Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sayaji Industries
Join Channel
Consolidated Standalone

Sayaji Industries

₹182 8.8 | 5.1%

Market Cap ₹115 Cr.

Stock P/E -29.1

P/B 1

Current Price ₹182

Book Value ₹ 174.6

Face Value 5

52W High ₹232

Dividend Yield 0.55%

52W Low ₹ 144.1

Edit Ratio

Sayaji Industries Research see more...

Overview Inc. Year: 1941Industry: Consumer Food

Sayaji Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sayaji Industries Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 178 203 240 253 252 266 269 245 221 245
Other Income 2 0 1 7 1 1 1 1 0 1
Total Income 179 204 241 260 252 267 270 246 221 246
Total Expenditure 169 188 228 247 252 254 266 241 218 241
Operating Profit 10 16 12 14 0 13 4 5 3 5
Interest 3 2 3 3 3 3 3 3 4 4
Depreciation 3 3 4 4 4 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 10 6 7 -6 6 -3 -2 -5 -3
Provision for Tax 1 4 2 3 -2 2 -1 -1 -2 -0
Profit After Tax 3 7 4 5 -4 4 -2 -2 -3 -3
Adjustments 0 -0 1 1 0 2 2 1 1 1
Profit After Adjustments 3 7 4 5 -4 6 -0 -1 -1 -2
Adjusted Earnings Per Share 4.5 10.7 6.5 8.5 -5.8 8.8 -0.1 -1.2 -1.9 -3.1

Sayaji Industries Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 503 531 586 644 639 559 793 1040 980
Other Income 1 5 3 5 4 2 4 10 3
Total Income 504 537 590 649 643 561 797 1050 983
Total Expenditure 479 511 559 615 619 508 745 1019 966
Operating Profit 25 26 31 34 24 53 53 31 17
Interest 11 11 12 12 17 14 11 12 14
Depreciation 8 9 8 10 11 12 13 15 16
Exceptional Income / Expenses 0 0 0 21 0 0 0 0 0
Profit Before Tax 6 5 10 33 -4 28 29 8 -13
Provision for Tax 2 2 4 8 -3 12 11 1 -4
Profit After Tax 4 4 6 25 -1 17 19 7 -10
Adjustments 0 1 1 -0 -1 0 0 0 5
Profit After Adjustments 4 5 7 25 -2 17 19 7 -4
Adjusted Earnings Per Share 0 8.2 11.7 39.6 -3.7 26.1 29.9 11.4 -6.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 31% 18% 12% 0%
Operating Profit CAGR -42% 9% 0% 0%
PAT CAGR -63% 0% 3% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 14% -4% -5% NA%
ROE Average 6% 15% 15% 13%
ROCE Average 9% 15% 14% 13%

Sayaji Industries Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 53 59 64 80 77 94 110 116
Minority's Interest 0 0 1 1 0 0 0 3
Borrowings 36 32 35 58 48 53 66 64
Other Non-Current Liabilities 29 11 14 17 13 20 27 27
Total Current Liabilities 137 136 151 173 207 190 195 213
Total Liabilities 255 238 264 329 346 357 399 423
Fixed Assets 133 133 156 206 202 210 243 248
Other Non-Current Assets 21 12 16 9 21 24 15 39
Total Current Assets 101 94 92 114 122 123 141 137
Total Assets 255 238 264 329 346 357 399 423

Sayaji Industries Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 1 1 1 0 1 1
Cash Flow from Operating Activities 20 20 29 23 43 35 73 22
Cash Flow from Investing Activities -22 -10 -34 -35 -23 -21 -34 -29
Cash Flow from Financing Activities 1 -9 4 12 -21 -14 -39 6
Net Cash Inflow / Outflow -0 0 -0 -0 -0 0 -0 -0
Closing Cash & Cash Equivalent 1 1 1 1 0 1 1 1

Sayaji Industries Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 8.18 11.74 39.57 -3.71 26.14 29.86 11.42
CEPS(Rs) 19.52 20.06 22.84 55.78 15.86 44.85 50.1 34.41
DPS(Rs) 6.25 0.19 1.88 2 0 1 1 1
Book NAV/Share(Rs) 0 93.84 101.27 127.26 121.65 148.34 174.79 183.06
Core EBITDA Margin(%) 4.41 3.61 4.59 4.57 3.08 9.16 6.12 2.04
EBIT Margin(%) 3.09 3 3.74 7.08 1.92 7.52 5.12 1.96
Pre Tax Margin(%) 1.09 0.98 1.64 5.16 -0.69 5.09 3.7 0.81
PAT Margin (%) 0.77 0.7 1.02 3.93 -0.23 2.95 2.38 0.67
Cash Profit Margin (%) 2.26 2.25 2.43 5.47 1.57 5.07 3.99 2.09
ROA(%) 1.65 1.6 2.4 8.52 -0.43 4.7 4.99 1.69
ROE(%) 7.9 7 9.8 35.03 -1.83 19.35 18.46 6.14
ROCE(%) 11.08 10.65 12.58 21.79 5.47 18.63 17.77 8.74
Receivable days 24.31 23.74 23.07 23.83 28.5 34.25 25.77 20.52
Inventory Days 31.15 28.76 26.53 27.8 31.42 37.76 29.98 24.67
Payable days 70.6 55.92 41.34 42.52 64.72 99.67 74.89 60.97
PER(x) 0 0 21.82 7.08 0 5.96 7.2 14.27
Price/Book(x) 0 0 2.53 2.2 0.74 1.05 1.23 0.89
Dividend Yield(%) 0 0 0.73 0.71 0 0.64 0.47 0.61
EV/Net Sales(x) 0.19 0.19 0.48 0.5 0.31 0.42 0.31 0.22
EV/Core EBITDA(x) 3.89 4.05 9.24 9.42 8.29 4.49 4.71 7.43
Net Sales Growth(%) 0 5.64 10.29 9.88 -0.84 -12.49 41.93 31.13
EBIT Growth(%) 0 0.13 31.39 105.2 -73.17 243.52 -3.29 -49.74
PAT Growth(%) 0 -6.43 53.32 318.73 -105.68 1248.13 14.17 -63.16
EPS Growth(%) 0 22.81 43.46 237.02 -109.37 805.05 14.2 -61.74
Debt/Equity(x) 1.86 1.79 1.94 1.86 1.83 1.5 1.02 1.11
Current Ratio(x) 0.73 0.69 0.61 0.66 0.59 0.65 0.72 0.64
Quick Ratio(x) 0.39 0.38 0.32 0.35 0.32 0.33 0.36 0.32
Interest Cover(x) 1.55 1.48 1.78 3.69 0.74 3.1 3.61 1.7
Total Debt/Mcap(x) 0 0 0.77 0.85 2.47 1.43 0.83 1.25

Sayaji Industries Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.98 74.98 74.98 74.98 74.98 74.99 74.99 74.99 74.99 74.97
FII 0 0 0 0 0 0 0 0 0 0
DII 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Public 25.01 25.01 25.01 25.01 25.01 24.99 24.99 24.99 24.99 25.01
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 74.89 to 60.97days.
  • Company has reduced debt.

Cons

  • The company has delivered a poor profit growth of 3% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sayaji Industries News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!