Sanmit Infra

₹15 -0.3 | 2%

WEBSITE BSE:532435 NSE : SANINFRA 10 May, 16:01

Market Cap ₹236 Cr.

Stock P/E 33.4

P/B 6.7

Current Price ₹15

Book Value ₹ 2.2

Face Value 1

52W High ₹94.7

Dividend Yield 0.23%

52W Low ₹ 10.3

Edit Ratio

Sanmit Infra Research see more...

Overview Inc. Year: 2000Industry: Construction - Real Estate

Sanmit Infra Ltd engages in the distribution of petroleum in India. It operates through Petroleum, Trading segments and Realty and Infrastructure. The corporation gives petroleum products, which includes lubricants, public distribution machine kerosene, furnace oil, light diesel oil, base oil, and bitumen, as well as value added products, along with emulsion, polymer, crumb rubber modified bitumen, and other associated merchandise. It is also involved in buying and selling biomedical waste, which includes microwave disinfection gadget. In addition, the enterprise engages within the infrastructure and real estate development business. The corporation turned into formerly called Asia HR Technologies Ltd and modified its call to Sanmit Infra Ltd in July 2013. Sanmit Infra Ltd became included in 2000 and is based in Mumbai, India.

Sanmit Infra Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Sanmit Infra Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	35	33	39	38	33	32	40	34	19	22
Other Income	0	0	0	0	1	0	0	0	-0	0
Total Income	35	33	39	38	34	32	40	34	19	22
Total Expenditure	32	30	37	36	32	31	35	32	17	17
Operating Profit	3	3	2	2	1	1	5	1	2	4
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	2	2	2	1	1	0	5	1	1	3
Provision for Tax	0	0	0	0	-0	-0	1	0	0	1
Profit After Tax	2	2	1	1	1	0	3	1	1	2
Adjustments	0	-0	0	0	-0	0	0	0	0	0
Profit After Adjustments	2	2	1	1	1	0	3	1	1	2
Adjusted Earnings Per Share	0.1	1.1	0.1	0.1	0.1	0	0.2	0	0.1	0.1

Sanmit Infra Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	0	0	0	96	56	120	51	86	146	140	115
Other Income	0	0	0	0	0	0	0	1	1	4	0
Total Income	0	0	0	96	56	121	51	86	147	144	115
Total Expenditure	0	0	5	95	55	120	49	83	138	135	101
Operating Profit	0	-0	-5	0	1	1	2	3	10	9	12
Interest	0	0	0	0	0	0	0	0	1	1	0
Depreciation	0	0	0	0	0	0	0	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-5	0	1	1	1	2	8	7	10
Provision for Tax	-1	0	-0	0	0	0	0	0	1	2	2
Profit After Tax	1	-0	-5	0	1	1	1	2	6	5	7
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	-0	-5	0	1	1	1	2	6	5	7
Adjusted Earnings Per Share	0.1	-0	-0.5	0.1	0.3	0.1	0.1	0.2	0.4	0.3	0.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-4%	40%	20%	0%
Operating Profit CAGR	-10%	65%	55%	0%
PAT CAGR	-17%	71%	38%	17%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-81%	14%	29%	39%
ROE Average	18%	20%	16%	0%
ROCE Average	20%	21%	17%	-2%

Sanmit Infra Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	7	7	1	1	2	2	11	12	17	27	32
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	6	3	1	4	4	2
Other Non-Current Liabilities	-0	-0	-0	-0	-0	-0	-0	0	-0	-0	-0
Total Current Liabilities	0	0	0	0	2	18	1	2	10	9	16
Total Liabilities	7	7	1	2	4	26	15	15	31	40	50
Fixed Assets	0	0	0	0	0	0	0	1	3	4	3
Other Non-Current Assets	0	0	0	0	0	0	0	0	0	0	2
Total Current Assets	7	7	1	2	4	26	15	14	28	36	45
Total Assets	7	7	1	2	4	26	15	15	31	40	50

Sanmit Infra Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	1	0	0	0	0
Cash Flow from Operating Activities	-6	-0	-0	-0	-0	-6	-5	3	-3	-6	4
Cash Flow from Investing Activities	6	0	0	0	0	0	-0	-1	-2	-3	-2
Cash Flow from Financing Activities	0	0	0	0	0	6	5	-2	6	8	-2
Net Cash Inflow / Outflow	0	-0	0	0	0	1	-0	-0	0	-0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	1	0	0	0	0	0

Sanmit Infra Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.06	-0.01	-0.53	0.03	0.13	0.35	0.07	0.11	0.16	0.41	0.33
CEPS(Rs)	0.06	-0.01	-0.53	0.03	0.13	0.35	0.07	0.13	0.23	0.48	0.41
DPS(Rs)	0	0	0	0	0	0	0	0.03	0.04	0.04	0.04
Book NAV/Share(Rs)	0.67	0.66	0.13	0.89	1.02	1.37	1.12	1.23	1.38	1.72	2.01
Core EBITDA Margin(%)	-12.94	-210.97	0	-44.92	0.21	0.93	0.49	2.98	2.71	6.05	3.7
EBIT Margin(%)	-1.11	-238.21	0	64.02	0.21	0.94	0.79	2.68	2.75	5.8	5.31
Pre Tax Margin(%)	-1.11	-238.21	0	63.45	0.21	0.93	0.6	2.64	2.51	5.4	4.77
PAT Margin (%)	726.94	-239.72	0	53.99	0.21	0.93	0.55	2.16	2.11	4.38	3.69
Cash Profit Margin (%)	729.75	-212.41	0	55.42	0.21	0.93	0.56	2.5	2.93	5.19	4.68
ROA(%)	9.22	-0.89	-130.55	2.92	6.94	3.42	3.27	7.35	7.85	17.99	11.46
ROE(%)	9.75	-0.9	-134.79	3.33	13.98	29.2	10.05	9.33	13.18	30.33	17.55
ROCE(%)	-0.01	-0.89	-131.91	3.56	11.99	10.18	8.42	10.09	14.15	30.32	19.65
Receivable days	0	0	0	91.25	6.06	83.5	50.29	73.62	66.54	61.58	83.71
Inventory Days	0	0	0	0	2.53	7.12	4.24	8.06	10.24	14.07	18.67
Payable days	0	0	0	0	4.67	67.08	27.77	7.96	25.7	18.01	16.71
PER(x)	9.99	0	0	23.48	4.08	0	57.93	52.83	59.54	98.83	211.74
Price/Book(x)	0.92	1.03	2.87	0.77	0.53	0	3.44	4.71	7.13	23.32	34.46
Dividend Yield(%)	0	0	0	0	0	0	0	0.43	0.36	0.09	0.05
EV/Net Sales(x)	72.52	273.06	0	14.64	0.01	0.13	0.34	1.15	1.3	4.38	7.88
EV/Core EBITDA(x)	4248.36	-129.48	-0.71	22.36	4.9	13.76	43.32	38.09	36.28	66.17	125.25
Net Sales Growth(%)	50.12	-70.71	-100	0	0	-41.41	114.74	-57.75	68.41	71.1	-4.45
EBIT Growth(%)	99.96	-6207.87	-8774.8	100.97	287.94	163.55	81.24	43.44	73.15	260.53	-12.6
PAT Growth(%)	129.56	-109.66	-8715.46	100.82	359.23	161.64	28.4	64.77	64.5	254.66	-19.32
EPS Growth(%)	129.34	-109.76	-8715.46	105.45	359.23	161.64	-80.94	64.78	49.92	146.29	-19.31
Debt/Equity(x)	0.01	0.01	0.09	0.13	0.2	3.15	0.26	0.05	0.25	0.31	0.26
Current Ratio(x)	57.22	64.59	33.12	31.85	1.77	1.48	26.4	6.12	2.7	3.88	2.83
Quick Ratio(x)	57.22	64.59	33.12	31.85	1.48	1.39	24.1	5.69	2.33	3.09	2.4
Interest Cover(x)	0	0	0	113	1088.63	128.67	4.1	73.49	11.39	14.35	9.85
Total Debt/Mcap(x)	0.01	0.01	0.03	0.03	0.06	0	0.07	0.01	0.04	0.01	0.01

Sanmit Infra Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	72.33	72.33	72.33	71.77	72.33	72.33	72.33	72.33	72.33	72.33
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	27.67	27.67	27.67	28.23	27.67	27.67	27.67	27.67	27.67	27.67
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.14	1.14	1.14	1.13	11.43	11.43	11.43	11.43	11.43	11.43
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.44	0.44	0.44	0.45	4.37	4.37	4.37	4.37	4.37	4.37
Others	0	0	0	0	0	0	0	0	0	0
Total	1.58	1.58	1.58	1.58	15.8	15.8	15.8	15.8	15.8	15.8

Pros

Company has delivered good profit growth of 37% CAGR over last 5 years
Debtor days have improved from 18.01 to 16.71days.
Company has reduced debt.
Company is almost debt free.

Cons

Stock is trading at 6.7 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sanmit Infra News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Sanmit Infra

Add Watchlist

Sanmit Infra Research see more...

Overview Inc. Year: 2000Industry: Construction - Real Estate

Sanmit Infra Share Price

Alert Data

Quarterly Price

Peer Comparison

Sanmit Infra Quarterly Results

Sanmit Infra Profit & Loss

Growth Rates

Sanmit Infra Balance Sheet

Sanmit Infra Cash Flow

Sanmit Infra Ratios

Sanmit Infra Shareholding Pattern

Sanmit Infra News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!