Sankhya Infotech

₹7.5 0 | 0%

WEBSITE BSE:532972 NSE : SANKHYA INFO 22 May, 00:00

Market Cap ₹3 Cr.

Stock P/E -0.8

P/B 0.3

Current Price ₹7.5

Book Value ₹ 21.9

Face Value 10

52W High ₹8.3

Dividend Yield 0%

52W Low ₹ 7.5

Edit Ratio

Sankhya Infotech Research see more...

Overview Inc. Year: 1997Industry: IT - Software

Sankhya Infotech Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Sankhya Infotech Quarterly Results

#(Fig in Cr.)	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022
Net Sales	1	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	1	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0	0	0	0	0
Operating Profit	0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Interest	0	-0	0	0	0	0	0	7	0	0
Depreciation	2	2	2	2	2	2	2	2	2	2
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-2	-3	-2	-2	-2	-2	-2	-9	-2	-2
Provision for Tax	0	0	-0	-0	-0	-0	-0	-0	-0	-0
Profit After Tax	-2	-3	-2	-2	-2	-2	-2	-9	-2	-2
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-2	-3	-2	-2	-2	-2	-2	-9	-2	-2
Adjusted Earnings Per Share	-1.3	-1.8	-1.3	-1.3	-1.3	-1.3	-1.1	-6.2	-1.1	-1.1

Sankhya Infotech Profit & Loss

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	TTM
Net Sales	52	77	106	139	182	153	162	178	164	2	0	0
Other Income	0	1	0	6	0	5	1	6	0	0	0	0
Total Income	52	77	106	145	182	158	162	184	164	2	0	0
Total Expenditure	37	69	97	134	167	142	145	162	151	63	0	0
Operating Profit	15	8	9	12	15	16	18	22	13	-61	-0	0
Interest	4	3	4	5	5	5	5	5	4	1	0	7
Depreciation	3	3	5	5	5	5	6	8	10	9	8	8
Exceptional Income / Expenses	-0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	8	2	0	2	5	6	7	8	-2	-71	-8	-15
Provision for Tax	2	1	0	1	4	2	1	-1	0	0	-0	0
Profit After Tax	6	1	0	1	1	4	6	9	-2	-71	-8	-15
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	6	1	0	1	1	4	6	9	-2	-71	-8	-15
Adjusted Earnings Per Share	7.2	0.7	0.1	0.8	1.3	3.5	5.5	6.9	-1.2	-48.8	-5.1	-9.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-100%	-100%	-100%	-100%
Operating Profit CAGR	0%	-100%	-100%	-100%
PAT CAGR	0%	NAN%	NAN%	NAN%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-5%	27%	-35%	-1%
ROE Average	-21%	-40%	-21%	-8%
ROCE Average	-12%	-26%	-11%	-0%

Sankhya Infotech Balance Sheet

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Shareholder's Funds	62	68	68	69	70	74	86	110	108	40	33
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	21	7	9	8	8	7	5	1	2	0	0
Other Non-Current Liabilities	0	1	1	2	4	10	19	5	5	5	5
Total Current Liabilities	13	27	28	31	39	38	38	42	46	47	48
Total Liabilities	95	103	106	110	121	129	147	158	161	93	85
Fixed Assets	35	43	44	49	48	54	64	74	85	76	68
Other Non-Current Assets	13	14	14	14	14	11	8	6	7	7	7
Total Current Assets	47	46	48	47	60	65	76	78	70	10	10
Total Assets	95	103	106	110	121	129	147	158	161	93	85

Sankhya Infotech Cash Flow

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Opening Cash & Cash Equivalents	0	2	3	0	0	0	-24	-23	-24	-23	-24
Cash Flow from Operating Activities	17	24	6	15	8	9	20	10	26	-2	0
Cash Flow from Investing Activities	-15	-13	-6	-9	-4	-9	-14	-17	-22	0	0
Cash Flow from Financing Activities	-0	-10	-2	-6	-4	0	-5	7	-4	1	-0
Net Cash Inflow / Outflow	1	1	-2	-0	0	-0	1	-0	1	-1	-0
Closing Cash & Cash Equivalent	2	3	0	0	0	0	-23	-24	-23	-24	-24

Sankhya Infotech Ratios

#	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Earnings Per Share (Rs)	7.25	0.65	0.05	0.8	1.31	3.53	5.47	6.85	-1.22	-48.78	-5.14
CEPS(Rs)	10.82	3.73	4.32	4.99	5.85	8.24	10.87	13.16	6.4	-42.55	0.12
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	67.89	60.53	60.59	61.38	62.56	66.09	76.6	80.5	78.94	27.58	22.44
Core EBITDA Margin(%)	28.23	9.86	8.4	3.67	8.32	7.02	10.41	8.94	7.71	-3849.1	0
EBIT Margin(%)	22.36	6.04	3.91	4.93	5.52	6.84	7.14	7.64	1.71	-4400.43	0
Pre Tax Margin(%)	14.82	2.01	0.11	1.63	2.9	3.64	4.17	4.76	-0.92	-4432.36	0
PAT Margin (%)	11.82	0.96	0.06	0.65	0.81	2.6	3.81	5.06	-0.98	-4451.48	0
Cash Profit Margin (%)	17.65	5.48	4.6	4.04	3.61	6.06	7.57	9.72	5.13	-3882.38	0
ROA(%)	7.15	0.74	0.06	0.83	1.27	3.17	4.45	5.91	-1.01	-56.06	-8.45
ROE(%)	11.28	1.17	0.09	1.31	2.11	5.49	7.67	9.38	-1.53	-98.89	-20.56
ROCE(%)	15.12	5.2	4.26	6.92	9.88	9.93	10.41	10.8	2.04	-67.38	-11.91
Receivable days	165.65	135.78	127.49	106.11	95.92	138.24	142.26	133.92	138	6657.8	0
Inventory Days	0	0	0	0	0	0	0	0	0	0	0
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	2.41	20.4	141.08	9.4	13.26	8.23	10.65	14.46	0	0	0
Price/Book(x)	0.26	0.22	0.13	0.12	0.28	0.44	0.76	1.23	0.88	0.08	0.14
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.65	0.52	0.37	0.28	0.29	0.43	0.58	0.88	0.74	20.91	0
EV/Core EBITDA(x)	2.3	4.89	4.34	3.34	3.48	4.13	5.31	7.18	9.48	-0.55	-136.58
Net Sales Growth(%)	27.8	46.87	38.11	31.31	31.09	-15.96	5.66	10.14	-7.83	-99.02	-100
EBIT Growth(%)	84.61	-60.33	-10.62	65.67	46.7	4.22	10.21	17.84	-79.33	-2606	88.73
PAT Growth(%)	125.14	-88.1	-91.75	1380.83	63.81	170.58	54.95	46.38	-117.83	-4334.84	89.46
EPS Growth(%)	125.14	-91	-91.75	1380.85	63.81	170.58	54.95	25.22	-117.83	-3893.73	89.46
Debt/Equity(x)	0.36	0.4	0.45	0.44	0.48	0.44	0.33	0.26	0.29	0.75	0.92
Current Ratio(x)	3.68	1.71	1.71	1.53	1.55	1.69	1.99	1.87	1.5	0.22	0.22
Quick Ratio(x)	3.68	1.71	1.71	1.53	1.55	1.69	1.99	1.87	1.5	0.22	0.22
Interest Cover(x)	2.97	1.5	1.03	1.49	2.11	2.13	2.4	2.66	0.65	-137.78	-141.63
Total Debt/Mcap(x)	1.39	1.82	3.57	3.6	1.73	1	0.44	0.21	0.33	8.96	6.87

Sankhya Infotech Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	19.19	19.19	19.19	19.19	19.19	83.98	83.98	83.98	83.98	83.98
FII	2.02	2.02	2.02	2.02	2.02	0.03	0.03	0.03	0.03	0.03
DII	3.87	3.87	3.24	0.02	0.02	0.41	0.41	0.41	0.41	0.41
Public	74.92	74.92	75.55	78.76	78.76	15.58	15.58	15.58	15.58	15.58
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.28	0.28	0.28	0.28	0.28	4.08	4.08	4.08	4.08	4.08
FII	0.03	0.03	0.03	0.03	0.03	0	0	0	0	0
DII	0.06	0.06	0.05	0	0	0.02	0.02	0.02	0.02	0.02
Public	1.08	1.08	1.09	1.13	1.13	0.76	0.76	0.76	0.76	0.76
Others	0	0	0	0	0	0	0	0	0	0
Total	1.44	1.44	1.44	1.44	1.44	4.86	4.86	4.86	4.86	4.86

Pros

Stock is trading at 0.3 times its book value

Cons

Company has a low return on equity of -40% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.