WEBSITE BSE:519260 NSE: SANWARIA Inc. Year: 1991 Industry: Edible Oil My Bucket: Add Stock
Last updated: 15:45
No Notes Added Yet
Sanwaria Consumer Ltd. is a company engaged in the manufacturing and distribution of consumer goods, primarily focusing on the edible oil sector. The company produces and markets a range of edible oils, including mustard oil, refined oils, and blended oils, catering to households, retail chains, and institutional buyers across India. Sanwaria Consumer Ltd. may also be involved in the processing and packaging of related food products. The company emphasizes quality control, brand building, and expanding its distribution network to reach diverse...Read More
Sanwaria Consumer Ltd. is a company engaged in the manufacturing and distribution of consumer goods, primarily focusing on the edible oil sector. The company produces and markets a range of edible oils, including mustard oil, refined oils, and blended oils, catering to households, retail chains, and institutional buyers across India. Sanwaria Consumer Ltd. may also be involved in the processing and packaging of related food products. The company emphasizes quality control, brand building, and expanding its distribution network to reach diverse markets, especially in rural and semi-urban areas. Its business model revolves around sourcing raw materials like oilseeds, efficient processing, and delivering value-for-money products to consumers. Sanwaria Consumer Ltd.’s performance is influenced by factors such as raw material price volatility, consumer demand, government regulations on food safety, and competition from organized and unorganized players in the edible oil industry. As a growing player in the consumer goods sector, the company offers potential growth aligned with rising edible oil consumption in India but faces challenges like margin pressures and supply chain management. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹18 Cr.
Stock P/E -4.1
P/B -0
Current Price ₹0.2
Book Value ₹ -8.6
Face Value 1
52W High ₹0.5
Dividend Yield 0%
52W Low ₹ 0.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2020 | Dec 2020 | Dec 2022 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -1 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 2 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -5 | -2 | -5 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Provision for Tax | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -5 | -2 | -5 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -5 | -2 | -5 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Adjusted Earnings Per Share | -0.1 | -0 | -0.1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 5304 | 2865 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 14 | 116 | 2 | 1 | 1 | 1 | 1 | 0 |
| Total Income | 5318 | 2980 | 2 | 1 | 1 | 1 | 1 | 0 |
| Total Expenditure | 5028 | 4127 | 3 | 1 | 1 | 2 | 1 | 0 |
| Operating Profit | 290 | -1147 | -1 | -0 | 0 | -1 | 0 | 0 |
| Interest | 83 | 65 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 9 | 8 | 8 | 8 | 6 | 6 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 198 | -1221 | -9 | -8 | -6 | -6 | -5 | -4 |
| Provision for Tax | 40 | -1 | -1 | -1 | -1 | -1 | -1 | 0 |
| Profit After Tax | 158 | -1220 | -8 | -7 | -6 | -6 | -4 | -4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 158 | -1220 | -8 | -7 | -6 | -6 | -4 | -4 |
| Adjusted Earnings Per Share | 2.1 | -16.6 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -100% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -51% | -19% | -17% | -22% |
| ROE Average | 0% | 0% | 0% | 6% |
| ROCE Average | -2% | -2% | -2% | -15% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 653 | -566 | -574 | -581 | -586 | -592 | -596 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 49 | 8 | 9 | 9 | 9 | 9 | 9 |
| Other Non-Current Liabilities | 15 | 14 | 13 | 12 | 11 | 11 | 10 |
| Total Current Liabilities | 1063 | 916 | 915 | 914 | 914 | 913 | 913 |
| Total Liabilities | 1781 | 372 | 363 | 354 | 347 | 340 | 335 |
| Fixed Assets | 107 | 98 | 90 | 82 | 76 | 70 | 65 |
| Other Non-Current Assets | 25 | 19 | 19 | 19 | 19 | 19 | 19 |
| Total Current Assets | 1650 | 255 | 254 | 252 | 252 | 251 | 251 |
| Total Assets | 1781 | 372 | 363 | 354 | 347 | 340 | 335 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9 | 8 | 0 | 1 | 1 | 1 | 0 |
| Cash Flow from Operating Activities | 158 | 51 | 2 | -1 | 1 | -1 | 1 |
| Cash Flow from Investing Activities | 30 | 67 | -1 | 1 | 0 | 1 | 0 |
| Cash Flow from Financing Activities | -188 | -126 | -0 | -1 | -1 | -1 | -1 |
| Net Cash Inflow / Outflow | -0 | -8 | 1 | -0 | 0 | -1 | -0 |
| Closing Cash & Cash Equivalent | 8 | 0 | 1 | 1 | 1 | 0 | 0 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.14 | -16.57 | -0.1 | -0.09 | -0.08 | -0.08 | -0.06 |
| CEPS(Rs) | 2.26 | -16.46 | 0 | 0.02 | 0.01 | -0 | 0.01 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 8.35 | -8.22 | -8.29 | -8.39 | -8.46 | -8.54 | -8.6 |
| Core EBITDA Margin(%) | 5.2 | -44.07 | -651.03 | 0 | 0 | 0 | 0 |
| EBIT Margin(%) | 5.3 | -40.33 | -2034.08 | 0 | 0 | 0 | 0 |
| Pre Tax Margin(%) | 3.73 | -42.61 | -2034.28 | 0 | 0 | 0 | 0 |
| PAT Margin (%) | 2.98 | -42.57 | -1771.61 | 0 | 0 | 0 | 0 |
| Cash Profit Margin (%) | 3.14 | -42.28 | 46.87 | 0 | 0 | 0 | 0 |
| ROA(%) | 14.56 | -113.3 | -2.08 | -1.88 | -1.6 | -1.69 | -1.28 |
| ROE(%) | 43.94 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 30.57 | -123.73 | -3.03 | -2.81 | -2.3 | -2.36 | -1.88 |
| Receivable days | 42.37 | 91.89 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 19.24 | 28.27 | 1259.7 | 0 | 0 | 0 | 0 |
| Payable days | 3.26 | 3.49 | 7254.05 | 0 | 0 | 0 | 0 |
| PER(x) | 4.24 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 1.09 | -0.13 | -0.07 | -0.13 | -0.05 | -0.06 | -0.06 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.31 | 0.34 | 2168.81 | 0 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | 5.59 | -0.85 | -1005.94 | -6672.57 | 0 | -1238.5 | 0 |
| Net Sales Growth(%) | 355.81 | -45.99 | -99.98 | -100 | 0 | 0 | 0 |
| EBIT Growth(%) | 314.61 | -511.16 | 99.24 | 8.93 | 19.99 | -0.7 | 21.91 |
| PAT Growth(%) | 314.76 | -872.45 | 99.37 | 12.04 | 16.67 | -3.28 | 25.67 |
| EPS Growth(%) | 292.39 | -872.45 | 99.37 | 12.02 | 16.72 | -3.28 | 25.67 |
| Debt/Equity(x) | 1.56 | -1.48 | -1.47 | -1.46 | -1.44 | -1.43 | -1.42 |
| Current Ratio(x) | 1.55 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.28 |
| Quick Ratio(x) | 1.14 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 |
| Interest Cover(x) | 3.38 | -17.7 | 0 | 0 | 0 | 0 | 0 |
| Total Debt/Mcap(x) | 1.43 | 11.84 | 21.41 | 11 | 27.76 | 24.93 | 24.93 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.34 | 15.34 | 15.34 | 15.34 | 12.42 | 12.42 | 12.42 | 12.42 | 12.42 | 12.42 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 84.66 | 84.66 | 84.66 | 84.66 | 87.58 | 87.58 | 87.58 | 87.58 | 87.58 | 87.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 11.29 | 11.29 | 11.29 | 11.29 | 9.14 | 9.14 | 9.14 | 9.14 | 9.14 | 9.14 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 62.32 | 62.32 | 62.32 | 62.32 | 64.47 | 64.47 | 64.47 | 64.47 | 64.47 | 64.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
