Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹259 Cr.
Stock P/E
-38
P/B
—
Current Price
₹22.9
Book Value
₹ 0
Face Value
2
52W High
₹27.9
52W Low
₹ 0
Dividend Yield
0%

Samor Reality Overview

Business

Samor Reality Ltd. is an Indian company operating in the Construction - Real Estate sector. Its core business involves the development, construction, and sale of real estate properties. This typically includes residential projects (apartments, villas), commercial spaces (offices, retail), and potentially integrated townships. The company generates revenue by selling these developed properties to end-users or investors at a profit. Its business model relies on acquiring land, obtaining necessary approvals, undertaking construction, marketing the properties, and ultimately realizing sales.

Revenue Mix

Given the limited information, specific key segments and their revenue contributions are not available. However, based on the sector, the primary segments are likely:

Residential Development: Sale of residential units like apartments and independent homes.

Commercial Development: Sale or lease of office spaces, retail outlets, or other commercial properties.

While detailed revenue mix is unknown, the bulk of revenue for real estate development companies typically comes from property sales.

Industry

Samor Reality Ltd. operates within India's highly competitive and fragmented real estate and construction industry. This industry is characterized by cyclicality, sensitivity to economic conditions, interest rate fluctuations, and government regulations (e.g., RERA). Without specific data on project size, geographical presence, or market share, Samor Reality Ltd.'s exact positioning relative to peers (e.g., as a national, regional, or niche player) cannot be determined. It is a participant in the broader Indian real estate market, competing with both large established players and numerous smaller local developers.

MOAT

Based on the limited information, it is not possible to definitively identify any durable competitive advantages or "moats" for Samor Reality Ltd. Potential sources of competitive advantage in the real estate sector, which the company may or may not possess, include:

Strong Brand Reputation: A trusted name can command premium pricing and customer loyalty.

Strategic Land Bank: Access to prime land parcels at favorable costs.

Execution Excellence: Proven track record of timely delivery and quality construction.

Financial Strength: Ability to secure funding for large projects at competitive rates.

Regulatory Expertise: Efficient navigation of complex approval processes.

Growth Drivers

Key factors that could drive growth for Samor Reality Ltd. over the next 3-5 years, assuming favorable market conditions, include:

Urbanization and Population Growth: Continued migration to urban centers increases demand for housing and commercial spaces.

Rising Disposable Incomes: Improved economic conditions lead to higher purchasing power for real estate.

Government Initiatives: Infrastructure development projects and affordable housing schemes can stimulate demand.

Favorable Interest Rate Environment: Lower interest rates make home loans more affordable, boosting sales.

Successful Project Launches: Timely acquisition of new land parcels and successful execution of new projects.

Risks

Samor Reality Ltd. faces several risks inherent to the real estate sector and the broader economy:

Economic Downturns: A slowdown in economic growth can reduce demand and property prices.

Interest Rate Fluctuations: Rising interest rates can increase borrowing costs for the company and reduce affordability for buyers.

Regulatory Changes: Evolving government policies, environmental regulations, or changes to RERA (Real Estate Regulatory Authority) can impact project costs and timelines.

Funding Challenges: Difficulty in securing project finance or increased cost of capital.

Raw Material Price Volatility: Fluctuations in prices of cement, steel, and labor can impact project profitability.

Intense Competition: Pressure from numerous local and national developers can lead to pricing pressures.

Project Delays and Execution Risks: Delays in approvals, construction, or sales can lead to cost overruns and revenue shortfalls.

Management & Ownership

As an "Ltd." company in India, Samor Reality Ltd. is typically a promoter-driven entity, meaning a founding family or group likely holds a significant ownership stake and plays a key role in management. Without specific names or profiles, it's not possible to comment on the quality or specific background of the management team. Ownership is generally concentrated with the promoter group, which is common for many Indian companies.

Outlook

Samor Reality Ltd. operates in a sector with significant long-term growth potential in India, driven by urbanization and economic expansion. The company's future success will largely depend on its ability to effectively acquire prime land, secure timely project approvals, execute construction efficiently, and market its properties successfully in a competitive environment. While a growing market provides tailwinds, the inherent cyclicality and capital-intensive nature of real estate, coupled with regulatory complexities and funding risks, present ongoing challenges. Its performance will be a function of its operational efficiency, financial prudence, and ability to adapt to changing market conditions.

Samor Reality Share Price

Live · BSE · Inception: 2020
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Samor Reality Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Samor Reality Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 TTM
Net Sales 10 17
Other Income 0 0
Total Income 10 17
Total Expenditure 10 17
Operating Profit 0 0
Interest 0 0
Depreciation 0 0
Exceptional Income / Expenses 0 0
Profit Before Tax 0 0
Provision for Tax 0 0
Profit After Tax 0 0
Adjustments 0 0
Profit After Adjustments 0 0
Adjusted Earnings Per Share 0 0

Samor Reality Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022
Shareholder's Funds 3 11
Minority's Interest 0 0
Borrowings 7 0
Other Non-Current Liabilities 0 0
Total Current Liabilities 0 1
Total Liabilities 11 12
Fixed Assets 0 0
Other Non-Current Assets 8 0
Total Current Assets 3 12
Total Assets 11 12

Samor Reality Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 0 2
Cash Flow from Operating Activities -9 -2
Cash Flow from Investing Activities -0 0
Cash Flow from Financing Activities 10 1
Net Cash Inflow / Outflow 2 -1
Closing Cash & Cash Equivalent 2 1

Samor Reality Ratios

# Mar 2021 Mar 2022
Earnings Per Share (Rs) 0.03 0.02
CEPS(Rs) 0.03 0.02
DPS(Rs) 0 0
Book NAV/Share(Rs) 0.82 2.08
Core EBITDA Margin(%) 1.42 0.62
EBIT Margin(%) 1.43 0.95
Pre Tax Margin(%) 1.43 0.91
PAT Margin (%) 1.07 0.65
Cash Profit Margin (%) 1.07 0.66
ROA(%) 0.95 1
ROE(%) 3.32 1.57
ROCE(%) 1.32 1.5
Receivable days 21.53 10.12
Inventory Days 25.43 115.61
Payable days 15.4 5.41
PER(x) 0 241.81
Price/Book(x) 0 2.42
Dividend Yield(%) 0 0
EV/Net Sales(x) 0.91 1.54
EV/Core EBITDA(x) 63.15 160.74
Net Sales Growth(%) 0 78.8
EBIT Growth(%) 0 18.94
PAT Growth(%) 0 9.51
EPS Growth(%) 0 -24.61
Debt/Equity(x) 2.36 0.02
Current Ratio(x) 6.79 23.11
Quick Ratio(x) 5.2 2.81
Interest Cover(x) 0 22.85
Total Debt/Mcap(x) 0 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +70% — — —
Operating Profit CAGR — — — —
PAT CAGR — — — —
Share Price CAGR +71% +32% +35% —
ROE Average +2% +2% +2% +2%
ROCE Average +2% +1% +1% +1%

Samor Reality Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 63.28 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 36.72 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 57.957.957.959.8259.826060.463.2863.2863.28
FII 0000000000
DII 0000000000
Public 42.142.142.140.1840.184039.636.7236.7236.72
Others 0000000000
Total 100100100100100100100100100100

Samor Reality Peer Comparison

Construction - Real Estate Edit Columns

Samor Reality Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Samor Reality Pros & Cons

Pros

  • Debtor days have improved from 15.4 to 5.41days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp