Textile · Founded 1993 · www.samtexfashions.com · BSE 521206 · · ISIN INE931D01020
No Notes Added Yet
1. Business Overview
Samtex Fashions Ltd. is an Indian textile company primarily engaged in the manufacturing and export of ready-made garments. The company specializes in producing a wide range of apparel for men, women, and children, covering both knitted and woven categories, including denim. Its core business model is Business-to-Business (B2B), supplying finished garments to international brands, retailers, and wholesalers based on their designs and specifications. The company generates revenue by adding value through design, sourcing, manufacturing efficiency, quality control, and timely delivery of apparel to its global clientele.
2. Key Segments / Revenue Mix
The company's primary business activity is the manufacturing and export of ready-made garments. While specific revenue breakdowns by product type (e.g., men's wear, women's wear, kids' wear, knits vs. wovens) are not publicly disclosed in detail, the entire operation falls under the broad segment of 'Textile Manufacturing and Export'. Their product portfolio covers a diversified range of apparel, allowing them to cater to various fashion needs and customer segments within the global garment market.
3. Industry & Positioning
The Indian textile and apparel industry is large, fragmented, and highly competitive, with a mix of large integrated players and numerous smaller manufacturers and exporters. Samtex Fashions operates in the export-oriented segment of this industry. The company positions itself as a quality-conscious, compliant manufacturer capable of handling diverse product categories (knits, wovens, denim). It competes based on product quality, adherence to international compliance standards (social, ethical, environmental), manufacturing flexibility, design capabilities, and competitive pricing, aiming to serve international fashion brands and retailers.
4. Competitive Advantage (Moat)
Samtex Fashions' potential competitive advantages include:
Established Client Relationships: Long-term relationships with international buyers, built on trust, consistent quality, and reliable delivery, which can lead to repeat orders and some degree of switching cost for buyers.
Manufacturing Capabilities & Flexibility: The ability to produce a diverse range of garments (knits, wovens, denim) for different demographics allows them to cater to varied client needs and adapt to fashion trends.
Compliance Adherence: Meeting stringent international quality, social, and environmental compliance standards (e.g., SA8000, SEDEX, GOTS, Oeko-Tex) is a critical requirement for serving global brands and can differentiate them from less compliant competitors.
5. Growth Drivers
Key factors that can drive growth for Samtex Fashions over the next 3-5 years include:
Global Apparel Demand: Sustained growth in global demand for apparel, driven by increasing disposable incomes and evolving fashion trends.
Diversification of Global Supply Chains: International brands adopting "China Plus One" strategies to de-risk supply chains, leading to increased sourcing opportunities for Indian manufacturers.
Government Support: Indian government initiatives, policies (e.g., Production Linked Incentive scheme for textiles), and free trade agreements aimed at boosting textile exports.
Product & Market Expansion: Potentially expanding into new product categories, higher-value-added garments, or new export markets.
Focus on Sustainability: Growing global demand for eco-friendly and ethically produced garments could open new avenues if the company further invests in sustainable manufacturing practices.
6. Risks
Raw Material Price Volatility: Fluctuations in the prices of key inputs like cotton, synthetic fibers, and dyes can impact production costs and profit margins.
Currency Fluctuations: As an exporter, adverse movements in the Indian Rupee against major international currencies (USD, Euro) can affect export realizations.
Intense Competition: Fierce competition from other textile exporting countries (e.g., Bangladesh, Vietnam, China, Turkey) and domestic players can exert pressure on pricing and order volumes.
Global Economic Slowdown: A downturn in major export markets can lead to reduced discretionary spending on apparel, impacting order books.
Fashion and Trend Changes: Rapid shifts in fashion preferences can lead to inventory obsolescence and require quick adaptation in production capabilities.
Trade Barriers: Imposition of tariffs or non-tariff barriers in key export markets could impact competitiveness.
Labor-related Risks: Being a labor-intensive industry, risks related to labor availability, costs, and industrial relations exist.
7. Management & Ownership
Samtex Fashions Ltd. is a promoter-led company. Mr. Ramesh Kumar and Mr. Sanjay Gupta are key promoters associated with the company. Promoter holdings typically represent a significant stake, reflecting the control and long-term commitment of the founding families. Information on specific management quality attributes or detailed ownership breakdown beyond promoter status requires deep analysis of annual reports and regulatory filings.
8. Outlook
Samtex Fashions Ltd. operates in a dynamic yet challenging global textile export market. The company is poised to benefit from India's growing prominence as a global sourcing destination, especially with trends like supply chain diversification away from China and supportive government policies. Its established relationships with international buyers and diversified product capabilities in knits, wovens, and denim provide a foundation for consistent order flow.
However, the company faces inherent risks such as intense global competition, volatility in raw material prices, currency fluctuations, and susceptibility to global economic cycles. The ability to continually adapt to fast-changing fashion trends, maintain cost efficiency, adhere to evolving compliance standards, and strategically invest in automation or sustainable practices will be crucial for navigating these challenges and ensuring sustained profitability and growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjustments | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | -0.2 | -0.1 | -0.2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1870 | 1723 | 1285 | 118 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 4 | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1874 | 1725 | 1287 | 119 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 1761 | 1624 | 1614 | 132 | 6 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 113 | 101 | -327 | -13 | -2 | -2 | -1 | -0 | -0 | -0 | -0 | 0 |
| Interest | 59 | 73 | 54 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 12 | 12 | 12 | 13 | 9 | 8 | 7 | 6 | 5 | 4 | 0 | 0 |
| Exceptional Income / Expenses | -0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 43 | 16 | -377 | -58 | -11 | -10 | -8 | -7 | -6 | -5 | -0 | 0 |
| Provision for Tax | 12 | 8 | -9 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 31 | 8 | -368 | -58 | -11 | -10 | -8 | -7 | -6 | -5 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 31 | 8 | -368 | -58 | -11 | -10 | -8 | -7 | -6 | -5 | -0 | 0 |
| Adjusted Earnings Per Share | 4.1 | 1.1 | -49.4 | -7.7 | -1.5 | -1.3 | -1.1 | -0.9 | -0.7 | -0.6 | -0.1 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | -100% |
| Operating Profit CAGR | 0% | 0% | 0% | -100% |
| PAT CAGR | 0% | 0% | 0% | -100% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -47% | -8% | 5% | -20% |
| ROE Average | 0% | 0% | 0% | -103% |
| ROCE Average | -0% | -1% | -2% | -4% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 191 | 197 | -134 | -191 | -205 | -215 | -223 | -229 | -235 | -239 | -240 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 37 | 28 | 18 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Other Non-Current Liabilities | 13 | 13 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 |
| Total Current Liabilities | 755 | 744 | 617 | 593 | 591 | 591 | 591 | 591 | 591 | 591 | 591 |
| Total Liabilities | 996 | 983 | 502 | 409 | 393 | 382 | 374 | 368 | 362 | 358 | 358 |
| Fixed Assets | 142 | 131 | 115 | 101 | 92 | 84 | 77 | 70 | 65 | 61 | 61 |
| Other Non-Current Assets | 12 | 12 | 19 | 223 | 289 | 294 | 293 | 293 | 293 | 292 | 292 |
| Total Current Assets | 843 | 840 | 368 | 85 | 12 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total Assets | 996 | 983 | 502 | 409 | 393 | 382 | 374 | 368 | 362 | 358 | 358 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 5 | 3 | 39 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Cash Flow from Operating Activities | 45 | 109 | 165 | 3 | 0 | -1 | -0 | -0 | -0 | -0 | -0 |
| Cash Flow from Investing Activities | 1 | -11 | 13 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Financing Activities | -45 | -100 | -142 | -48 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | 2 | -3 | 36 | -38 | 0 | -1 | 0 | -0 | 0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 5 | 3 | 39 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.12 | 1.11 | -49.39 | -7.75 | -1.49 | -1.29 | -1.08 | -0.92 | -0.75 | -0.64 | -0.05 |
| CEPS(Rs) | 5.7 | 2.7 | -47.83 | -6.07 | -0.31 | -0.24 | -0.15 | -0.05 | -0.05 | -0.06 | -0.05 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 25.6 | 26.5 | -17.92 | -25.67 | -27.46 | -28.8 | -29.88 | -30.79 | -31.5 | -32.13 | -32.17 |
| Core EBITDA Margin(%) | 5.83 | 5.77 | -25.62 | -11.88 | -87.42 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT Margin(%) | 5.41 | 5.19 | -25.13 | -21.58 | -358.05 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre Tax Margin(%) | 2.27 | 0.94 | -29.34 | -48.87 | -359.79 | 0 | 0 | 0 | 0 | 0 | 0 |
| PAT Margin (%) | 1.64 | 0.48 | -28.64 | -48.81 | -358 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Profit Margin (%) | 2.27 | 1.17 | -27.73 | -38.23 | -75.06 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROA(%) | 3.12 | 0.83 | -49.57 | -12.68 | -2.77 | -2.49 | -2.12 | -1.85 | -1.53 | -1.32 | -0.11 |
| ROE(%) | 17.22 | 4.25 | -1151.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 11.38 | 10.06 | -48.37 | -5.94 | -2.93 | -2.73 | -2.34 | -2.03 | -1.69 | -1.46 | -0.12 |
| Receivable days | 21.94 | 19.28 | 42.22 | 478.33 | 5046.43 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 132.52 | 152.31 | 115.39 | 112.38 | 15.03 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 15.27 | 18.59 | 15.89 | 79.69 | 3159 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 2.62 | 10.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.42 | 0.45 | -0.33 | -0.13 | -0.05 | -0.02 | -0.04 | -0.11 | -0.06 | -0.06 | -0.07 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.42 | 0.43 | 0.46 | 5.18 | 184.66 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | 6.91 | 7.39 | -1.81 | -47.09 | -245.85 | -309.37 | -498.21 | -1679.59 | -1689.92 | -1388.83 | -1467.6 |
| Net Sales Growth(%) | -3.69 | -7.88 | -25.43 | -90.8 | -97.38 | -100 | 0 | 0 | 0 | 0 | 0 |
| EBIT Growth(%) | -3.66 | -11.63 | -461.05 | 92.1 | 56.55 | 12.92 | 16.77 | 14.78 | 18.56 | 14.55 | 91.71 |
| PAT Growth(%) | 18.1 | -73.13 | -4563.05 | 84.31 | 80.79 | 13.06 | 16.77 | 14.62 | 18.54 | 14.55 | 91.7 |
| EPS Growth(%) | 18.1 | -73.13 | -4562.99 | 84.31 | 80.79 | 13.06 | 16.77 | 14.63 | 18.54 | 14.55 | 91.7 |
| Debt/Equity(x) | 3.74 | 3.43 | -4.45 | -3.08 | -2.75 | -2.62 | -2.53 | -2.45 | -2.4 | -2.35 | -2.35 |
| Current Ratio(x) | 1.12 | 1.13 | 0.6 | 0.14 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Quick Ratio(x) | 0.19 | 0.13 | 0.48 | 0.14 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Interest Cover(x) | 1.72 | 1.22 | -5.97 | -0.79 | -205.71 | -191.57 | -3494.13 | -1488.85 | -3486 | -3971.75 | -790.2 |
| Total Debt/Mcap(x) | 8.85 | 7.58 | 13.64 | 24.29 | 51.73 | 154.15 | 67.44 | 23.03 | 40.4 | 37.4 | 31.48 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.25 | 49.11 | 49.11 | 49.11 | 49.11 | 49.11 | 49.11 | 49.11 | 49.11 | 49.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Public | 50.68 | 50.82 | 50.82 | 50.82 | 50.82 | 50.82 | 50.82 | 50.82 | 50.82 | 50.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.67 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 3.78 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | — | — | — | -100% |
| Operating Profit CAGR | — | — | — | -100% |
| PAT CAGR | — | — | — | -100% |
| Share Price CAGR | -47% | -8% | +5% | -20% |
| ROE Average | 0% | 0% | 0% | -103% |
| ROCE Average | 0% | -1% | -2% | -4% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.25 | 49.11 | 49.11 | 49.11 | 49.11 | 49.11 | 49.11 | 49.11 | 49.11 | 49.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Public | 50.75 | 50.89 | 50.89 | 50.89 | 50.89 | 50.89 | 50.89 | 50.89 | 50.89 | 50.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.67 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 3.78 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.