Market Cap ₹36 Cr.
Stock P/E -6.2
P/B -0.1
Current Price ₹0.5
Book Value ₹ -8.6
Face Value 1
52W High ₹0.6
Dividend Yield 0%
52W Low ₹ 0.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2019 | Jun 2020 | Sep 2020 | Dec 2020 | Dec 2022 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2934 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 2934 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 3571 | 202 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -637 | -202 | -1 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Interest | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 7 | 2 | 4 | 2 | 5 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -682 | -204 | -5 | -2 | -5 | -1 | -1 | -1 | -1 | -1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Profit After Tax | -682 | -204 | -5 | -2 | -5 | -1 | -1 | -1 | -1 | -1 |
| Adjustments | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -682 | -204 | -5 | -2 | -5 | -1 | -1 | -1 | -1 | -1 |
| Adjusted Earnings Per Share | -9.3 | -2.8 | -0.1 | -0 | -0.1 | -0 | -0 | -0 | -0 | -0 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 5304 | 2865 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 14 | 116 | 2 | 1 | 1 | 1 | 0 |
| Total Income | 5318 | 2980 | 2 | 1 | 1 | 1 | 0 |
| Total Expenditure | 5028 | 4127 | 3 | 1 | 1 | 2 | 0 |
| Operating Profit | 290 | -1147 | -1 | -0 | 0 | -1 | 0 |
| Interest | 83 | 65 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 9 | 8 | 8 | 8 | 6 | 6 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 198 | -1221 | -9 | -8 | -6 | -6 | -4 |
| Provision for Tax | 40 | -1 | -1 | -1 | -1 | -1 | 0 |
| Profit After Tax | 158 | -1220 | -8 | -7 | -6 | -6 | -4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 158 | -1220 | -8 | -7 | -6 | -6 | -4 |
| Adjusted Earnings Per Share | 2.1 | -16.6 | -0.1 | -0.1 | -0.1 | -0.1 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -100% | 0% |
| Operating Profit CAGR | 0% | 0% | NAN% | 0% |
| PAT CAGR | 0% | 0% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -8% | -14% | -20% | -20% |
| ROE Average | 0% | 0% | 0% | 7% |
| ROCE Average | -2% | -2% | -27% | -17% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 653 | -566 | -574 | -581 | -586 | -592 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 49 | 8 | 9 | 9 | 9 | 9 |
| Other Non-Current Liabilities | 15 | 14 | 13 | 12 | 11 | 11 |
| Total Current Liabilities | 1063 | 916 | 915 | 914 | 914 | 913 |
| Total Liabilities | 1781 | 372 | 363 | 354 | 347 | 340 |
| Fixed Assets | 107 | 98 | 90 | 82 | 76 | 70 |
| Other Non-Current Assets | 25 | 19 | 19 | 19 | 19 | 19 |
| Total Current Assets | 1650 | 255 | 254 | 252 | 252 | 251 |
| Total Assets | 1781 | 372 | 363 | 354 | 347 | 340 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9 | 8 | 0 | 1 | 1 | 1 |
| Cash Flow from Operating Activities | 158 | 51 | 2 | -1 | 1 | -1 |
| Cash Flow from Investing Activities | 30 | 67 | -1 | 1 | 0 | 1 |
| Cash Flow from Financing Activities | -188 | -126 | -0 | -1 | -1 | -1 |
| Net Cash Inflow / Outflow | -0 | -8 | 1 | -0 | 0 | -1 |
| Closing Cash & Cash Equivalent | 8 | 0 | 1 | 1 | 1 | 0 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.14 | -16.57 | -0.1 | -0.09 | -0.08 | -0.08 |
| CEPS(Rs) | 2.26 | -16.46 | 0 | 0.02 | 0.01 | -0 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 8.35 | -8.22 | -8.29 | -8.39 | -8.46 | -8.54 |
| Core EBITDA Margin(%) | 5.2 | -44.07 | -651.03 | 0 | 0 | 0 |
| EBIT Margin(%) | 5.3 | -40.33 | -2034.08 | 0 | 0 | 0 |
| Pre Tax Margin(%) | 3.73 | -42.61 | -2034.28 | 0 | 0 | 0 |
| PAT Margin (%) | 2.98 | -42.57 | -1771.61 | 0 | 0 | 0 |
| Cash Profit Margin (%) | 3.14 | -42.28 | 46.87 | 0 | 0 | 0 |
| ROA(%) | 14.56 | -113.3 | -2.08 | -1.88 | -1.6 | -1.69 |
| ROE(%) | 43.94 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 30.57 | -123.73 | -3.03 | -2.81 | -2.3 | -2.36 |
| Receivable days | 42.37 | 91.89 | 0 | 0 | 0 | 0 |
| Inventory Days | 19.24 | 28.27 | 1259.7 | 0 | 0 | 0 |
| Payable days | 3.26 | 3.49 | 7254.05 | 0 | 0 | 0 |
| PER(x) | 4.24 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 1.09 | -0.13 | -0.07 | -0.13 | -0.05 | -0.06 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.31 | 0.34 | 2168.81 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | 5.59 | -0.85 | -1005.94 | -6672.57 | 0 | -1238.5 |
| Net Sales Growth(%) | 355.81 | -45.99 | -99.98 | -100 | 0 | 0 |
| EBIT Growth(%) | 314.61 | -511.16 | 99.24 | 8.93 | 19.99 | -0.7 |
| PAT Growth(%) | 314.76 | -872.45 | 99.37 | 12.04 | 16.67 | -3.28 |
| EPS Growth(%) | 292.39 | -872.45 | 99.37 | 12.02 | 16.72 | -3.28 |
| Debt/Equity(x) | 1.56 | -1.48 | -1.47 | -1.46 | -1.44 | -1.43 |
| Current Ratio(x) | 1.55 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 |
| Quick Ratio(x) | 1.14 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 |
| Interest Cover(x) | 3.38 | -17.7 | 0 | 0 | 0 | 0 |
| Total Debt/Mcap(x) | 1.43 | 11.84 | 21.41 | 11 | 27.76 | 24.93 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.34 | 15.34 | 15.34 | 15.34 | 15.34 | 15.34 | 12.42 | 12.42 | 12.42 | 11.34 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 84.66 | 84.66 | 84.66 | 84.66 | 84.66 | 84.66 | 87.58 | 87.58 | 87.58 | 88.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 11.29 | 11.29 | 11.29 | 11.29 | 11.29 | 11.29 | 9.14 | 9.14 | 9.14 | 9.14 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 62.32 | 62.32 | 62.32 | 62.32 | 62.32 | 62.32 | 64.47 | 64.47 | 64.47 | 71.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 | 80.59 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About