Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sanwaria Consumer
Join Channel
Consolidated Standalone

Sanwaria Consumer

₹0.5 0 | 0%

Market Cap ₹36 Cr.

Stock P/E -4.0

P/B -0.1

Current Price ₹0.5

Book Value ₹ -8.5

Face Value 1

52W High ₹0.6

Dividend Yield 0%

52W Low ₹ 0.3

Edit Ratio

Sanwaria Consumer Research see more...

Overview Inc. Year: 1991Industry: Edible Oil

Sanwaria Consumer Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sanwaria Consumer Quarterly Results

#(Fig in Cr.) Dec 2012 Mar 2013 Jun 2013 Jun 2019 Sep 2019 Dec 2019 Jun 2020 Sep 2020 Dec 2020 Dec 2022
Net Sales 370 576 487 1278 2239 2934 1 2 0 1
Other Income 0 0 0 0 32 0 0 0 0 0
Total Income 370 576 487 1278 2272 2934 1 2 0 1
Total Expenditure 348 560 464 1202 2562 3571 202 3 0 1
Operating Profit 22 15 23 76 -290 -637 -202 -1 0 -0
Interest 10 9 10 20 37 39 0 0 0 0
Depreciation 2 0 2 2 4 7 2 4 2 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 10 6 12 53 -331 -682 -204 -5 -2 -5
Provision for Tax 1 0 1 10 0 0 0 0 0 0
Profit After Tax 9 6 11 43 -331 -682 -204 -5 -2 -5
Adjustments 0 0 0 0 0 -0 0 0 -0 0
Profit After Adjustments 9 6 11 43 -331 -682 -204 -5 -2 -5
Adjusted Earnings Per Share 0.1 0.1 0.2 0.6 -4.5 -9.3 -2.8 -0.1 -0 -0.1

Sanwaria Consumer Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 5304 2865 0 0 0 4
Other Income 14 116 2 1 1 0
Total Income 5318 2980 2 1 1 4
Total Expenditure 5028 4127 3 1 1 206
Operating Profit 290 -1147 -1 -0 0 -203
Interest 83 65 0 0 0 0
Depreciation 9 8 8 8 6 13
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 198 -1221 -9 -8 -6 -216
Provision for Tax 40 -1 -1 -1 -1 0
Profit After Tax 158 -1220 -8 -7 -6 -216
Adjustments 0 0 0 0 0 0
Profit After Adjustments 158 -1220 -8 -7 -6 -216
Adjusted Earnings Per Share 2.1 -16.6 -0.1 -0.1 -0.1 -3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -100% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 11% -9% -42% -19%
ROE Average 0% 0% 9% 9%
ROCE Average -2% -3% -20% -20%

Sanwaria Consumer Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 653 -566 -574 -581 -586
Minority's Interest 0 0 0 0 0
Borrowings 49 8 9 9 9
Other Non-Current Liabilities 15 14 13 12 11
Total Current Liabilities 1063 916 915 914 914
Total Liabilities 1781 372 363 354 347
Fixed Assets 107 98 90 82 76
Other Non-Current Assets 25 19 19 19 19
Total Current Assets 1650 255 254 252 252
Total Assets 1781 372 363 354 347

Sanwaria Consumer Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 9 8 0 1 1
Cash Flow from Operating Activities 158 51 2 -1 1
Cash Flow from Investing Activities 30 67 -1 1 0
Cash Flow from Financing Activities -188 -126 -0 -1 -1
Net Cash Inflow / Outflow -0 -8 1 -0 0
Closing Cash & Cash Equivalent 8 0 1 1 1

Sanwaria Consumer Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.14 -16.57 -0.1 -0.09 -0.08
CEPS(Rs) 2.26 -16.46 0 0.02 0.01
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 8.35 -8.22 -8.29 -8.39 -8.46
Core EBITDA Margin(%) 5.2 -44.07 -651.03 0 0
EBIT Margin(%) 5.3 -40.33 -2034.08 0 0
Pre Tax Margin(%) 3.73 -42.61 -2034.28 0 0
PAT Margin (%) 2.98 -42.57 -1771.61 0 0
Cash Profit Margin (%) 3.14 -42.28 46.87 0 0
ROA(%) 14.56 -113.3 -2.08 -1.88 -1.6
ROE(%) 43.94 0 0 0 0
ROCE(%) 30.57 -123.73 -3.03 -2.81 -2.3
Receivable days 42.37 91.89 0 0 0
Inventory Days 19.24 28.27 1259.7 0 0
Payable days 3.26 3.49 7254.05 0 0
PER(x) 4.24 0 0 0 0
Price/Book(x) 1.09 -0.13 -0.07 -0.13 -0.05
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.31 0.34 2168.81 0 0
EV/Core EBITDA(x) 5.59 -0.85 -1005.94 -6672.57 0
Net Sales Growth(%) 355.81 -45.99 -99.98 -100 0
EBIT Growth(%) 314.61 -511.16 99.24 8.93 19.99
PAT Growth(%) 314.76 -872.45 99.37 12.04 16.67
EPS Growth(%) 292.39 -872.45 99.37 12.02 16.72
Debt/Equity(x) 1.56 -1.48 -1.47 -1.46 -1.44
Current Ratio(x) 1.55 0.28 0.28 0.28 0.28
Quick Ratio(x) 1.14 0.28 0.28 0.27 0.27
Interest Cover(x) 3.38 -17.7 0 0 0
Total Debt/Mcap(x) 1.43 11.84 21.41 11 27.76

Sanwaria Consumer Shareholding Pattern

# Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Promoter 16.73 16.73 16.73 16.73 15.34 15.34 15.34 15.34 15.34 15.34
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 83.27 83.27 83.27 83.27 84.66 84.66 84.66 84.66 84.66 84.66
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0.1 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 15.34%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Earnings include an other income of Rs. 1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sanwaria Consumer News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!