Finance Term Lending · Founded 1990 · www.satincreditcare.com · BSE 539404 · NSE SATIN · ISIN INE836B01017
No Notes Added Yet
Business
Satin Creditcare Network Ltd. (SATIN) is a leading Non-Banking Financial Company - Microfinance Institution (NBFC-MFI) in India. Its core business involves providing small-ticket, unsecured loans primarily to low-income women in rural and semi-urban areas. The company predominantly operates on a Joint Liability Group (JLG) model, where a group of women collectively guarantees each other's loans, fostering social collateral. It also offers individual loans, as well as products like enterprise loans, housing loans, and other financial services to its target customer base. Satin generates revenue through interest income on the loans disbursed, coupled with various processing and service charges.
Revenue Mix
The vast majority of Satin Creditcare's revenue is derived from its microfinance operations, comprising Joint Liability Group (JLG) loans and individual microfinance loans. While the company has diversified into areas like MSME loans (through Satin Finserv) and affordable housing finance (through Satin Housing Finance Limited, a subsidiary), these segments currently contribute a much smaller proportion to the overall revenue compared to its core microfinance portfolio.
Industry
Satin operates in the highly competitive and regulated Indian microfinance sector. The industry is characterized by a large unmet demand for credit among the financially underserved population. Key players include other large NBFC-MFIs like CreditAccess Grameen, Spandana Sphoorty, and Ujjivan Financial Services (which has transitioned into a Small Finance Bank), alongside public and private sector banks that also cater to this segment. Satin is positioned as one of the larger and more established NBFC-MFIs, known for its deep rural penetration, extensive branch network, and geographical diversification across numerous states in India.
MOAT
Satin's competitive advantages primarily stem from:
Extensive Distribution Network: A widespread branch network and field staff reaching remote areas where traditional banks have limited presence, building trust and accessibility.
Localized Underwriting Expertise: Deep understanding of the socio-economic conditions and credit behavior of its unique customer segment, enabling effective risk assessment and collection strategies.
Relationship-based Model: The JLG model fosters strong relationships and community trust, which are difficult for new entrants to replicate quickly.
Operational Scale: Being a larger player allows for some economies of scale in operations, technology adoption, and access to funding compared to smaller MFIs.
Growth Drivers
Financial Inclusion Mandate: The large unbanked and underbanked population in India continues to drive demand for microcredit.
Economic Growth & Formalization: Growth in the informal sector, small businesses, and increasing formalization of the economy boost demand for productive loans.
Geographical Expansion: Deeper penetration into existing regions and expansion into new underserved states.
Product Diversification: Expanding into adjacent financial products like MSME loans, affordable housing, and potentially cross-selling insurance or pension products.
Technological Adoption: Leveraging technology for improved operational efficiency, underwriting, digital collections, and customer experience.
Risks
Credit Risk: High-risk borrower segment susceptible to economic downturns, agricultural distress, local calamities, or socio-political events, leading to higher Non-Performing Assets (NPAs).
Regulatory & Political Risk: Changes in MFI regulations (e.g., interest rate caps, lending norms, collection practices) or political interference (e.g., loan waivers) can significantly impact profitability and operations.
Funding Risk: Reliance on bank borrowings; volatility in cost of funds can impact net interest margins.
Competition: Intense competition from other MFIs, Small Finance Banks, and traditional banks can squeeze margins and lead to multiple lending to the same borrower.
Operational Risk: Managing a large field force and vast customer base involves risks related to fraud, data security, and ethical collection practices.
Management & Ownership
Satin Creditcare Network Ltd. is promoted by Mr. H.P. Singh, who serves as the Chairman and Managing Director. He has significant experience in the microfinance sector and has steered the company through various industry cycles. The ownership structure typically involves promoter holding, significant stakes by institutional investors (both domestic and foreign), and public shareholding.
Outlook
Satin Creditcare operates in a structurally growing sector driven by India's immense need for financial inclusion. The company's established presence, widespread network, and expertise in serving the underserved population position it to capitalize on this demand. However, the business model inherently carries elevated credit risk due to the nature of its borrowers and susceptibility to external shocks (economic, regulatory, social). The ability to maintain robust asset quality, efficiently scale operations, manage its cost of funds, and adapt to evolving regulatory landscapes will be crucial for sustained profitable growth. While offering significant growth potential, investors must acknowledge the inherent volatility and risks associated with the microfinance industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 596 | 642 | 633 | 657 | 684 | 615 | 709 | 788 | 747 | 920 |
| Other Income | 1 | 5 | 2 | 1 | 4 | 1 | 5 | 5 | 5 | 3 |
| Total Income | 596 | 647 | 634 | 657 | 688 | 617 | 713 | 793 | 753 | 923 |
| Total Expenditure | 192 | 217 | 237 | 323 | 398 | 327 | 352 | 373 | 362 | 320 |
| Operating Profit | 404 | 429 | 398 | 334 | 290 | 289 | 361 | 420 | 390 | 602 |
| Interest Expense | 247 | 252 | 251 | 266 | 268 | 264 | 297 | 344 | 289 | 381 |
| Depreciation | 6 | 6 | 6 | 7 | 7 | 8 | 6 | 7 | 8 | 9 |
| Profit Before Tax | 151 | 171 | 141 | 62 | 15 | 18 | 58 | 69 | 93 | 212 |
| Provision for Tax | 38 | 43 | 36 | 17 | 1 | -4 | 13 | 16 | 21 | 50 |
| Profit After Tax | 113 | 128 | 105 | 45 | 14 | 22 | 45 | 53 | 72 | 162 |
| Adjustments | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 113 | 128 | 105 | 45 | 14 | 22 | 45 | 53 | 72 | 162 |
| Adjusted Earnings Per Share | 10.3 | 11.7 | 9.6 | 4.1 | 1.3 | 2 | 4.1 | 4.8 | 6.5 | 14.7 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 801 | 1032 | 1443 | 1501 | 1376 | 1377 | 1549 | 2237 | 2599 | 3164 |
| Other Income | 0 | 136 | 99 | 4 | 9 | 4 | 200 | 17 | 17 | 18 |
| Total Income | 801 | 1168 | 1542 | 1505 | 1384 | 1381 | 1749 | 2255 | 2616 | 3182 |
| Total Expenditure | 322 | 502 | 568 | 686 | 741 | 700 | 1109 | 748 | 1305 | 1407 |
| Operating Profit | 480 | 666 | 974 | 818 | 643 | 681 | 640 | 1507 | 1312 | 1773 |
| Interest Expense | 436 | 536 | 646 | 589 | 638 | 631 | 617 | 901 | 1049 | 1311 |
| Depreciation | 6 | 15 | 13 | 18 | 15 | 16 | 18 | 23 | 27 | 30 |
| Profit Before Tax | 38 | 116 | 316 | 212 | -10 | 34 | 5 | 583 | 236 | 432 |
| Provision for Tax | 13 | 41 | 114 | 57 | 4 | 13 | 0 | 147 | 50 | 100 |
| Profit After Tax | 25 | 75 | 201 | 155 | -14 | 21 | 5 | 436 | 186 | 332 |
| Adjustments | -0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 25 | 75 | 201 | 155 | -14 | 21 | 5 | 436 | 186 | 332 |
| Adjusted Earnings Per Share | 6.3 | 14.9 | 38.8 | 28.1 | -2.1 | 2.8 | 0.6 | 39.6 | 16.9 | 30.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 16% | 24% | 12% | 0% |
| Operating Profit CAGR | -13% | 24% | 10% | 0% |
| PAT CAGR | -57% | 107% | 4% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 36% | 11% | 21% | -4% |
| ROE Average | 8% | 10% | 6% | 8% |
| ROCE Average | 12% | 12% | 11% | 12% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 663 | 885 | 1149 | 1449 | 1486 | 1582 | 1628 | 2401 | 2543 |
| Minority's Interest | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2023 | 4376 | 4784 | 5354 | 5969 | 5015 | 4752 | 4295 | 4247 |
| Current Liability | 2062 | 1036 | 792 | 477 | 573 | 1049 | 1461 | 3766 | 4783 |
| Other Liabilities & Provisions | 4 | -93 | 7 | 20 | -36 | -73 | -79 | 13 | -31 |
| Total Liabilities | 4755 | 6206 | 6732 | 7300 | 7993 | 7573 | 7761 | 10476 | 11543 |
| Loans | 816 | 4847 | 4549 | 4941 | 5811 | 5308 | 6329 | 8908 | 9844 |
| Investments | 0 | 0 | 0 | 0 | 0 | 48 | 62 | 51 | 37 |
| Fixed Assets | 73 | 75 | 81 | 94 | 131 | 119 | 122 | 126 | 131 |
| Other Loans | 16 | 3 | 5 | 7 | 6 | 6 | 4 | 0 | 0 |
| Other Non Current Assets | 175 | 22 | 18 | 39 | 19 | 24 | 12 | 235 | 166 |
| Current Assets | 3675 | 1259 | 2080 | 2219 | 2025 | 2060 | 1225 | 1149 | 1359 |
| Total Assets | 4755 | 6206 | 6732 | 7300 | 7993 | 7573 | 7761 | 10476 | 11543 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 268 | 656 | 453 | 966 | 1039 | 1054 | 897 | 258 | 424 |
| Cash Flow from Operating Activities | -966 | -1541 | 611 | -225 | -945 | 336 | -956 | -2069 | -563 |
| Cash Flow from Investing Activities | -36 | -55 | -187 | 56 | 226 | -51 | -73 | -24 | -45 |
| Cash Flow from Financing Activities | 1398 | 1394 | 88 | 243 | 734 | -442 | 390 | 2259 | 914 |
| Net Cash Inflow / Outflow | 395 | -203 | 512 | 73 | 15 | -157 | -639 | 166 | 305 |
| Closing Cash & Cash Equivalent | 663 | 453 | 966 | 1039 | 1054 | 897 | 258 | 424 | 729 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 6.27 | 14.95 | 38.84 | 28.07 | -2.1 | 2.78 | 0.57 | 39.64 | 16.92 |
| CEPS(Rs) | 7.81 | 17.75 | 41.31 | 31.25 | 0.16 | 4.94 | 2.74 | 41.7 | 19.4 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 159.35 | 172.07 | 218.07 | 261.45 | 223.33 | 205.51 | 188.67 | 218.28 | 231.15 |
| Net Profit Margin | 3.11 | 7.25 | 13.97 | 10.33 | -1.02 | 1.5 | 0.31 | 19.48 | 7.16 |
| Operating Margin | 59.12 | 63.15 | 66.68 | 53.36 | 45.66 | 48.28 | 40.15 | 66.32 | 49.42 |
| PBT Margin | 4.72 | 11.23 | 21.89 | 14.1 | -0.71 | 2.48 | 0.34 | 26.05 | 9.07 |
| ROA(%) | 0.52 | 1.36 | 3.11 | 2.21 | -0.18 | 0.27 | 0.06 | 4.78 | 1.69 |
| ROE(%) | 3.95 | 9.97 | 20.17 | 12.05 | -0.96 | 1.37 | 0.31 | 21.8 | 7.53 |
| ROCE(%) | 10.47 | 12.33 | 15.43 | 11.94 | 8.57 | 8.87 | 8.37 | 16.63 | 11.87 |
| Price/Earnings(x) | 53.12 | 25.02 | 8.8 | 2.13 | 0 | 36.77 | 224.82 | 5.3 | 8.47 |
| Price/Book(x) | 2.09 | 2.17 | 1.57 | 0.23 | 0.38 | 0.5 | 0.68 | 0.96 | 0.62 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 5.09 | 5.73 | 3.66 | 2.66 | 3.48 | 3.27 | 3.8 | 4.1 | 3.52 |
| EV/Core EBITDA(x) | 8.51 | 8.88 | 5.42 | 4.88 | 7.45 | 6.61 | 9.18 | 6.09 | 6.97 |
| Interest Earned Growth(%) | 0 | 28.82 | 39.81 | 4.04 | -8.33 | 0.09 | 12.5 | 44.43 | 16.16 |
| Net Profit Growth | 0 | 200.11 | 169.36 | -23.09 | -109.02 | 248.04 | -76.75 | 8957.32 | -57.3 |
| EPS Growth(%) | 0 | 138.2 | 159.85 | -27.72 | -107.5 | 231.97 | -79.55 | 6877.99 | -57.3 |
| Interest Coverage(x) % | 1.09 | 1.22 | 1.49 | 1.36 | 0.98 | 1.05 | 1.01 | 1.65 | 1.22 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 36.06 | 36.17 | 36.17 | 36.17 | 36.17 | 36.17 | 36.17 | 36.17 | 36.17 | 36.17 |
| FII | 9.58 | 6.66 | 7.14 | 6.09 | 4.83 | 4.52 | 4.32 | 3.91 | 3.54 | 3.51 |
| DII | 8.27 | 6.91 | 7.03 | 6.59 | 6.1 | 6.33 | 7.13 | 5.16 | 5.16 | 5.27 |
| Public | 46.09 | 50.25 | 49.65 | 51.15 | 52.89 | 52.98 | 52.38 | 54.76 | 55.13 | 55.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.98 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| FII | 1.06 | 0.74 | 0.79 | 0.67 | 0.53 | 0.5 | 0.48 | 0.43 | 0.39 | 0.39 |
| DII | 0.91 | 0.76 | 0.78 | 0.73 | 0.67 | 0.7 | 0.79 | 0.57 | 0.57 | 0.58 |
| Public | 5.09 | 5.55 | 5.49 | 5.65 | 5.84 | 5.85 | 5.79 | 6.05 | 6.09 | 6.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +16% | +24% | +12% | — |
| Operating Profit CAGR | -13% | +24% | +10% | — |
| PAT CAGR | -57% | +107% | +4% | — |
| Share Price CAGR | +36% | +11% | +21% | -4% |
| ROE Average | +8% | +10% | +6% | +8% |
| ROCE Average | +12% | +12% | +11% | +12% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 36.06 | 36.17 | 36.17 | 36.17 | 36.17 | 36.17 | 36.17 | 36.17 | 36.17 | 36.17 |
| FII | 9.58 | 6.66 | 7.14 | 6.09 | 4.83 | 4.52 | 4.32 | 3.91 | 3.54 | 3.51 |
| DII | 8.27 | 6.91 | 7.03 | 6.59 | 6.1 | 6.33 | 7.13 | 5.16 | 5.16 | 5.27 |
| Public | 63.94 | 63.83 | 63.83 | 63.83 | 63.83 | 63.83 | 63.83 | 63.83 | 63.83 | 63.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.98 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| FII | 1.06 | 0.74 | 0.79 | 0.67 | 0.53 | 0.5 | 0.48 | 0.43 | 0.39 | 0.39 |
| DII | 0.91 | 0.76 | 0.78 | 0.73 | 0.67 | 0.7 | 0.79 | 0.57 | 0.57 | 0.58 |
| Public | 7.06 | 7.05 | 7.05 | 7.05 | 7.05 | 7.05 | 7.05 | 7.05 | 7.05 | 7.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.