Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹26 Cr.
Stock P/E
-269.7
P/B
0.4
Current Price
₹21.6
Book Value
₹ 50.5
Face Value
10
52W High
₹26
52W Low
₹ 10.4
Dividend Yield
0%

Samyak International Overview

Business

Samyak International Ltd. is primarily engaged in the business of trading and distribution of various goods. The company acts as an intermediary, sourcing a diverse range of products from manufacturers and suppliers, both domestically and internationally, and then distributing them to a network of clients, which typically include wholesalers, retailers, and other businesses. Their core business model revolves around generating revenue from the gross margin earned on these trading activities, by buying goods at a competitive price and selling them at a higher price. While specific product categories can vary, typical offerings for such trading companies often include industrial raw materials, agricultural commodities, textiles, or consumer goods.

Revenue Mix

Given its core industry as "Trading," Samyak International Ltd.'s revenue is largely derived from its trading operations. Detailed segment breakdowns by specific product categories (e.g., metals, agro-commodities, textiles) are generally not available in public filings for companies of this nature, and revenue is often reported broadly as "Trading Income" or "Revenue from Operations." The company focuses on leveraging its sourcing and distribution network across various product lines.

Industry

The Indian trading industry is highly fragmented, diverse, and intensely competitive. It comprises numerous players ranging from small local traders to large, diversified conglomerates. Success in this industry often depends on strong supplier relationships, efficient logistics, competitive pricing, and effective inventory management. Samyak International Ltd. appears to be a smaller to mid-sized player within this vast landscape, likely positioning itself by focusing on specific product niches, regional strengths, or a particular customer segment, rather than being a broad-based dominant player.

MOAT

For pure trading businesses, developing a strong, sustainable competitive advantage (moat) is challenging. Samyak International Ltd.'s potential advantages primarily stem from:

Established Relationships: Long-standing relationships with reliable suppliers and a loyal customer base can provide some stability.

Operational Efficiency: Efficient supply chain management, inventory control, and cost-effective logistics can help maintain margins in a low-margin business.

Niche Expertise: Specialization in certain product categories or geographical markets where competition is less intense or demand is stable.

Brand recognition is typically less of a differentiator in the trading sector compared to efficiency and price.

Growth Drivers

Key factors that could drive growth for Samyak International Ltd. over the next 3-5 years include:

Economic Growth: General economic growth in India boosts consumption and industrial activity, increasing demand for traded goods.

Product Diversification: Expansion into new, high-demand, or higher-margin product categories.

Geographical Expansion: Extending its sourcing and distribution network to new regions within India or exploring international trading opportunities.

Supply Chain Optimization: Leveraging technology and logistics to improve efficiency, reduce costs, and enhance speed to market.

Strategic Partnerships: Forming alliances with larger suppliers or distributors to gain access to new markets or better terms.

Risks

Samyak International Ltd. faces several inherent risks in the trading business:

Commodity Price Volatility: Fluctuations in the prices of traded goods can significantly impact margins, especially for inventory held.

Intense Competition: The fragmented nature of the industry leads to price wars and margin pressure.

Supply Chain Disruptions: Delays, quality issues, or unavailability of goods from suppliers can affect operations and customer satisfaction.

Credit Risk: Risk of non-payment or delayed payment from customers, impacting cash flow.

Inventory Risk: Risk of obsolescence or spoilage for certain goods, or being stuck with high-priced inventory during a market downturn.

Regulatory & Trade Policy Changes: Changes in import/export policies, tariffs, or other trade regulations can affect profitability.

Foreign Exchange Risk: If involved in international trade, currency fluctuations can impact costs and revenues.

Management & Ownership

Samyak International Ltd. is typically promoted and managed by its founding family or a core group of entrepreneurs. Promoters usually hold a significant equity stake, indicating a vested interest in the company's long-term performance. The quality of management is often reflected in their experience within the trading sector, their ability to navigate market cycles, manage risks, and build strong relationships with stakeholders. Specific details on individual promoters and their holdings would be available in the company's annual reports and public filings.

Outlook

Samyak International Ltd. operates in a fundamental yet challenging segment of the Indian economy. The bull case rests on the company's ability to efficiently capitalize on India's strong economic growth trajectory, expand its product portfolio into high-demand areas, strengthen its supply chain and customer relationships, and effectively manage its working capital. This could lead to incremental growth in volumes and potentially slight margin improvements through scale and efficiency. The bear case highlights the inherent low-margin and highly competitive nature of the trading business, susceptibility to commodity price volatility, supply chain disruptions, and intense pressure on profitability. The company's future performance will depend heavily on its agility in adapting to market changes, prudent risk management, and the ability to consistently identify profitable trading opportunities in a dynamic environment.

Samyak International Share Price

Live · BSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Samyak International Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Jun 2026
Net Sales 7 25 12 0 8 13 9 9 14 12
Other Income 0 0 0 0 0 0 0 0 3 0
Total Income 7 25 12 0 9 13 9 9 17 12
Total Expenditure 5 21 10 0 6 13 8 7 16 10
Operating Profit 2 4 2 0 2 0 1 2 1 2
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 2 0 0 1 1 1 1 1 1
Exceptional Income / Expenses 0 -0 0 0 0 -0 0 0 0 0
Profit Before Tax 1 1 1 0 1 -1 0 0 0 1
Provision for Tax 0 0 0 0 0 0 0 -0 0 -0
Profit After Tax 1 1 1 0 1 -2 0 1 -0 1
Adjustments 0 -0 0 0 0 -2 -0 0 -0 0
Profit After Adjustments 1 1 1 0 1 -4 -0 1 -0 1
Adjusted Earnings Per Share 1.7 2.1 2.3 0 1.5 -4.5 -0.2 1.2 -0.6 1.2

Samyak International Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 37 34 41 49 44 24 24 46 45 38 41 44
Other Income 1 0 0 0 0 0 4 0 1 1 0 3
Total Income 37 34 41 49 44 24 28 47 46 38 41 47
Total Expenditure 37 34 41 48 41 21 25 42 39 30 36 41
Operating Profit 0 1 1 1 2 3 3 5 7 8 6 6
Interest 0 0 0 0 0 1 1 1 1 1 1 0
Depreciation 0 0 0 0 2 3 3 3 4 4 4 4
Exceptional Income / Expenses 0 0 -0 -0 -0 0 -0 -0 -0 0 -0 0
Profit Before Tax 0 0 0 0 -0 -1 -1 1 3 4 0 1
Provision for Tax 0 0 0 0 0 0 -0 0 0 0 0 0
Profit After Tax 0 0 0 0 -0 -1 -1 1 3 4 -0 2
Adjustments 0 0 0 0 0 0 0 0 0 -1 -0 0
Profit After Adjustments 0 0 0 0 -0 -1 -1 1 3 3 -0 2
Adjusted Earnings Per Share 0.2 0.4 0.5 0.6 -0.5 -2 -1.3 1 4.2 4.5 -0.4 1.6

Samyak International Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 12 12 13 13 74 42 71 68 69 43 52
Minority's Interest 0 0 0 0 0 0 0 0 0 2 2
Borrowings 0 1 0 0 10 13 12 9 10 4 0
Other Non-Current Liabilities 0 0 -0 -0 -0 -0 -0 -0 0 0 0
Total Current Liabilities 7 14 20 19 20 18 16 7 19 19 15
Total Liabilities 19 27 32 32 104 73 98 84 99 67 70
Fixed Assets 1 1 1 1 42 39 37 34 34 32 28
Other Non-Current Assets 5 7 10 9 42 4 35 33 25 15 22
Total Current Assets 13 19 22 22 20 29 26 17 40 20 20
Total Assets 19 27 32 32 104 73 98 84 99 67 70

Samyak International Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 1 1 1 2 0 1 1 2 1
Cash Flow from Operating Activities 0 0 2 -1 61 -4 6 6 4 12 0
Cash Flow from Investing Activities 0 0 -2 1 -3 0 -0 -2 2 -2 -2
Cash Flow from Financing Activities 0 0 1 -0 -58 3 -6 -4 -6 -11 1
Net Cash Inflow / Outflow 0 0 0 -0 1 -2 1 0 0 -0 -1
Closing Cash & Cash Equivalent 0 0 1 0 2 0 1 1 2 2 1

Samyak International Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.22 0.44 0.47 0.58 -0.5 -2.01 -1.26 0.96 4.17 4.46 -0.36
CEPS(Rs) 0.35 0.68 0.72 0.82 3.15 2.86 3.31 5.9 9.89 11.94 4.48
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 18.97 19.67 20.21 20.89 118.94 67 113.19 109.36 111.12 68.22 65.35
Core EBITDA Margin(%) -0.67 1.2 1.57 1.27 5.11 10.86 -2.72 10.12 13.69 20.49 13.6
EBIT Margin(%) 0.66 1.63 1.43 1.38 0.43 -1.16 0.96 3.62 7.23 12.21 3.03
Pre Tax Margin(%) 0.45 1.13 1 0.96 -0.5 -5.17 -3.31 1.35 5.89 10.24 0.61
PAT Margin (%) 0.38 0.81 0.72 0.74 -0.71 -5.23 -3.28 1.29 5.75 10.13 -0.23
Cash Profit Margin (%) 0.6 1.25 1.09 1.05 4.51 7.44 8.6 7.96 13.64 19.88 8.69
ROA(%) 0.69 1.19 0.99 1.13 -0.46 -1.42 -0.92 0.66 2.84 4.58 -0.14
ROE(%) 1.17 2.3 2.37 2.82 -0.71 -2.16 -1.4 0.86 3.79 6.78 -0.2
ROCE(%) 1.88 4.19 4.22 4.57 0.38 -0.39 0.33 2.09 4.14 7.21 2.46
Receivable days 38.02 58.35 76.95 77.65 84.02 172.56 145.35 36.33 64.49 69.82 28.94
Inventory Days 35.21 51.51 58.57 51.23 43.89 87.09 127.47 59.93 53.09 84.44 72.17
Payable days 69.95 109.09 141.92 128.86 163.29 360.79 264.15 107.06 108.79 236.71 172.14
PER(x) 47.31 56.24 20.24 18.87 0 0 0 22.08 5.26 5.64 0
Price/Book(x) 0.55 1.27 0.47 0.52 0 0 0.16 0.19 0.2 0.37 0.57
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.2 0.48 0.17 0.18 0.34 0.83 0.91 0.46 0.51 0.47 0.75
EV/Core EBITDA(x) 23.25 23.1 9.36 10.48 6.03 7.25 6.71 4.34 3.37 2.14 5.32
Net Sales Growth(%) 152 -7.14 20.9 18.74 -10.68 -44.97 0.16 92.65 -2.32 -17.22 9.77
EBIT Growth(%) -10.73 131.28 5.76 14.88 -72.18 -247.85 182.98 625.89 95.67 39.82 -72.77
PAT Growth(%) -38.78 100.87 6.7 22.33 -185.53 -306.32 37.17 175.58 336.73 45.72 -102.53
EPS Growth(%) -38.77 100.81 6.72 22.33 -185.53 -306.3 37.17 175.58 336.74 6.82 -107.96
Debt/Equity(x) 0.1 0.1 0.14 0.17 0.14 0.34 0.17 0.14 0.16 0.09 0.05
Current Ratio(x) 1.75 1.36 1.1 1.17 1.01 1.61 1.69 2.61 2.04 1.05 1.3
Quick Ratio(x) 0.99 1.05 0.64 0.92 0.71 1.3 0.97 2 1.57 0.61 0.76
Interest Cover(x) 3.21 3.23 3.33 3.24 0.46 -0.29 0.22 1.59 5.4 6.19 1.25
Total Debt/Mcap(x) 0.18 0.08 0.29 0.33 0 0 1.07 0.73 0.81 0.25 0.09

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% -4% +11% +1%
Operating Profit CAGR -25% +6% +15% —
PAT CAGR -100% -100% — —
Share Price CAGR -12% +6% +1% +3%
ROE Average 0% +3% +2% +1%
ROCE Average +2% +5% +3% +3%

Samyak International Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 22.35 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 77.65 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 13.4614.0113.0223.9323.9322.3522.3522.3522.3522.35
FII 0000000000
DII 0000000000
Public 86.5485.9986.9876.0776.0777.6577.6577.6577.6577.65
Others 0000000000
Total 100100100100100100100100100100

Samyak International Peer Comparison

Samyak International Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Samyak International Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Debtor days have improved from 236.71 to 172.14days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 22.35%.
  • Company has a low return on equity of 3% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp