49.74 -119.32 249.41
PAT Growth(%) 0 -6.43 53.32 318.73 -105.68 1248.13 14.17 -63.16 -268.02 4.85
EPS Growth(%) 0 22.81 43.46 237.02 -109.37 805.05 14.2 -61.74 -262.51 4.42
Debt/Equity(x) 1.86 1.79 1.94 1.86 1.83 1.5 1.02 1.11 1.58 2.33
Current Ratio(x) 0.73 0.69 0.61 0.66 0.59 0.65 0.72 0.64 0.62 0.53
Quick Ratio(x) 0.39 0.38 0.32 0.35 0.32 0.33 0.36 0.32 0.25 0.25
Interest Cover(x) 1.55 1.48 1.78 3.69 0.74 3.1 3.61 1.7 -0.26 0.31
Total Debt/Mcap(x) 0 0 0.77 0.85 2.47 1.43 0.83 1.25 1.51 1.16

Sayaji Industries Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 74.95 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 25.05 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.9974.9774.9774.9774.9774.9574.9574.9574.674.95
FII 0000000000
DII 0.020.020.020.020.020.020.020.020.010.01
Public 25.0125.0325.0325.0325.0325.0525.0525.0525.425.05
Others 0000000000
Total 100100100100100100100100100100

Sayaji Industries Peer Comparison

Consumer Food Edit Columns

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +8% +9%
Operating Profit CAGR +163% -27% -3%
PAT CAGR 0%
Share Price CAGR +59% +44% +14%
ROE Average -11% -5% +4% +8%
ROCE Average +2% +3% +9% +11%

News & Updates

See more…

Sayaji Industries Pros & Cons

Pros

  • Debtor days have improved from 87.76 to 86.8days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -5% over the last 3 years.
  • Stock is trading at 3.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp