Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹2098 Cr.
Stock P/E
5023.3
P/B
114.3
Current Price
₹4403.7
Book Value
₹ 38.5
Face Value
10
52W High
₹8999.8
52W Low
₹ 1841
Dividend Yield
0%

Sar Auto Products Overview

Business

Sar Auto Products Ltd. (SAPL) operates in the Auto Ancillary sector in India. As an auto ancillary company, SAPL is primarily involved in the manufacturing and supply of components and parts used in the automotive industry. Its core business model involves designing, developing, and producing a range of auto components, which are then supplied to Original Equipment Manufacturers (OEMs) for fitment in new vehicles, and/or to the automotive aftermarket for replacement and repair purposes. The company makes money by selling these manufactured components to its customers, generating revenue from the volume and value of parts supplied.

Revenue Mix

While specific revenue contribution data is not provided, typical auto ancillary companies derive revenue from two primary segments:

Original Equipment Manufacturer (OEM) Sales: Supplying components directly to vehicle manufacturers for assembly into new vehicles. This segment often involves long-term contracts and adherence to strict quality and delivery standards.

Aftermarket Sales: Supplying components to the replacement market through distributors, retailers, or service centers. This segment often offers higher margins but can be more fragmented.

Additionally, revenue might be further segmented by product categories (e.g., precision machined components, assemblies, specific engine or chassis parts) or by vehicle type (e.g., two-wheelers, passenger vehicles, commercial vehicles).

Industry

The Indian Auto Ancillary industry is a critical support system for the robust Indian automotive sector. It is characterized by its cyclical nature, high competition, and the need for continuous technological upgrades. The industry is highly dependent on vehicle production volumes and sales. SAPL likely positions itself as a specialized or diversified manufacturer of auto components, competing with a mix of large, established players and numerous smaller, regional manufacturers. Its standing relative to peers would depend on factors like its product range, customer base (key OEM tie-ups), manufacturing capabilities, quality certifications, and cost efficiency.

MOAT

For an auto ancillary company like SAPL, potential competitive advantages (moats) could include:

Established OEM Relationships: Long-standing partnerships and validated supplier status with major automotive OEMs create switching costs for manufacturers due to rigorous qualification processes and integration into the supply chain.

Specialized Manufacturing Capabilities: Expertise in specific high-precision manufacturing processes, materials, or component types that are difficult to replicate.

Cost Efficiency & Scale (if applicable): Ability to produce components at competitive costs through efficient operations, economies of scale, or backward integration.

Quality & Reliability: A reputation for consistent product quality and reliable delivery, which is paramount in the automotive supply chain.

Product Development & R&D: Capability to co-develop components with OEMs or offer innovative solutions for new vehicle platforms.

Growth Drivers

Key factors that can drive growth for SAPL over the next 3-5 years include:

Overall Automotive Sector Growth: Expansion in domestic and export demand for vehicles (two-wheelers, passenger vehicles, commercial vehicles) directly drives demand for auto components.

Increased Vehicle Complexity: Modern vehicles incorporate more advanced components, increasing the value content per vehicle for component suppliers.

New Product Development & Technology Adoption: Introduction of new products tailored for evolving automotive technologies (e.g., BS-VI norms, hybrid/electric vehicle components) and expanding product portfolio.

Market Share Gains & New OEM Tie-ups: Securing contracts with new OEMs or increasing share with existing customers.

Aftermarket Expansion: Growth in the vehicle parc (total number of vehicles on road) fuels demand for replacement parts in the aftermarket.

Export Opportunities: Tapping into global automotive supply chains and increasing exports of components.

Risks

Automotive Industry Cyclicality: The auto ancillary sector is highly susceptible to downturns in the broader automotive industry, impacting order volumes and profitability.

Raw Material Price Volatility: Fluctuations in prices of key raw materials (e.g., steel, aluminum, plastics) can compress margins if not effectively passed on to customers.

Intense Competition: The presence of numerous domestic and international players can lead to pricing pressures and margin erosion.

Technological Disruption: Transition to electric vehicles (EVs) or other new technologies could impact demand for components specific to internal combustion engine (ICE) vehicles, requiring significant investment in R&D and retooling.

Customer Concentration: High reliance on a few major OEM customers can pose a risk if one customer faces production issues or shifts suppliers.

Regulatory Changes: Evolving emission norms, safety standards, or trade policies can necessitate costly adaptations.

Management & Ownership

In India, many auto ancillary companies are promoter-led, meaning the founding family or individuals often hold significant ownership and play a direct role in management. This structure can bring continuity of vision and deep industry knowledge. Without specific details on SAPL's promoters and management quality, it is generally assumed that the management team would possess relevant technical expertise, operational experience, and established relationships within the automotive industry. The ownership structure typically involves promoters, institutional investors, and public shareholders.

Outlook

Sar Auto Products Ltd., as an established player in the Indian auto ancillary sector, is poised to benefit from the long-term growth trajectory of the Indian automotive industry. The increasing disposable incomes, urbanization, and improving infrastructure are positive tailwinds. However, the company faces inherent challenges associated with the cyclical nature of the industry, intense competition, and the need for continuous technological adaptation, particularly with the global shift towards electric mobility. Its future performance will depend on its ability to maintain strong OEM relationships, adapt to technological changes, manage raw material costs effectively, and expand its product portfolio and market reach while navigating industry headwinds.

Sar Auto Products Share Price

Live · BSE · Inception: 1987
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Sar Auto Products Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 5 4 4 4 2 2 2 4 6 5
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 6 4 5 4 3 3 3 4 6 6
Total Expenditure 5 3 4 3 2 2 2 3 5 5
Operating Profit 1 1 1 1 1 1 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 1 1 1 0 1 0 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 -0 0 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 0 0 0 -0 0 0 0 0 0
Adjustments 0 0 0 0 -0 0 0 0 0 0
Profit After Adjustments -0 0 0 0 -0 0 0 0 0 0
Adjusted Earnings Per Share -0.1 0.6 0.7 0.3 -0.7 0.2 0.3 0.4 0.4 0.8

Sar Auto Products Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2 3 5 7 10 7 6 11 12 20 14 17
Other Income 0 1 0 0 0 0 0 1 0 1 1 0
Total Income 3 4 5 7 10 7 7 11 12 21 15 19
Total Expenditure 5 3 4 6 8 6 5 9 10 18 12 15
Operating Profit -2 1 1 1 2 2 2 2 2 3 3 4
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1 2 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -3 0 0 0 0 0 1 1 1 2 1 0
Provision for Tax -0 -0 -0 0 -0 -0 0 0 0 0 0 0
Profit After Tax -3 0 0 0 0 0 0 1 1 1 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -3 0 0 0 0 0 0 1 1 1 0 0
Adjusted Earnings Per Share -6.7 0.4 0.6 0.3 0.7 0.6 0.9 2.4 1.3 2.4 0.9 1.9

Sar Auto Products Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 12 12 13 13 13 13 14 15 16 17 17
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 1 1
Other Non-Current Liabilities 0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 1 2 1 3 2 2 3 6 9 17 19
Total Liabilities 13 14 14 16 15 15 17 21 24 35 36
Fixed Assets 3 3 5 7 6 5 5 6 8 12 13
Other Non-Current Assets 0 0 0 0 0 1 1 0 3 0 2
Total Current Assets 10 11 8 9 9 9 11 15 13 22 21
Total Assets 13 14 14 16 15 15 17 21 24 35 36

Sar Auto Products Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 1 2 3 4 4 6 7 6 9
Cash Flow from Operating Activities 1 -1 4 5 1 1 1 0 1 3 0
Cash Flow from Investing Activities -0 -1 -3 -4 0 -1 -1 -3 -4 -10 -7
Cash Flow from Financing Activities 0 1 -0 1 -0 0 1 4 2 10 3
Net Cash Inflow / Outflow 1 -1 0 1 1 0 1 1 -1 3 -4
Closing Cash & Cash Equivalent 1 0 1 3 4 4 6 7 6 9 5

Sar Auto Products Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -6.69 0.37 0.63 0.34 0.69 0.62 0.95 2.37 1.3 2.45 0.88
CEPS(Rs) -4.5 1.96 2.98 2.88 3.66 3.29 3.2 5.02 3.92 4.86 5.24
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 25.59 25.96 26.6 26.94 27.63 28.28 29.4 31.73 33.04 35.44 36.33
Core EBITDA Margin(%) -112.44 6.2 20.87 16.75 15.11 18.73 22.3 18.65 16.75 9.65 13.31
EBIT Margin(%) -134.79 3.59 5.27 3.9 3.97 4.62 10.68 11.54 8.84 8.08 6.15
Pre Tax Margin(%) -137.89 2.86 4.52 2.86 2.75 3.66 9.68 10.75 7.74 7.58 5.22
PAT Margin (%) -130.53 5.39 5.3 2.31 3.36 4.32 7.18 10.54 5.32 5.82 2.99
Cash Profit Margin (%) -87.83 28.52 25.07 19.75 17.74 23.03 24.21 22.37 16.1 11.56 17.88
ROA(%) -21.86 1.31 2.16 1.08 2.13 1.96 2.85 5.9 2.7 3.97 1.18
ROE(%) -23.1 1.44 2.4 1.26 2.54 2.21 3.29 7.74 4 7.15 2.44
ROCE(%) -23.45 0.92 2.25 1.99 2.79 2.22 4.46 6.81 4.76 5.84 2.51
Receivable days 372.73 152.03 98.85 93.94 81.71 140.38 160.13 125.07 122.49 44.1 38.45
Inventory Days 131.56 159.37 146.95 108.76 41.14 29.97 23.41 13.45 18.98 25.78 48.49
Payable days 101.18 150.63 113.28 321.41 123.02 1307.16 7042.89 0 -1500.07 -384.25 1095.75
PER(x) 0 415.09 141.7 485.88 408.78 527.17 257.92 200.82 680.9 766.42 2280.08
Price/Book(x) 1.38 5.93 3.36 6.07 10.24 11.49 8.33 14.97 26.72 52.97 55.03
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 7.15 24.5 8.14 10.93 13.29 22.12 17.76 20.84 36.18 44.68 68.35
EV/Core EBITDA(x) -7.03 83.09 29.1 50.34 72.41 94.8 64.1 89.21 184.37 323.31 324.81
Net Sales Growth(%) 6.7 34.35 70.68 34.67 43.89 -30.85 -7.29 69.59 8.59 72.62 -30.29
EBIT Growth(%) -2609.03 103.57 153.81 -9.38 44.2 -19.51 114.2 83.23 -16.82 57.86 -46.96
PAT Growth(%) -2752.77 105.54 70.06 -46.68 105.79 -10.94 54.07 149.01 -45.18 88.9 -64.21
EPS Growth(%) -2752.78 105.54 70.05 -46.68 105.8 -10.95 54.08 149.01 -45.18 88.9 -64.21
Debt/Equity(x) 0.01 0.08 0.05 0.09 0.06 0.07 0.13 0.35 0.44 0.94 1.05
Current Ratio(x) 18.28 6.83 7.59 2.9 4.28 5.84 3.91 2.42 1.51 1.28 1.13
Quick Ratio(x) 16.55 5.59 5.25 2.4 3.94 5.57 3.77 2.35 1.42 1.16 1.04
Interest Cover(x) -43.42 4.95 6.98 3.76 3.24 4.81 10.69 14.56 8.02 16.07 6.6
Total Debt/Mcap(x) 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -30% +8% +15% +21%
Operating Profit CAGR 0% +14% +8% —
PAT CAGR -100% -100% — —
Share Price CAGR +106% +56% +59% +49%
ROE Average +2% +5% +5% +1%
ROCE Average +3% +4% +5% +1%

Sar Auto Products Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.05 %
FII 0 %
DII (MF + Insurance) 4.63 %
Public (retail) 21.33 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.8674.7474.6774.6774.6774.6774.6774.4974.4974.05
FII 0000000000
DII 4.634.634.634.634.634.634.634.6304.63
Public 20.5120.6320.720.720.720.720.720.8925.5121.33
Others 0000000000
Total 100100100100100100100100100100

Sar Auto Products Peer Comparison

Auto Ancillary Edit Columns

Sar Auto Products Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sar Auto Products Pros & Cons

Pros

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • Debtor days have increased from -384.25 to 1095.75days.
  • Stock is trading at 114.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp