Market Cap ₹4 Cr.
Stock P/E -104.5
P/B -1.7
Current Price ₹3.4
Book Value ₹ -2
Face Value 10
52W High ₹4.8
Dividend Yield 0%
52W Low ₹ 2.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 1 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 1 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 1 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 1 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | -0.1 | 1 | -0.1 | 0 | 0.1 | 0 | -0 | -0 | 0 | 0 | -0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 8% | 6% | 3% | NA% |
ROE Average | 0% | 0% | 0% | 0% |
ROCE Average | -8% | -2% | -2% | 2% |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 2 |
Total Liabilities | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 2 | 2 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Current Assets | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Assets | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 2 | 2 | 0 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 1 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -1 |
Cash Flow from Investing Activities | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | -1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 |
Net Cash Inflow / Outflow | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.14 | 1.01 | -0.09 | 0 | 0.1 | 0.01 | -0.01 | -0.02 | 0 | 0.01 | -0.03 |
CEPS(Rs) | -0.14 | 1.01 | -0.09 | 0 | 0.1 | 0.01 | -0.01 | -0.01 | 0 | 0.01 | -0.03 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -3.02 | -2.01 | -2.1 | -2.1 | -1.99 | -1.98 | -1.98 | -2 | -2 | -1.99 | -2.02 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 1.96 | 8.4 | 4.69 | 0 | -14.1 | 5.43 | 7.03 | 0 |
EBIT Margin(%) | 0 | 0 | 0 | 3.69 | 8.41 | 4.91 | 0 | -27.73 | 5.43 | 7.03 | 0 |
Pre Tax Margin(%) | 0 | 0 | 0 | 3.48 | 8.4 | 4.87 | 0 | -27.73 | 5.43 | 6.91 | 0 |
PAT Margin (%) | 0 | 0 | 0 | 2.61 | 8.4 | 4.87 | 0 | -27.73 | 5.43 | 6.91 | 0 |
Cash Profit Margin (%) | 0 | 0 | 0 | 2.61 | 8.4 | 4.87 | 0 | -14.1 | 5.43 | 6.91 | 0 |
ROA(%) | -903.19 | 0 | -405.56 | 1.87 | 10.89 | 0.78 | -0.53 | -1.33 | 0.13 | 0.37 | -4.03 |
ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROCE(%) | 0 | 0 | 0 | 5.92 | 28.15 | 2.14 | -1.3 | -3.17 | 0.29 | 0.79 | -7.61 |
Receivable days | 0 | 0 | 0 | 339.2 | 176.54 | 850.1 | 0 | 359.71 | 677.44 | 297.13 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 19.71 | 94.58 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 407.89 | 2012.17 | 0 | 4463.57 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 486.29 | 0 | 0 | 0 | 522.22 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | -3.09 | -1.49 | 0 | 0 | -1.42 | -1.85 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 168.37 | 10.1 | 33.68 | 0 | 182.88 | 369.84 | 68.85 | 0 |
EV/Core EBITDA(x) | -92.7 | 11.82 | -132.84 | 4564.37 | 120.08 | 685.9 | -698.82 | -1296.73 | 6805 | 979.04 | -181.87 |
Net Sales Growth(%) | 0 | 0 | 0 | 0 | 1608.12 | -79.16 | -100 | 0 | -50.12 | 127.99 | -100 |
EBIT Growth(%) | -31.29 | 823.76 | -108.99 | 102.96 | 3795.88 | -87.83 | -162.41 | -140.98 | 109.78 | 195 | -689.83 |
PAT Growth(%) | -31.18 | 823.25 | -109 | 102.09 | 5400.05 | -87.91 | -162.92 | -140.98 | 109.78 | 190 | -700 |
EPS Growth(%) | -31.18 | 823.22 | -109 | 102.1 | 5378.95 | -87.91 | -162.77 | -141.31 | 109.97 | 184.21 | -700 |
Debt/Equity(x) | -0.96 | -0.95 | -0.97 | -1.08 | -1.29 | -1.31 | -1.31 | -1.3 | -1.35 | -1.35 | -1.07 |
Current Ratio(x) | 0.11 | 0.24 | 1.06 | 0.07 | 0.46 | 0.19 | 0.19 | 0.17 | 0.19 | 0.28 | 0.07 |
Quick Ratio(x) | 0.11 | 0.24 | 1.06 | 0.07 | 0.45 | 0.17 | 0.17 | 0.17 | 0.19 | 0.28 | 0.07 |
Interest Cover(x) | -1638.93 | 0 | -766.93 | 17.47 | 556.54 | 124.46 | 0 | 0 | 0 | 59 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.42 | 0.88 | 0 | 0 | 0.96 | 0.58 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Public | 80.7 | 80.7 | 80.7 | 80.7 | 80.7 | 80.7 | 80.7 | 80.7 | 80.7 | 80.7 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Public | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About