Sarthak Inds

₹24.9 -0.9 | 3.4%

WEBSITE BSE:531930 NSE : SARTHAK INDU 18 May, 12:50

Market Cap ₹23 Cr.

Stock P/E 33.8

P/B 0.6

Current Price ₹24.9

Book Value ₹ 43.5

Face Value 10

52W High ₹37.8

Dividend Yield 0%

52W Low ₹ 22

Edit Ratio

Sarthak Inds Research see more...

Overview Inc. Year: 1982Industry: Trading

Sarthak Inds Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Sarthak Inds Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	42	44	45	33	13	11	13	8	9	8
Other Income	0	0	0	1	1	1	1	1	1	1
Total Income	42	44	46	34	14	12	14	9	10	8
Total Expenditure	41	43	45	33	14	12	14	8	9	8
Operating Profit	1	1	1	1	1	0	0	0	1	1
Interest	0	0	0	1	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	1	0	0	0	0	0	0	0	0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	1	0	0	0	0	0	0	0	0	0
Adjustments	-0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	0	0	0	0	0	0	0	0	0
Adjusted Earnings Per Share	0.8	0.4	0.4	0.2	0	0	0.1	0	0.3	0.3

Sarthak Inds Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	110	117	96	98	161	120	112	96	134	164	58	38
Other Income	1	1	4	2	5	4	1	6	2	2	3	4
Total Income	111	117	100	100	166	124	113	102	135	166	62	41
Total Expenditure	109	127	98	97	162	120	110	95	131	162	59	39
Operating Profit	2	-10	2	3	4	5	4	7	5	4	3	2
Interest	1	1	1	2	2	2	2	1	1	1	1	0
Depreciation	1	1	1	0	1	1	1	0	1	1	1	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	-1	0	0	0	0
Profit Before Tax	1	-11	0	1	2	2	1	4	3	2	1	0
Provision for Tax	0	1	0	0	0	0	1	1	1	1	0	0
Profit After Tax	1	-13	0	1	1	2	0	3	2	2	1	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	-13	0	1	1	2	0	3	2	2	1	0
Adjusted Earnings Per Share	0.7	-13.7	0.3	0.9	1.5	1.9	0.5	2.9	2.3	1.8	0.8	0.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-65%	-15%	-14%	-6%
Operating Profit CAGR	-25%	-25%	-10%	4%
PAT CAGR	-50%	-31%	-13%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-31%	20%	28%	19%
ROE Average	2%	4%	4%	0%
ROCE Average	5%	8%	9%	5%

Sarthak Inds Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	43	30	30	31	30	32	33	35	38	39	39
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	2	1	0	0	7	12	0	0	0	1	1
Other Non-Current Liabilities	0	2	2	2	0	-0	-0	-0	-0	0	-0
Total Current Liabilities	50	57	63	64	43	31	47	27	32	39	29
Total Liabilities	95	90	95	96	81	75	80	61	70	79	69
Fixed Assets	41	24	23	25	29	15	9	3	4	5	4
Other Non-Current Assets	6	5	7	10	10	8	11	6	17	21	16
Total Current Assets	48	61	64	62	43	52	60	51	49	53	49
Total Assets	95	90	95	96	81	75	80	61	70	79	69

Sarthak Inds Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	3	1	1	2	1	4	1	2	1	1
Cash Flow from Operating Activities	-21	-1	5	2	-1	11	-23	8	2	-8
Cash Flow from Investing Activities	15	3	-2	-1	1	1	28	-9	-4	9
Cash Flow from Financing Activities	5	-2	-2	-3	2	-14	-4	-1	2	-2
Net Cash Inflow / Outflow	-1	-0	1	-1	3	-2	1	-2	1	-1
Closing Cash & Cash Equivalent	1	1	2	1	4	1	2	1	1	1

Sarthak Inds Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.7	-13.67	0.29	0.88	1.52	1.89	0.48	2.92	2.25	1.81	0.82
CEPS(Rs)	1.32	-13.12	0.95	1.31	2.11	2.59	1.25	3.4	2.97	2.67	1.58
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	46.21	32.54	32.56	33.44	32.76	34.59	35	37.18	40.47	42.5	41.77
Core EBITDA Margin(%)	1.25	-8.55	-2.13	0.73	-0.55	0.64	1.84	0.57	2.06	1.12	-1.19
EBIT Margin(%)	1.51	-8.55	1.51	2.78	2.1	3.21	2.49	5.44	2.89	2.15	3.38
Pre Tax Margin(%)	0.84	-9.47	0.43	1.06	1.04	1.78	1.06	4.2	2.2	1.4	1.77
PAT Margin (%)	0.57	-10.62	0.28	0.81	0.86	1.45	0.4	2.84	1.57	1.03	1.3
Cash Profit Margin (%)	1.08	-10.19	0.9	1.21	1.19	1.99	1.04	3.31	2.06	1.52	2.52
ROA(%)	0.59	-13.7	0.29	0.86	1.59	2.25	0.58	3.85	3.19	2.25	1.03
ROE(%)	1.53	-34.72	0.9	2.68	4.6	5.61	1.39	8.08	5.8	4.36	1.94
ROCE(%)	3.22	-23.89	3.77	7.16	8.96	9.09	6.71	14.78	10.53	8.59	4.63
Receivable days	138.59	69.55	82.84	85.62	28.68	35.35	57.49	78.9	46.81	33.83	108
Inventory Days	81.31	36.62	51.41	40.57	22.05	11.09	18.61	28.37	21.91	18.14	35.03
Payable days	195.57	155.93	195.99	213.73	106.84	85.37	74.59	79.23	47.53	50.78	141.24
PER(x)	16.58	0	0	0	0	2.48	0	0	3.74	35.59	39.28
Price/Book(x)	0.25	0.13	0	0	0	0.14	0	0	0.21	1.51	0.77
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.1	0.1	0.14	0.12	0.08	0.12	0.06	0.02	0.04	0.36	0.53
EV/Core EBITDA(x)	4.88	-1.17	6.32	3.58	3.12	3.3	1.81	0.32	1.09	13.78	11.55
Net Sales Growth(%)	-11.82	5.75	-17.99	2.07	64.78	-25.26	-7.04	-14.65	39.75	22.54	-64.39
EBIT Growth(%)	12.34	-696.98	114.39	90.61	23.86	12.11	-28.36	86.42	-25.78	-8.98	-43.85
PAT Growth(%)	23.81	-2049.54	102.14	202.36	72.22	24.22	-74.43	503.54	-22.79	-19.75	-54.8
EPS Growth(%)	23.8	-2049.54	102.14	202.37	72.22	24.22	-74.43	503.54	-22.79	-19.75	-54.8
Debt/Equity(x)	0.08	0.3	0.28	0.28	0.24	0.49	0.09	0.01	0.02	0.1	0.08
Current Ratio(x)	0.97	1.06	1.03	0.97	0.98	1.67	1.28	1.94	1.55	1.37	1.65
Quick Ratio(x)	0.9	0.7	0.92	0.72	0.89	1.57	1.1	1.69	1.26	1.19	1.51
Interest Cover(x)	2.25	-9.27	1.39	1.62	1.97	2.24	1.74	4.37	4.2	2.86	2.1
Total Debt/Mcap(x)	0.3	2.42	0	0	0	3.6	0	0	0.1	0.06	0.1

Sarthak Inds Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	36.27	36.27	36.27	36.27	36.27	36.27	36.27	36.27	36.27	36.27
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	63.73	63.73	63.73	63.73	63.73	63.73	63.73	63.73	63.73	63.73
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.25	0.25	0.25	0.25	0.25	0.34	0.34	0.34	0.34	0.34
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.44	0.44	0.44	0.44	0.44	0.59	0.59	0.59	0.59	0.59
Others	0	0	0	0	0	0	0	0	0	0
Total	0.7	0.7	0.7	0.7	0.7	0.93	0.93	0.93	0.93	0.93

Pros

Stock is trading at 0.6 times its book value
Company is almost debt free.

Cons

Promoter holding is low: 36.27%.
Company has a low return on equity of 4% over the last 3 years.
Debtor days have increased from 50.78 to 141.24days.
The company has delivered a poor profit growth of -12% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sarthak Inds News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Sarthak Inds

Add Watchlist

Sarthak Inds Research see more...

Overview Inc. Year: 1982Industry: Trading

Sarthak Inds Share Price

Alert Data

Quarterly Price

Peer Comparison

Sarthak Inds Quarterly Results

Sarthak Inds Profit & Loss

Growth Rates

Sarthak Inds Balance Sheet

Sarthak Inds Cash Flow

Sarthak Inds Ratios

Sarthak Inds Shareholding Pattern

Sarthak Inds News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!