Professional Services · Founded 2010 · www.sanghvibrands.com · BSE 540782 · · ISIN INE204Y01010
No Notes Added Yet
Business
Sanghvi Brands Ltd. likely operates in the brand management, distribution, and marketing services sector in India. Its core business model typically involves acquiring exclusive licensing rights for a portfolio of international and/or domestic brands across various product categories (e.g., beauty, personal care, consumer goods, lifestyle products). The company then leverages its distribution network and marketing expertise to establish and grow the presence of these brands across India through various retail channels, including modern trade, general trade, and e-commerce platforms. Revenue is primarily generated through sales margins on distributed products, commissions from brand owners, and potentially through service fees for marketing and distribution activities. The company may also develop and market its own private label brands.
Revenue Mix
Specific details regarding key business segments and their exact revenue contribution are not publicly available in detail. However, potential segments could include:
Brand Distribution & Marketing Services: Managing sales, marketing, and distribution for licensed or partnered brands.
Private Label/Own Brands: Developing, marketing, and selling proprietary brands.
Without specific financial data, a detailed revenue mix cannot be provided.
Industry
The brand distribution and marketing services industry in India is dynamic and driven by increasing consumer spending, growing brand awareness, and the expansion of organized retail and e-commerce. It is characterized by a mix of large integrated players, specialized distributors, and direct brand presence. Sanghvi Brands Ltd. positions itself by securing exclusive partnerships with brands, building robust distribution networks, and offering comprehensive go-to-market strategies tailored for the Indian market. Its standing relative to peers depends on the strength and exclusivity of its brand portfolio, its market reach, and its operational efficiency.
MOAT
Potential competitive advantages for Sanghvi Brands Ltd. could include:
Exclusive Distribution Rights: Securing sole rights for popular international or niche brands in India can create a temporary monopoly for those specific brands.
Established Distribution Network: A widespread and efficient logistics and sales network reaching various retail formats can be difficult for new entrants to replicate.
Relationships & Expertise: Strong relationships with both brand owners and retailers, coupled with local market insights and marketing expertise, can be valuable.
Data & Analytics: Leveraging consumer data to optimize marketing and inventory can enhance efficiency and effectiveness.
However, the "moat" can be challenged by the loss of key brand contracts or intense competition from other distributors.
Growth Drivers
Key factors that can drive growth for Sanghvi Brands Ltd. over the next 3-5 years include:
Rising Discretionary Income: Increasing income levels in India lead to higher consumer spending on branded products.
Expansion of Organized Retail & E-commerce: Growth in modern retail formats and online platforms provides new avenues for distribution and sales.
New Brand Acquisitions/Partnerships: Securing distribution rights for high-demand or emerging brands can significantly boost revenue.
Category Expansion: Venturing into new product categories or segments to diversify the brand portfolio.
Geographic Expansion: Deepening penetration in existing markets and expanding into new cities or regions within India.
Risks
Competition for Brand Contracts: Intense competition to secure and retain exclusive distribution rights for attractive brands.
Loss of Key Brand Agreements: The non-renewal or termination of significant brand contracts can severely impact revenue.
Economic Downturn: A slowdown in consumer spending due to economic factors can reduce demand for discretionary products.
Inventory Management: Risks associated with managing diverse product inventories, including obsolescence and working capital lockup.
Evolving Retail Landscape: Rapid shifts in consumer preferences and retail channels (e.g., direct-to-consumer models, quick commerce) require continuous adaptation.
Regulatory Changes: Changes in import duties, trade policies, or consumer protection laws could impact operations and profitability.
Management & Ownership
In India, many companies like Sanghvi Brands Ltd. are promoter-led, with the founding family or individuals holding significant ownership and controlling stakes. The quality of management is critical, particularly in a dynamic sector, relying on their ability to forge strong brand partnerships, build an efficient distribution network, and adapt to changing market trends. Specific details on individual promoters, management quality, or precise ownership structure are not provided here.
Outlook
Sanghvi Brands Ltd. operates in a sector with structural tailwinds, driven by India's consumption growth story, increasing brand consciousness, and the formalization of retail channels. The company's ability to continuously identify, acquire, and effectively market a diverse portfolio of brands will be key to its success. The outlook is positive given the market potential, but it is also tempered by inherent challenges such as intense competition for lucrative brand contracts, the need for continuous investment in distribution and marketing infrastructure, and the agility required to adapt to rapidly evolving consumer preferences and retail dynamics. Strong execution in securing exclusive rights and efficient inventory management will be crucial for sustainable growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 15 | 26 | 26 | 32 | 30 | 4 | 5 | 8 | 9 | 12 | 15 | |
| Other Income | 0 | 0 | 1 | 1 | 1 | 0 | 3 | 1 | 1 | 1 | 0 | |
| Total Income | 15 | 27 | 27 | 33 | 31 | 4 | 8 | 9 | 10 | 13 | 15 | |
| Total Expenditure | 16 | 26 | 29 | 33 | 38 | 9 | 11 | 8 | 9 | 12 | 13 | |
| Operating Profit | -1 | 1 | -2 | -0 | -7 | -5 | -3 | 0 | 1 | 1 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | -1 | 0 | -2 | -1 | -9 | -6 | -3 | 0 | 1 | 1 | 2 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| Profit After Tax | -1 | 0 | -2 | -1 | -9 | -6 | -3 | -0 | 1 | 1 | 2 | |
| Adjustments | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | -1 | 0 | -2 | -1 | -9 | -6 | -3 | -0 | 1 | 1 | 2 | |
| Adjusted Earnings Per Share | 0 | 0 | -2.2 | -1.3 | -8.8 | -5.5 | -2.7 | -0.2 | 0.5 | 1 | 1.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 25% | 23% | 30% | 0% |
| Operating Profit CAGR | 100% | 0% | 0% | 0% |
| PAT CAGR | 100% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -7% | -10% | 7% | NA% |
| ROE Average | 25% | 19% | -0% | -14% |
| ROCE Average | 31% | 23% | 5% | -10% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 8 | 8 | 23 | 21 | 12 | 6 | 4 | 4 | 5 | 6 | 7 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Current Liabilities | 3 | 3 | 4 | 3 | 4 | 3 | 3 | 3 | 2 | 2 | 3 |
| Total Liabilities | 11 | 12 | 27 | 25 | 16 | 10 | 7 | 7 | 7 | 8 | 11 |
| Fixed Assets | 1 | 1 | 1 | 4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1 | 1 | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 3 |
| Total Current Assets | 10 | 10 | 24 | 18 | 13 | 6 | 6 | 6 | 6 | 7 | 8 |
| Total Assets | 11 | 12 | 27 | 25 | 16 | 10 | 7 | 7 | 7 | 8 | 11 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 8 | 6 | 1 | 4 | 1 | 1 | 1 | 1 | 2 | 2 | 3 |
| Cash Flow from Operating Activities | -2 | -5 | -5 | -7 | -9 | -3 | 4 | 3 | 0 | 1 | 2 |
| Cash Flow from Investing Activities | -0 | -1 | -10 | -0 | 5 | 2 | 3 | 0 | 0 | 0 | -2 |
| Cash Flow from Financing Activities | -0 | 3 | 19 | 4 | 3 | 1 | -7 | -3 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -2 | -3 | 4 | -3 | -0 | 0 | 0 | 1 | 0 | 1 | 0 |
| Closing Cash & Cash Equivalent | 6 | 3 | 4 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | -2.19 | -1.35 | -8.75 | -5.52 | -2.69 | -0.21 | 0.48 | 0.97 | 1.52 |
| CEPS(Rs) | -1.04 | 0.46 | -1.92 | -0.51 | -7.29 | -5.33 | -2.59 | -0.14 | 0.54 | 1.02 | 1.55 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 21.79 | 20.39 | 11.63 | 6.1 | 4.03 | 3.84 | 4.33 | 5.31 | 6.83 |
| Core EBITDA Margin(%) | -7.26 | 1.79 | -9.54 | -4.16 | -25.49 | -160.98 | -102.71 | -1.53 | -1.64 | 4.72 | 11.46 |
| EBIT Margin(%) | -5.17 | 1.99 | -7.08 | -3.51 | -28.71 | -160.76 | -51.13 | 4.8 | 7 | 9.02 | 13.23 |
| Pre Tax Margin(%) | -5.82 | 1.04 | -8.05 | -4.36 | -30.27 | -162.96 | -52.22 | 4.01 | 6.59 | 8.85 | 13.01 |
| PAT Margin (%) | -5.87 | 0.45 | -8.56 | -4.36 | -30.27 | -162.96 | -52.34 | -2.66 | 5.51 | 8.3 | 10.84 |
| Cash Profit Margin (%) | -5.07 | 1.35 | -7.56 | -1.68 | -25.25 | -157.18 | -50.47 | -1.72 | 6.13 | 8.7 | 11.02 |
| ROA(%) | -7.58 | 1.01 | -11.69 | -5.41 | -44.83 | -44.88 | -32.94 | -2.99 | 6.95 | 13.07 | 16.4 |
| ROE(%) | -14.92 | 1.74 | -14.66 | -6.33 | -54.58 | -62.28 | -53.16 | -5.4 | 11.82 | 20.17 | 25.07 |
| ROCE(%) | -8.79 | 6.44 | -12.13 | -5.09 | -51.77 | -61.44 | -51.94 | 9.75 | 15.01 | 21.92 | 30.59 |
| Receivable days | 41.63 | 40.87 | 44.22 | 32.67 | 48.51 | 344.75 | 113.64 | 60.96 | 48 | 42.04 | 37.3 |
| Inventory Days | 11.63 | 18.38 | 36.63 | 37.35 | 29.15 | 121.45 | 51.36 | 28.05 | 24.02 | 16.77 | 15.16 |
| Payable days | 260.51 | 211.6 | 262.65 | 191.16 | 67.37 | 375.8 | 634.94 | 1572.83 | 602.46 | 491.36 | 268.37 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.02 | 10.59 | 5.92 |
| Price/Book(x) | 0 | 0 | 5.07 | 1.72 | 0.45 | 1.8 | 3.43 | 6.24 | 4.24 | 1.94 | 1.32 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.2 | -0.08 | 3.72 | 0.84 | 0.02 | 2.38 | 2.11 | 2.53 | 1.64 | 0.47 | 0.27 |
| EV/Core EBITDA(x) | 4.55 | -2.88 | -61.2 | -101.88 | -0.09 | -1.54 | -4.28 | 44 | 21.54 | 4.98 | 2.01 |
| Net Sales Growth(%) | 57.95 | 80.43 | 0.18 | 20.52 | -5.66 | -88.27 | 51.75 | 55.45 | 9.64 | 33.65 | 19.8 |
| EBIT Growth(%) | -1422.38 | 169.61 | -455.9 | 40.27 | -671.53 | 34.3 | 51.73 | 114.59 | 59.98 | 72.15 | 75.66 |
| PAT Growth(%) | -1123.96 | 113.74 | -2018.78 | 38.61 | -554.62 | 36.83 | 51.26 | 92.1 | 327.18 | 101.21 | 56.42 |
| EPS Growth(%) | 0 | 0 | 0 | 38.44 | -549.8 | 36.93 | 51.26 | 92.1 | 327.17 | 101.2 | 56.42 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 3.13 | 2.78 | 5.95 | 5.96 | 3.37 | 2.14 | 1.81 | 1.95 | 2.59 | 2.93 | 2.33 |
| Quick Ratio(x) | 2.96 | 2.17 | 5.16 | 4.82 | 2.99 | 1.84 | 1.62 | 1.73 | 2.38 | 2.69 | 2.14 |
| Interest Cover(x) | -7.87 | 2.1 | -7.36 | -4.12 | -18.41 | -72.93 | -46.79 | 6.11 | 16.98 | 52.29 | 60.07 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.13 | 53.13 | 53.13 | 53.13 | 53.13 | 53.13 | 53.13 | 53.13 | 53.13 | 53.47 |
| FII | 1 | 0 | 0 | 0.2 | 0.18 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 45.87 | 46.87 | 46.87 | 46.67 | 46.69 | 46.87 | 46.87 | 46.87 | 46.87 | 46.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.56 |
| FII | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.48 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.48 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +25% | +23% | +30% | 0% |
| Operating Profit CAGR | +100% | — | — | — |
| PAT CAGR | +100% | — | — | — |
| Share Price CAGR | -7% | -10% | +7% | — |
| ROE Average | +25% | +19% | 0% | -14% |
| ROCE Average | +31% | +23% | +5% | -10% |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.13 | 53.13 | 53.13 | 53.13 | 53.13 | 53.13 | 53.13 | 53.13 | 53.13 | 53.47 |
| FII | 1 | 0 | 0 | 0.2 | 0.18 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 45.87 | 46.87 | 46.87 | 46.67 | 46.69 | 46.87 | 46.87 | 46.87 | 46.87 | 46.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.56 |
| FII | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.48 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.48 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.