Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Sapphire Foods India
Join Channel
Consolidated Standalone

Sapphire Foods India

₹253.2 -12.1 | 4.5%

Market Cap ₹8136 Cr.

Stock P/E 487.1

P/B 5.8

Current Price ₹253.2

Book Value ₹ 43.3

Face Value 2

52W High ₹374.7

Dividend Yield 0%

52W Low ₹ 242.2

Edit Ratio

Sapphire Foods India Research see more...

Overview Inc. Year: 2009Industry: Consumer Food

Sapphire Foods India Ltd owns and operates restaurants in India and internationally. As of March 31, 2021, the enterprise owned and operated 204 KFC restro in India and the Maldives; 231 Pizza Hut restro in India, Sri Lanka, and the Maldives; and two Taco Bell restaurants in Sri Lanka. The enterprise was founded in 2009 and is primarily based in Mumbai, India.

Read More..

Sapphire Foods India Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sapphire Foods India Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 654 643 666 632 718 696 757 711 777 742
Other Income 8 8 6 12 5 8 11 13 7 9
Total Income 662 650 672 644 724 704 767 724 784 752
Total Expenditure 533 528 544 529 594 584 622 605 664 640
Operating Profit 129 123 128 115 129 120 145 119 120 111
Interest 23 24 26 28 27 27 28 30 30 31
Depreciation 73 77 87 87 90 88 100 85 92 97
Exceptional Income / Expenses 0 0 0 0 0 -11 0 -4 0 0
Profit Before Tax 34 21 14 1 12 -6 17 1 -2 -17
Provision for Tax 9 6 4 -1 4 0 4 -1 -0 -4
Profit After Tax 25 15 10 2 8 -6 13 2 -2 -13
Adjustments 0 0 0 0 0 3 -1 -0 -0 0
Profit After Adjustments 25 15 10 2 9 -3 12 2 -2 -13
Adjusted Earnings Per Share 0.8 0.5 0.3 0.1 0.3 -0.1 0.4 0.1 -0.1 -0.4

Sapphire Foods India Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1194 1340 1020 1722 2266 2594 2882 2987
Other Income 12 11 62 38 31 33 37 40
Total Income 1206 1352 1081 1760 2297 2628 2919 3027
Total Expenditure 1048 1155 895 1417 1837 2133 2405 2531
Operating Profit 158 197 186 343 459 495 514 495
Interest 72 72 76 78 87 101 112 119
Depreciation 155 191 209 214 264 324 364 374
Exceptional Income / Expenses 0 -94 0 0 0 0 -15 -4
Profit Before Tax -68 -161 -99 51 108 70 23 -1
Provision for Tax 1 -2 1 5 -125 18 6 -1
Profit After Tax -69 -159 -100 46 233 52 17 0
Adjustments 0 0 1 0 0 1 3 -1
Profit After Adjustments -69 -159 -98 46 233 53 19 -1
Adjusted Earnings Per Share -3.2 -6.3 -3.7 1.5 7.3 1.7 0.6 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 11% 19% 17% 0%
Operating Profit CAGR 4% 14% 21% 0%
PAT CAGR -67% -28% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -20% -3% NA% NA%
ROE Average 1% 9% 2% -6%
ROCE Average 10% 13% 10% 5%

Sapphire Foods India Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 402 524 480 1007 1256 1339 1398
Minority's Interest 1 0 -1 -2 -2 1 -2
Borrowings 65 54 49 42 21 13 6
Other Non-Current Liabilities 506 523 511 669 664 930 1069
Total Current Liabilities 594 279 310 447 534 444 459
Total Liabilities 1567 1381 1349 2164 2472 2727 2930
Fixed Assets 1205 1161 1084 1390 1789 2178 2338
Other Non-Current Assets 101 103 121 184 191 186 169
Total Current Assets 262 117 144 591 493 363 423
Total Assets 1567 1381 1349 2164 2472 2727 2930

Sapphire Foods India Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 23 15 17 42 58 42 91
Cash Flow from Operating Activities 150 213 154 395 382 449 508
Cash Flow from Investing Activities -335 -2 -78 -692 -204 -187 -337
Cash Flow from Financing Activities 177 -208 -52 313 -195 -213 -211
Net Cash Inflow / Outflow -8 3 25 16 -17 49 -39
Closing Cash & Cash Equivalent 15 17 42 58 42 91 52

Sapphire Foods India Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -3.22 -6.34 -3.73 1.46 7.34 1.66 0.6
CEPS(Rs) 3.96 1.28 4.14 8.17 15.65 11.8 11.85
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 18.32 20.44 17.47 31.52 38.83 40.88 42.35
Core EBITDA Margin(%) 12.23 13.85 12.2 17.72 18.91 17.78 16.54
EBIT Margin(%) 0.31 -6.62 -2.27 7.52 8.62 6.58 4.68
Pre Tax Margin(%) -5.72 -12.01 -9.68 2.98 4.79 2.69 0.8
PAT Margin (%) -5.81 -11.88 -9.8 2.67 10.29 2 0.58
Cash Profit Margin (%) 7.15 2.39 10.71 15.07 21.95 14.49 13.21
ROA(%) -4.43 -10.8 -7.32 2.62 10.06 2 0.59
ROE(%) -17.58 -35.07 -20.5 6.29 20.86 4.1 1.25
ROCE(%) 0.74 -16.24 -4.02 15.95 16.49 12.81 9.68
Receivable days 6.86 3.68 2.22 2.32 2.58 3.68 4.49
Inventory Days 11.64 11.23 16.43 11.93 13.25 13.8 12.19
Payable days 105.58 103.5 161.72 118.63 102.53 100.79 95.26
PER(x) 0 0 0 202.01 33.17 189.34 491.16
Price/Book(x) 0 0 0 9.37 6.27 7.68 6.95
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) -0.04 0.06 0.08 5.34 3.34 3.8 3.26
EV/Core EBITDA(x) -0.3 0.42 0.42 26.8 16.46 19.93 18.28
Net Sales Growth(%) 0 12.28 -23.93 68.84 31.6 14.51 11.09
EBIT Growth(%) 0 -2499.08 73.95 659.81 50.84 -12.54 -21.11
PAT Growth(%) 0 -129.45 37.27 146.03 407.1 -77.72 -67.85
EPS Growth(%) 0 -96.86 41.15 139.2 402.28 -77.43 -63.85
Debt/Equity(x) 0.24 0.14 0.16 0.06 0.04 0.02 0.01
Current Ratio(x) 0.44 0.42 0.46 1.32 0.92 0.82 0.92
Quick Ratio(x) 0.38 0.26 0.31 1.18 0.74 0.6 0.71
Interest Cover(x) 0.05 -1.23 -0.31 1.66 2.25 1.69 1.21
Total Debt/Mcap(x) 0 0 0 0.01 0.01 0 0

Sapphire Foods India Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 44.86 41.68 31.3 30.84 30.82 26.2 26.13 26.08 26.07 26.07
FII 18.66 23.65 29.98 29.95 31.52 31.46 30.67 30.42 31.55 31.31
DII 29.61 28.04 31.69 32.38 31.45 37.11 38.31 38.51 37.86 37.25
Public 6.87 6.63 7.03 6.82 6.21 5.24 4.89 4.99 4.52 5.37
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 100.79 to 95.26days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 26.07%.
  • Company has a low return on equity of 9% over the last 3 years.
  • Stock is trading at 5.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sapphire Foods India News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!