Market Cap ₹3873 Cr.
Stock P/E 19.3
P/B 2.4
Current Price ₹560.5
Book Value ₹ 230.3
Face Value 2
52W High ₹615.4
Dividend Yield 0.71%
52W Low ₹ 266.1
Savita Oil Technologies Ltd is an India-based speciality petroleum product enterprise. The Company's segments comprises Petroleum Products and Wind Power. Its Petroleum Products consist of transformer oil, white oils and liquid paraffins, lubricating oils, and petrolatum. The Wind Power section is engaged in generation of electricity via wind power plants. Its transformer oil product range includes Transol GEX, Transol GA, Transol GIS, Transol GE, Transol GET, Transol HGX and Transol GAX. It offers 2 grades of white mineral oils: Savonol and Technol. The Company additionally offers Savogel products, which include snow white, white petroleum jelly, ultima white, and yellow petroleum jelly. The Company's other merchandise consist of HP500 & HP5000 (Micro crystalline wax), PE100 and PE1000F (Polyethylene wax), BW300 (Oxidized Polyethylene wax) and MI35, MA35 & S5 (Wax emulsions). In addition, the Company offers merchandise for copper cables: Savofil and Savoflod.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 767 | 828 | 901 | 865 | 909 | 956 | 920 | 889 | 958 | 973 |
Other Income | 10 | 6 | 5 | 10 | 11 | 14 | 17 | 14 | 23 | 24 |
Total Income | 777 | 834 | 905 | 875 | 920 | 970 | 937 | 902 | 982 | 997 |
Total Expenditure | 693 | 737 | 769 | 767 | 867 | 908 | 851 | 829 | 873 | 941 |
Operating Profit | 84 | 98 | 136 | 108 | 53 | 61 | 86 | 74 | 109 | 56 |
Interest | 4 | 6 | 8 | 10 | 11 | 7 | 9 | 9 | 10 | 10 |
Depreciation | 5 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 7 | 7 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 75 | 86 | 124 | 93 | 37 | 49 | 73 | 60 | 92 | 39 |
Provision for Tax | 16 | 23 | 33 | 23 | 8 | 13 | 17 | 13 | 25 | 8 |
Profit After Tax | 58 | 63 | 91 | 70 | 29 | 36 | 56 | 47 | 67 | 31 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 58 | 63 | 91 | 70 | 29 | 36 | 56 | 47 | 67 | 31 |
Adjusted Earnings Per Share | 8.5 | 9.1 | 13.1 | 10.1 | 4.2 | 5.3 | 8.1 | 6.8 | 9.7 | 4.5 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|
Net Sales | 2001 | 2938 | 3630 | 3740 |
Other Income | 39 | 31 | 23 | 78 |
Total Income | 2040 | 2969 | 3653 | 3818 |
Total Expenditure | 1690 | 2580 | 3295 | 3494 |
Operating Profit | 350 | 389 | 359 | 325 |
Interest | 9 | 19 | 35 | 38 |
Depreciation | 21 | 21 | 21 | 24 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
Profit Before Tax | 320 | 348 | 303 | 264 |
Provision for Tax | 83 | 88 | 77 | 63 |
Profit After Tax | 237 | 260 | 226 | 201 |
Adjustments | 0 | 0 | 0 | 0 |
Profit After Adjustments | 237 | 260 | 226 | 201 |
Adjusted Earnings Per Share | 33.7 | 37.7 | 32.7 | 29.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 24% | 0% | 0% | 0% |
Operating Profit CAGR | -8% | 0% | 0% | 0% |
PAT CAGR | -13% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 101% | 38% | 22% | 18% |
ROE Average | 17% | 25% | 25% | 25% |
ROCE Average | 25% | 35% | 35% | 35% |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Shareholder's Funds | 1063 | 1258 | 1449 |
Minority's Interest | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 |
Other Non-Current Liabilities | 11 | 11 | 10 |
Total Current Liabilities | 778 | 720 | 805 |
Total Liabilities | 1852 | 1989 | 2264 |
Fixed Assets | 185 | 176 | 172 |
Other Non-Current Assets | 72 | 102 | 137 |
Total Current Assets | 1595 | 1711 | 1955 |
Total Assets | 1852 | 1989 | 2264 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Opening Cash & Cash Equivalents | 32 | 65 | 60 |
Cash Flow from Operating Activities | 134 | 369 | -64 |
Cash Flow from Investing Activities | -82 | -299 | 124 |
Cash Flow from Financing Activities | -19 | -76 | -69 |
Net Cash Inflow / Outflow | 33 | -6 | -9 |
Closing Cash & Cash Equivalent | 65 | 60 | 51 |
# | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Earnings Per Share (Rs) | 33.71 | 37.7 | 32.66 |
CEPS(Rs) | 36.71 | 40.78 | 35.64 |
DPS(Rs) | 3 | 5 | 4 |
Book NAV/Share(Rs) | 151.02 | 182.04 | 209.7 |
Core EBITDA Margin(%) | 15.55 | 12.19 | 9.25 |
EBIT Margin(%) | 16.46 | 12.51 | 9.32 |
Pre Tax Margin(%) | 15.99 | 11.86 | 8.34 |
PAT Margin (%) | 11.85 | 8.87 | 6.22 |
Cash Profit Margin (%) | 12.91 | 9.59 | 6.78 |
ROA(%) | 18.54 | 13.56 | 10.61 |
ROE(%) | 35.89 | 22.45 | 16.68 |
ROCE(%) | 47.92 | 31.69 | 24.99 |
Receivable days | 73.93 | 71.66 | 67.37 |
Inventory Days | 73.75 | 75.9 | 71.35 |
Payable days | 96.49 | 58.68 | 44.19 |
PER(x) | 5.8 | 5.57 | 7.28 |
Price/Book(x) | 1.29 | 1.15 | 1.13 |
Dividend Yield(%) | 1.53 | 2.38 | 1.68 |
EV/Net Sales(x) | 0.65 | 0.47 | 0.44 |
EV/Core EBITDA(x) | 3.69 | 3.56 | 4.42 |
Net Sales Growth(%) | 73.9 | 46.82 | 23.56 |
EBIT Growth(%) | 965.44 | 11.64 | -8.03 |
PAT Growth(%) | 1272.97 | 9.82 | -13.36 |
EPS Growth(%) | 1324.78 | 11.82 | -13.36 |
Debt/Equity(x) | 0 | 0 | 0 |
Current Ratio(x) | 2.05 | 2.38 | 2.43 |
Quick Ratio(x) | 1.24 | 1.56 | 1.4 |
Interest Cover(x) | 35.08 | 19.06 | 9.55 |
Total Debt/Mcap(x) | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 71.81 | 71.81 | 71.81 | 71.81 | 71.81 | 71.92 | 71.92 | 71.92 | 71.92 | 68.92 |
FII | 1.73 | 1.55 | 1.6 | 1.78 | 1.87 | 1.92 | 1.85 | 1.72 | 1.41 | 1.33 |
DII | 7.45 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.72 | 7.42 | 7.4 | 10.69 |
Public | 19.01 | 19.25 | 19.2 | 19.02 | 18.92 | 18.77 | 18.51 | 18.94 | 19.28 | 19.07 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.99 | 0.99 | 0.99 | 4.96 | 4.96 | 4.97 | 4.97 | 4.97 | 4.97 | 4.76 |
FII | 0.02 | 0.02 | 0.02 | 0.12 | 0.13 | 0.13 | 0.13 | 0.12 | 0.1 | 0.09 |
DII | 0.1 | 0.1 | 0.1 | 0.51 | 0.51 | 0.51 | 0.53 | 0.51 | 0.51 | 0.74 |
Public | 0.26 | 0.27 | 0.27 | 1.31 | 1.31 | 1.3 | 1.28 | 1.31 | 1.33 | 1.32 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.38 | 1.38 | 1.38 | 6.91 | 6.91 | 6.91 | 6.91 | 6.91 | 6.91 | 6.91 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About