Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹445 Cr.
Stock P/E
16.5
P/B
0.9
Current Price
₹3.6
Book Value
₹ 3.9
Face Value
1
52W High
₹5.5
52W Low
₹ 2.5
Dividend Yield
0%

Sarveshwar Foods Overview

Business

Sarveshwar Foods Ltd. is an Indian company primarily engaged in the processing, marketing, and distribution of basmati and non-basmati rice. The company sources paddy from farmers, processes it through milling, sorting, and polishing, and then packages and sells it under various brands such as "Sarveshwar" and "Amar". Beyond traditional rice, Sarveshwar Foods has also expanded into the organic food segment, offering a range of organic products including pulses, spices, flours, and other staples. The company generates revenue through the sale of its packaged rice and organic food products to both domestic and international markets.

Revenue Mix

The primary revenue driver for Sarveshwar Foods is its Rice segment, which includes both premium Basmati rice and non-Basmati rice varieties. A growing, but currently smaller, segment is Organic Food Products, which encompasses a diverse portfolio of certified organic staples. The company serves both the Domestic market (with a strong regional presence in Jammu & Kashmir and expanding nationally) and the Export market (shipping to various countries). While specific revenue percentages for each segment are not publicly detailed in general overview, rice sales constitute the bulk of the revenue.

Industry

Sarveshwar Foods operates in the Indian consumer food sector, specifically within the rice processing and organic food industries. The Indian rice market is vast and highly fragmented, comprising numerous small-scale millers alongside a few large, organized players. The Basmati rice segment is more organized and premium-focused. Sarveshwar Foods positions itself as a quality-focused player, particularly in premium Basmati rice, and is making strides in the niche organic food market. It has a notable regional stronghold in Jammu & Kashmir and is expanding its national and international footprint. Compared to larger players like KRBL or LT Foods, Sarveshwar is a mid-tier company aiming to grow through brand building and diversification into organic offerings.

MOAT

Sarveshwar Foods possesses a moderate competitive advantage primarily derived from:

Brand Equity: Its "Sarveshwar" and "Amar" brands have established recognition, particularly in its home region and with a focus on quality, which commands some customer loyalty.

Sourcing Advantage: Proximity to specific Basmati growing regions (e.g., foothills of the Himalayas) may offer a stable supply of specific high-quality raw material.

Product Diversification: Early mover advantage and focus on certified organic products offer a differentiation in a growing niche market.

Processing Infrastructure: Modern milling and processing facilities ensure quality control and efficiency.

Growth Drivers

Increasing Demand for Premium Rice: Growing disposable incomes and urbanization in India, coupled with global demand, drive consumption of premium Basmati rice.

Shift to Organic & Healthy Foods: Rising consumer awareness about health and sustainability is boosting demand for organic food products, a key focus area for the company.

Geographical Expansion: Penetration into new domestic markets and expansion of export reach can significantly increase sales volume.

Product Portfolio Expansion: Introduction of more value-added organic products and convenient food solutions can capture new consumer segments.

Organized Retail Growth: Increasing penetration of modern retail chains provides better distribution channels for branded products.

Risks

Commodity Price Volatility: Fluctuations in the prices of paddy (raw material) can impact cost of goods sold and profit margins.

Weather Dependency: Agricultural output is highly susceptible to adverse weather conditions (monsoon, floods, droughts), affecting paddy yield and quality.

Intense Competition: The rice industry is highly competitive, facing challenges from both large established players and the unorganized sector, which can pressure pricing and market share.

Regulatory & Trade Risks: Changes in government policies, export regulations, tariffs, or import restrictions in key markets can affect international sales.

Foreign Exchange Fluctuations: A significant portion of revenue comes from exports, making the company susceptible to adverse currency movements.

Quality Control & Brand Reputation: Any lapse in product quality or food safety standards could severely damage brand reputation and consumer trust.

Management & Ownership

Sarveshwar Foods Ltd. is a promoter-led company with the Gupta family (founded by Late Pt. Sarveshwar Gupta) at its helm. The management team has extensive experience in the rice processing and trading business, having operated for several decades. Promoters hold a significant stake in the company, aligning their interests with long-term growth. The company is actively pursuing expansion and diversification, indicating a forward-looking management approach.

Outlook

Sarveshwar Foods has a balanced outlook. The company is well-positioned to capitalize on the growing demand for premium Basmati rice and the expanding organic food market in India and globally. Its focus on quality and brand building, coupled with strategic diversification into organic products, could drive sustained revenue growth and potentially improve margins in the long run. Successful expansion into new geographies and efficient supply chain management will be key to unlocking its full potential.

However, the company faces significant challenges, including the inherent volatility of agricultural commodity prices, intense competition from larger and unorganized players, and the susceptibility of raw material supply to weather risks. Execution risks in expanding its organic portfolio and penetrating new markets profitably also need careful management. Sustaining quality and managing operational costs amidst competitive pressures will be crucial for its future profitability and market share gains.

Sarveshwar Foods Share Price

Live · BSE / NSE · Inception: 2010
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sarveshwar Foods Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 247 233 271 282 350 301 335 327 383 358
Other Income 3 1 1 1 3 0 1 2 2 2
Total Income 250 234 272 283 353 302 336 329 384 360
Total Expenditure 233 221 250 264 333 285 317 310 368 343
Operating Profit 17 13 22 19 20 17 19 19 17 17
Interest 11 8 11 9 8 8 7 6 6 6
Depreciation 0 0 0 0 0 0 0 0 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 4 11 9 12 9 11 12 10 11
Provision for Tax 1 1 3 2 3 2 3 3 3 3
Profit After Tax 5 3 8 7 9 7 8 9 7 8
Adjustments -0 0 -0 -0 -0 -0 -0 -0 -0 -0
Profit After Adjustments 4 3 8 7 9 7 8 9 7 8
Adjusted Earnings Per Share 0 0 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1

Sarveshwar Foods Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 259 354 418 480 566 488 515 605 689 870 1136 1403
Other Income 3 1 2 1 4 4 2 3 8 7 5 7
Total Income 263 355 420 481 570 492 517 608 697 877 1142 1409
Total Expenditure 232 324 381 438 531 463 494 577 657 814 1064 1338
Operating Profit 31 31 39 43 39 29 22 30 41 63 77 72
Interest 18 20 19 18 14 20 13 20 27 39 40 25
Depreciation 3 4 3 3 2 2 2 2 3 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 10 7 18 22 23 7 8 9 11 22 36 44
Provision for Tax 2 2 5 5 5 1 3 2 3 5 9 12
Profit After Tax 8 5 13 17 18 6 5 6 8 17 27 32
Adjustments 0 -0 -0 -0 -0 -0 -0 -3 -0 -1 0 0
Profit After Adjustments 8 5 13 17 18 6 5 3 8 17 27 32
Adjusted Earnings Per Share 0.1 0.1 0.2 0.2 0.2 0.1 0.1 0 0.1 0.2 0.3 0.4

Sarveshwar Foods Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 30 35 70 136 154 159 160 163 214 253 304
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 16 30 4 1 1 1 40 51 44 30 12
Other Non-Current Liabilities 26 1 2 -0 -0 -1 -0 0 0 0 1
Total Current Liabilities 215 208 249 295 275 268 280 299 301 507 588
Total Liabilities 287 275 325 433 429 428 480 513 559 790 905
Fixed Assets 30 27 25 24 23 22 20 19 16 16 16
Other Non-Current Assets 0 0 8 0 0 0 5 2 1 1 0
Total Current Assets 257 247 291 409 407 406 455 493 542 774 890
Total Assets 287 275 325 433 429 428 480 513 559 790 905

Sarveshwar Foods Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 1 0 16 1 2 1 0 0 0
Cash Flow from Operating Activities 26 18 22 -15 -34 11 -35 22 -36 -9 15
Cash Flow from Investing Activities -7 -1 -9 -1 -1 -3 2 -3 -6 16 -4
Cash Flow from Financing Activities -18 -17 -15 32 19 -8 31 -19 41 -6 -10
Net Cash Inflow / Outflow 1 0 -1 16 -16 1 -1 -0 -0 0 1
Closing Cash & Cash Equivalent 1 1 0 16 1 2 1 0 0 0 1

Sarveshwar Foods Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.14 0.1 0.22 0.21 0.23 0.07 0.07 0.04 0.09 0.16 0.26
CEPS(Rs) 0.19 0.17 0.27 0.25 0.26 0.11 0.1 0.1 0.12 0.18 0.27
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.52 0.62 0.84 1.47 1.7 1.76 1.78 1.81 2.01 2.24 2.5
Core EBITDA Margin(%) 10.61 8.54 8.86 8.65 6.32 5.03 3.89 4.51 4.71 6.42 6.33
EBIT Margin(%) 10.57 7.75 8.7 8.36 6.55 5.45 3.99 4.7 5.48 7.12 6.71
Pre Tax Margin(%) 3.81 1.99 4.22 4.52 4.13 1.43 1.55 1.43 1.58 2.59 3.21
PAT Margin (%) 3 1.55 3.07 3.44 3.2 1.17 1.02 1.02 1.15 1.99 2.37
Cash Profit Margin (%) 4.28 2.59 3.71 3.96 3.61 1.63 1.39 1.3 1.54 2.12 2.48
ROA(%) 3.11 1.95 4.27 4.36 4.2 1.33 1.16 1.25 1.47 2.57 3.18
ROE(%) 30.06 16.85 30.77 20.36 14.73 4.25 3.82 4.45 4.87 8.36 11.05
ROCE(%) 13.55 12.15 14.91 14.24 10.93 7.14 5.1 6.65 8.14 11.8 13.17
Receivable days 32.47 55.24 66.1 61.72 60.26 107 140.98 126.83 104.45 76.32 69.82
Inventory Days 276.23 200.86 167.18 191.18 185.73 183.06 155.02 140.41 130.9 132.64 139.03
Payable days 51.86 48.55 48.66 75.77 55.03 33.85 35.36 38.82 27.99 42.02 69.26
PER(x) 0 0 0 8.8 4.92 4.41 10.44 31.43 24.2 55.05 22.89
Price/Book(x) 0 0 0 1.27 0.68 0.18 0.4 0.75 1.02 4 2.41
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.74 0.6 0.52 0.69 0.57 0.55 0.66 0.65 0.72 1.43 0.83
EV/Core EBITDA(x) 6.24 6.8 5.6 7.72 8.13 9.27 15.2 13.04 12.28 19.69 12.2
Net Sales Growth(%) 9.13 36.68 17.9 14.85 18.05 -13.88 5.46 17.53 13.99 26.15 30.66
EBIT Growth(%) 17.14 0.24 32.26 10.57 -7.62 -28.41 -22.7 38.17 33.1 63.94 23.02
PAT Growth(%) 8.05 -29.59 133.57 29.02 9.65 -68.47 -7.95 17.84 27.68 119.22 55.51
EPS Growth(%) 8.05 -29.68 133.64 -4.96 9.66 -68.46 -8.24 -35.96 96.99 91.07 61.69
Debt/Equity(x) 6.17 5.76 2.56 1.31 1.37 1.39 1.66 1.63 1.39 1.18 1.08
Current Ratio(x) 1.19 1.19 1.17 1.38 1.48 1.51 1.63 1.65 1.8 1.53 1.51
Quick Ratio(x) 0.12 0.42 0.27 0.44 0.4 0.79 0.75 0.93 0.91 0.82 0.65
Interest Cover(x) 1.56 1.34 1.94 2.18 2.71 1.36 1.64 1.44 1.41 1.57 1.92
Total Debt/Mcap(x) 0 0 0 1.23 2.36 8.8 4.86 2.52 1.52 0.32 0.49

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +31% +23% +18% +16%
Operating Profit CAGR +22% +37% +22% +10%
PAT CAGR +59% +65% +35% +13%
Share Price CAGR -30% -9% +36% —
ROE Average +11% +8% +7% +14%
ROCE Average +13% +11% +9% +11%

Sarveshwar Foods Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 40.87 %
FII 0.25 %
DII (MF + Insurance) 0 %
Public (retail) 58.88 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 54.9154.9154.8252.3551.4351.4340.9740.9740.8740.87
FII 1.0500.050.310.040.060.230.230.450.25
DII 0000000.16000
Public 44.0345.0845.1347.3448.5348.5158.6458.858.6858.88
Others 0000000000
Total 100100100100100100100100100100

Sarveshwar Foods Peer Comparison

Consumer Food Edit Columns

Sarveshwar Foods Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sarveshwar Foods Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Company has delivered good profit growth of 35% CAGR over last 5 years
  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Promoter holding is low: 40.87%.
  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 42.02 to 69.26days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp