Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2389 Cr.
Stock P/E
12.8
P/B
0.8
Current Price
₹216.3
Book Value
₹ 259.2
Face Value
10
52W High
₹246
52W Low
₹ 133.5
Dividend Yield
0%

Satin Creditcare Overview

Business

Satin Creditcare Network Ltd. (SATIN) is a leading Non-Banking Financial Company - Microfinance Institution (NBFC-MFI) in India. Its core business involves providing small-ticket, unsecured loans primarily to low-income women in rural and semi-urban areas. The company predominantly operates on a Joint Liability Group (JLG) model, where a group of women collectively guarantees each other's loans, fostering social collateral. It also offers individual loans, as well as products like enterprise loans, housing loans, and other financial services to its target customer base. Satin generates revenue through interest income on the loans disbursed, coupled with various processing and service charges.

Revenue Mix

The vast majority of Satin Creditcare's revenue is derived from its microfinance operations, comprising Joint Liability Group (JLG) loans and individual microfinance loans. While the company has diversified into areas like MSME loans (through Satin Finserv) and affordable housing finance (through Satin Housing Finance Limited, a subsidiary), these segments currently contribute a much smaller proportion to the overall revenue compared to its core microfinance portfolio.

Industry

Satin operates in the highly competitive and regulated Indian microfinance sector. The industry is characterized by a large unmet demand for credit among the financially underserved population. Key players include other large NBFC-MFIs like CreditAccess Grameen, Spandana Sphoorty, and Ujjivan Financial Services (which has transitioned into a Small Finance Bank), alongside public and private sector banks that also cater to this segment. Satin is positioned as one of the larger and more established NBFC-MFIs, known for its deep rural penetration, extensive branch network, and geographical diversification across numerous states in India.

MOAT

Satin's competitive advantages primarily stem from:

Extensive Distribution Network: A widespread branch network and field staff reaching remote areas where traditional banks have limited presence, building trust and accessibility.

Localized Underwriting Expertise: Deep understanding of the socio-economic conditions and credit behavior of its unique customer segment, enabling effective risk assessment and collection strategies.

Relationship-based Model: The JLG model fosters strong relationships and community trust, which are difficult for new entrants to replicate quickly.

Operational Scale: Being a larger player allows for some economies of scale in operations, technology adoption, and access to funding compared to smaller MFIs.

Growth Drivers

Financial Inclusion Mandate: The large unbanked and underbanked population in India continues to drive demand for microcredit.

Economic Growth & Formalization: Growth in the informal sector, small businesses, and increasing formalization of the economy boost demand for productive loans.

Geographical Expansion: Deeper penetration into existing regions and expansion into new underserved states.

Product Diversification: Expanding into adjacent financial products like MSME loans, affordable housing, and potentially cross-selling insurance or pension products.

Technological Adoption: Leveraging technology for improved operational efficiency, underwriting, digital collections, and customer experience.

Risks

Credit Risk: High-risk borrower segment susceptible to economic downturns, agricultural distress, local calamities, or socio-political events, leading to higher Non-Performing Assets (NPAs).

Regulatory & Political Risk: Changes in MFI regulations (e.g., interest rate caps, lending norms, collection practices) or political interference (e.g., loan waivers) can significantly impact profitability and operations.

Funding Risk: Reliance on bank borrowings; volatility in cost of funds can impact net interest margins.

Competition: Intense competition from other MFIs, Small Finance Banks, and traditional banks can squeeze margins and lead to multiple lending to the same borrower.

Operational Risk: Managing a large field force and vast customer base involves risks related to fraud, data security, and ethical collection practices.

Management & Ownership

Satin Creditcare Network Ltd. is promoted by Mr. H.P. Singh, who serves as the Chairman and Managing Director. He has significant experience in the microfinance sector and has steered the company through various industry cycles. The ownership structure typically involves promoter holding, significant stakes by institutional investors (both domestic and foreign), and public shareholding.

Outlook

Satin Creditcare operates in a structurally growing sector driven by India's immense need for financial inclusion. The company's established presence, widespread network, and expertise in serving the underserved population position it to capitalize on this demand. However, the business model inherently carries elevated credit risk due to the nature of its borrowers and susceptibility to external shocks (economic, regulatory, social). The ability to maintain robust asset quality, efficiently scale operations, manage its cost of funds, and adapt to evolving regulatory landscapes will be crucial for sustained profitable growth. While offering significant growth potential, investors must acknowledge the inherent volatility and risks associated with the microfinance industry.

Satin Creditcare Share Price

Live · BSE / NSE · Inception: 1990
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Satin Creditcare Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Operating Revenue 596 642 633 657 684 615 709 788 747 920
Other Income 1 5 2 1 4 1 5 5 5 3
Total Income 596 647 634 657 688 617 713 793 753 923
Total Expenditure 192 217 237 323 398 327 352 373 362 320
Operating Profit 404 429 398 334 290 289 361 420 390 602
Interest Expense 247 252 251 266 268 264 297 344 289 381
Depreciation 6 6 6 7 7 8 6 7 8 9
Profit Before Tax 151 171 141 62 15 18 58 69 93 212
Provision for Tax 38 43 36 17 1 -4 13 16 21 50
Profit After Tax 113 128 105 45 14 22 45 53 72 162
Adjustments 0 -0 0 0 -0 0 0 0 0 -0
Profit After Adjustments 113 128 105 45 14 22 45 53 72 162
Adjusted Earnings Per Share 10.3 11.7 9.6 4.1 1.3 2 4.1 4.8 6.5 14.7

Satin Creditcare Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 801 1032 1443 1501 1376 1377 1549 2237 2599 3164
Other Income 0 136 99 4 9 4 200 17 17 18
Total Income 801 1168 1542 1505 1384 1381 1749 2255 2616 3182
Total Expenditure 322 502 568 686 741 700 1109 748 1305 1407
Operating Profit 480 666 974 818 643 681 640 1507 1312 1773
Interest Expense 436 536 646 589 638 631 617 901 1049 1311
Depreciation 6 15 13 18 15 16 18 23 27 30
Profit Before Tax 38 116 316 212 -10 34 5 583 236 432
Provision for Tax 13 41 114 57 4 13 0 147 50 100
Profit After Tax 25 75 201 155 -14 21 5 436 186 332
Adjustments -0 1 -0 0 0 0 0 0 0 0
Profit After Adjustments 25 75 201 155 -14 21 5 436 186 332
Adjusted Earnings Per Share 6.3 14.9 38.8 28.1 -2.1 2.8 0.6 39.6 16.9 30.1

Satin Creditcare Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 663 885 1149 1449 1486 1582 1628 2401 2543
Minority's Interest 2 2 0 0 0 0 0 0 0
Borrowings 2023 4376 4784 5354 5969 5015 4752 4295 4247
Current Liability 2062 1036 792 477 573 1049 1461 3766 4783
Other Liabilities & Provisions 4 -93 7 20 -36 -73 -79 13 -31
Total Liabilities 4755 6206 6732 7300 7993 7573 7761 10476 11543
Loans 816 4847 4549 4941 5811 5308 6329 8908 9844
Investments 0 0 0 0 0 48 62 51 37
Fixed Assets 73 75 81 94 131 119 122 126 131
Other Loans 16 3 5 7 6 6 4 0 0
Other Non Current Assets 175 22 18 39 19 24 12 235 166
Current Assets 3675 1259 2080 2219 2025 2060 1225 1149 1359
Total Assets 4755 6206 6732 7300 7993 7573 7761 10476 11543

Satin Creditcare Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 268 656 453 966 1039 1054 897 258 424
Cash Flow from Operating Activities -966 -1541 611 -225 -945 336 -956 -2069 -563
Cash Flow from Investing Activities -36 -55 -187 56 226 -51 -73 -24 -45
Cash Flow from Financing Activities 1398 1394 88 243 734 -442 390 2259 914
Net Cash Inflow / Outflow 395 -203 512 73 15 -157 -639 166 305
Closing Cash & Cash Equivalent 663 453 966 1039 1054 897 258 424 729

Satin Creditcare Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 6.27 14.95 38.84 28.07 -2.1 2.78 0.57 39.64 16.92
CEPS(Rs) 7.81 17.75 41.31 31.25 0.16 4.94 2.74 41.7 19.4
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 159.35 172.07 218.07 261.45 223.33 205.51 188.67 218.28 231.15
Net Profit Margin 3.11 7.25 13.97 10.33 -1.02 1.5 0.31 19.48 7.16
Operating Margin 59.12 63.15 66.68 53.36 45.66 48.28 40.15 66.32 49.42
PBT Margin 4.72 11.23 21.89 14.1 -0.71 2.48 0.34 26.05 9.07
ROA(%) 0.52 1.36 3.11 2.21 -0.18 0.27 0.06 4.78 1.69
ROE(%) 3.95 9.97 20.17 12.05 -0.96 1.37 0.31 21.8 7.53
ROCE(%) 10.47 12.33 15.43 11.94 8.57 8.87 8.37 16.63 11.87
Price/Earnings(x) 53.12 25.02 8.8 2.13 0 36.77 224.82 5.3 8.47
Price/Book(x) 2.09 2.17 1.57 0.23 0.38 0.5 0.68 0.96 0.62
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 5.09 5.73 3.66 2.66 3.48 3.27 3.8 4.1 3.52
EV/Core EBITDA(x) 8.51 8.88 5.42 4.88 7.45 6.61 9.18 6.09 6.97
Interest Earned Growth(%) 0 28.82 39.81 4.04 -8.33 0.09 12.5 44.43 16.16
Net Profit Growth 0 200.11 169.36 -23.09 -109.02 248.04 -76.75 8957.32 -57.3
EPS Growth(%) 0 138.2 159.85 -27.72 -107.5 231.97 -79.55 6877.99 -57.3
Interest Coverage(x) % 1.09 1.22 1.49 1.36 0.98 1.05 1.01 1.65 1.22

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16% +24% +12%
Operating Profit CAGR -13% +24% +10%
PAT CAGR -57% +107% +4%
Share Price CAGR +36% +11% +21% -4%
ROE Average +8% +10% +6% +8%
ROCE Average +12% +12% +11% +12%

Satin Creditcare Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 36.17 %
FII 3.51 %
DII (MF + Insurance) 5.27 %
Public (retail) 63.83 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 36.0636.1736.1736.1736.1736.1736.1736.1736.1736.17
FII 9.586.667.146.094.834.524.323.913.543.51
DII 8.276.917.036.596.16.337.135.165.165.27
Public 63.9463.8363.8363.8363.8363.8363.8363.8363.8363.83
Others 0000000000
Total 100100100100100100100100100100

Satin Creditcare Peer Comparison

Finance Term Lending Edit Columns

Satin Creditcare Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Satin Creditcare Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Company has reduced debt.

Cons

  • Promoter holding is low: 36.17%.
  • Company has a low return on equity of 10% over the last 3 years.
  • The company has delivered a poor profit growth of 3% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp