WEBSITE BSE:544520 NSE: SAMPAT Inc. Year: 1999 Industry: Aluminium & Aluminium Products My Bucket: Add Stock
Last updated: 11:25
No Notes Added Yet
Sampat Aluminium Ltd. is an Indian company engaged in the manufacturing and supply of aluminium products and components. Its offerings typically include aluminium sheets, extrusions, and fabricated products used in sectors such as construction, automotive, packaging, and industrial applications. The company focuses on quality production, precision engineering, and adherence to industry standards to ensure durable and reliable aluminium solutions. Sampat Aluminium Ltd. leverages modern manufacturing techniques, skilled workforce, and stringent ...Read More
Sampat Aluminium Ltd. is an Indian company engaged in the manufacturing and supply of aluminium products and components. Its offerings typically include aluminium sheets, extrusions, and fabricated products used in sectors such as construction, automotive, packaging, and industrial applications. The company focuses on quality production, precision engineering, and adherence to industry standards to ensure durable and reliable aluminium solutions. Sampat Aluminium Ltd. leverages modern manufacturing techniques, skilled workforce, and stringent quality control processes to meet client requirements consistently. Through its operations, the company aims to serve diverse industrial clients, expand its footprint in domestic and international aluminium markets, and establish itself as a trusted provider of high-quality aluminium products ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹40 Cr.
Stock P/E 5.8
P/B 0.8
Current Price ₹47.3
Book Value ₹ 62.5
Face Value 10
52W High ₹120
Dividend Yield 0%
52W Low ₹ 32.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 108 | 129 | 147 | 133 | |
| Other Income | 0 | 2 | 2 | 0 | |
| Total Income | 108 | 131 | 149 | 133 | |
| Total Expenditure | 107 | 128 | 138 | 121 | |
| Operating Profit | 1 | 3 | 10 | 12 | |
| Interest | 0 | 1 | 2 | 2 | |
| Depreciation | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 2 | 9 | 9 | |
| Provision for Tax | 0 | 0 | 2 | 2 | |
| Profit After Tax | 0 | 1 | 6 | 7 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 1 | 6 | 7 | |
| Adjusted Earnings Per Share | 0.6 | 2.6 | 11.8 | 11.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -10% | 7% | 0% | 0% |
| Operating Profit CAGR | 20% | 129% | 0% | 0% |
| PAT CAGR | 17% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 43% | 62% | 50% | 50% |
| ROCE Average | 29% | 28% | 23% | 23% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 2 | 4 | 13 | 22 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 5 | 8 | 12 | 9 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 25 | 26 | 27 | 38 |
| Total Liabilities | 33 | 37 | 52 | 70 |
| Fixed Assets | 1 | 2 | 3 | 3 |
| Other Non-Current Assets | 0 | 0 | 0 | 3 |
| Total Current Assets | 32 | 35 | 49 | 64 |
| Total Assets | 33 | 37 | 52 | 70 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 | 3 |
| Cash Flow from Operating Activities | 0 | -6 | -3 | -3 |
| Cash Flow from Investing Activities | -0 | -1 | 0 | -3 |
| Cash Flow from Financing Activities | 0 | 8 | 5 | 3 |
| Net Cash Inflow / Outflow | 0 | 1 | 2 | -3 |
| Closing Cash & Cash Equivalent | 0 | 1 | 3 | 0 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.56 | 2.63 | 11.82 | 11.68 |
| CEPS(Rs) | 0.71 | 2.94 | 12 | 11.86 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.17 | 6.68 | 18.5 | 37.89 |
| Core EBITDA Margin(%) | 0.81 | 0.66 | 5.84 | 8.49 |
| EBIT Margin(%) | 0.81 | 1.93 | 7.08 | 8.62 |
| Pre Tax Margin(%) | 0.39 | 1.48 | 5.86 | 6.99 |
| PAT Margin (%) | 0.28 | 1.1 | 4.34 | 5.22 |
| Cash Profit Margin (%) | 0.36 | 1.23 | 4.41 | 5.31 |
| ROA(%) | 0.92 | 4.03 | 14.3 | 11.38 |
| ROE(%) | 13.49 | 48.42 | 93.89 | 42.68 |
| ROCE(%) | 8.78 | 16.45 | 38.57 | 28.71 |
| Receivable days | 51.17 | 46.33 | 46.21 | 54.33 |
| Inventory Days | 47.42 | 41.04 | 48.73 | 83.53 |
| Payable days | 77.67 | 55.7 | 40.79 | 43.36 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.08 | 0.13 | 0.13 | 0.22 |
| EV/Core EBITDA(x) | 9.13 | 6.27 | 1.76 | 2.53 |
| Net Sales Growth(%) | 0 | 19.71 | 13.77 | -9.72 |
| EBIT Growth(%) | 0 | 184.1 | 317.43 | 9.98 |
| PAT Growth(%) | 0 | 366.69 | 349.85 | 8.6 |
| EPS Growth(%) | 0 | 366.69 | 349.85 | -1.22 |
| Debt/Equity(x) | 3.43 | 4.63 | 2.07 | 1.05 |
| Current Ratio(x) | 1.25 | 1.33 | 1.83 | 1.69 |
| Quick Ratio(x) | 0.7 | 0.76 | 0.93 | 0.72 |
| Interest Cover(x) | 1.93 | 4.32 | 5.8 | 5.29 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Sep 2025 | Mar 2026 |
|---|---|---|
| Promoter | 63.67 | 63.67 |
| FII | 1.1 | 0.86 |
| DII | 9.99 | 9.69 |
| Public | 25.24 | 25.78 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Sep 2025 | Mar 2026 |
|---|---|---|
| Promoter | 0.54 | 0.54 |
| FII | 0.01 | 0.01 |
| DII | 0.08 | 0.08 |
| Public | 0.21 | 0.22 |
| Others | 0 | 0 |
| Total | 0.85 | 0.85 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.