Sharescart Research Club logo

Sanwaria Consumer

₹0.5 0 | 0%

Market Cap ₹36 Cr.

Stock P/E -6.2

P/B -0.1

Current Price ₹0.5

Book Value ₹ -8.6

Face Value 1

52W High ₹0.6

Dividend Yield 0%

52W Low ₹ 0.3

Sanwaria Consumer Research see more...

Overview Inc. Year: 1991Industry: Edible Oil

Sanwaria Consumer Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Sanwaria Consumer Quarterly Results

#(Fig in Cr.) Dec 2019 Jun 2020 Sep 2020 Dec 2020 Dec 2022 Mar 2024 Jun 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 2934 1 2 0 1 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 2934 1 2 0 1 0 0 0 0 0
Total Expenditure 3571 202 3 0 1 0 0 0 0 0
Operating Profit -637 -202 -1 0 -0 0 0 0 -0 0
Interest 39 0 0 0 0 0 0 0 0 0
Depreciation 7 2 4 2 5 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -682 -204 -5 -2 -5 -1 -1 -1 -1 -1
Provision for Tax 0 0 0 0 0 -1 0 0 0 0
Profit After Tax -682 -204 -5 -2 -5 -1 -1 -1 -1 -1
Adjustments -0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments -682 -204 -5 -2 -5 -1 -1 -1 -1 -1
Adjusted Earnings Per Share -9.3 -2.8 -0.1 -0 -0.1 -0 -0 -0 -0 -0

Sanwaria Consumer Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 5304 2865 0 0 0 0 0
Other Income 14 116 2 1 1 1 0
Total Income 5318 2980 2 1 1 1 0
Total Expenditure 5028 4127 3 1 1 2 0
Operating Profit 290 -1147 -1 -0 0 -1 0
Interest 83 65 0 0 0 0 0
Depreciation 9 8 8 8 6 6 4
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 198 -1221 -9 -8 -6 -6 -4
Provision for Tax 40 -1 -1 -1 -1 -1 0
Profit After Tax 158 -1220 -8 -7 -6 -6 -4
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 158 -1220 -8 -7 -6 -6 -4
Adjusted Earnings Per Share 2.1 -16.6 -0.1 -0.1 -0.1 -0.1 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% -100% 0%
Operating Profit CAGR 0% 0% NAN% 0%
PAT CAGR 0% 0% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -8% -14% -20% -20%
ROE Average 0% 0% 0% 7%
ROCE Average -2% -2% -27% -17%

Sanwaria Consumer Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 653 -566 -574 -581 -586 -592
Minority's Interest 0 0 0 0 0 0
Borrowings 49 8 9 9 9 9
Other Non-Current Liabilities 15 14 13 12 11 11
Total Current Liabilities 1063 916 915 914 914 913
Total Liabilities 1781 372 363 354 347 340
Fixed Assets 107 98 90 82 76 70
Other Non-Current Assets 25 19 19 19 19 19
Total Current Assets 1650 255 254 252 252 251
Total Assets 1781 372 363 354 347 340

Sanwaria Consumer Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 9 8 0 1 1 1
Cash Flow from Operating Activities 158 51 2 -1 1 -1
Cash Flow from Investing Activities 30 67 -1 1 0 1
Cash Flow from Financing Activities -188 -126 -0 -1 -1 -1
Net Cash Inflow / Outflow -0 -8 1 -0 0 -1
Closing Cash & Cash Equivalent 8 0 1 1 1 0

Sanwaria Consumer Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 2.14 -16.57 -0.1 -0.09 -0.08 -0.08
CEPS(Rs) 2.26 -16.46 0 0.02 0.01 -0
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 8.35 -8.22 -8.29 -8.39 -8.46 -8.54
Core EBITDA Margin(%) 5.2 -44.07 -651.03 0 0 0
EBIT Margin(%) 5.3 -40.33 -2034.08 0 0 0
Pre Tax Margin(%) 3.73 -42.61 -2034.28 0 0 0
PAT Margin (%) 2.98 -42.57 -1771.61 0 0 0
Cash Profit Margin (%) 3.14 -42.28 46.87 0 0 0
ROA(%) 14.56 -113.3 -2.08 -1.88 -1.6 -1.69
ROE(%) 43.94 0 0 0 0 0
ROCE(%) 30.57 -123.73 -3.03 -2.81 -2.3 -2.36
Receivable days 42.37 91.89 0 0 0 0
Inventory Days 19.24 28.27 1259.7 0 0 0
Payable days 3.26 3.49 7254.05 0 0 0
PER(x) 4.24 0 0 0 0 0
Price/Book(x) 1.09 -0.13 -0.07 -0.13 -0.05 -0.06
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.31 0.34 2168.81 0 0 0
EV/Core EBITDA(x) 5.59 -0.85 -1005.94 -6672.57 0 -1238.5
Net Sales Growth(%) 355.81 -45.99 -99.98 -100 0 0
EBIT Growth(%) 314.61 -511.16 99.24 8.93 19.99 -0.7
PAT Growth(%) 314.76 -872.45 99.37 12.04 16.67 -3.28
EPS Growth(%) 292.39 -872.45 99.37 12.02 16.72 -3.28
Debt/Equity(x) 1.56 -1.48 -1.47 -1.46 -1.44 -1.43
Current Ratio(x) 1.55 0.28 0.28 0.28 0.28 0.27
Quick Ratio(x) 1.14 0.28 0.28 0.27 0.27 0.27
Interest Cover(x) 3.38 -17.7 0 0 0 0
Total Debt/Mcap(x) 1.43 11.84 21.41 11 27.76 24.93

Sanwaria Consumer Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 15.34 15.34 15.34 15.34 15.34 15.34 12.42 12.42 12.42 11.34
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 84.66 84.66 84.66 84.66 84.66 84.66 87.58 87.58 87.58 88.66
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0.1 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 11.34%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Earnings include an other income of Rs. 1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sanwaria Consumer News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....