Auto Ancillary · Founded 1985 · www.samkrgpistonsandrings.com · BSE 520075 · · ISIN INE706B01012
No Notes Added Yet
Business
Samkrg Pistons & Rings Ltd. is an Indian manufacturer of engine components, primarily pistons, piston rings, and gudgeon pins (also known as piston pins). The company designs, develops, manufactures, and supplies these critical components for various applications, including two-wheelers, three-wheelers, cars, light commercial vehicles (LCVs), and agricultural machinery (tractors). Its core business model involves supplying these components to Original Equipment Manufacturers (OEMs) and also catering to the aftermarket segment for replacement demand. Revenue is generated through the sale of these precision-engineered engine parts.
Revenue Mix
While specific percentage breakdowns can fluctuate and are not always publicly disclosed in granular detail, Samkrg's revenue primarily comes from two main product categories:
Pistons: The central component of an internal combustion engine, responsible for transferring force from expanding gas in the cylinder to the crankshaft.
Piston Rings: Sealing components fitted into grooves on the outer diameter of a piston, crucial for sealing the combustion chamber and regulating oil consumption.
The company serves both the OEM segment (supplying directly to vehicle manufacturers for new vehicle production) and the aftermarket segment (supplying replacement parts for existing vehicles). The aftermarket typically offers higher margins but is more fragmented.
Industry
The Indian auto ancillary industry is diverse, with numerous players specializing in different component categories. The piston and piston ring segment is competitive, featuring both domestic and international players. Samkrg Pistons & Rings Ltd. is positioned as a significant domestic player, known for its focus on quality and catering to a wide range of engine types, especially in the two-wheeler and agricultural segments where volumes are high. Its ability to meet stringent OEM quality standards positions it among the preferred suppliers for several vehicle manufacturers.
MOAT
Samkrg's competitive advantages stem from:
OEM Relationships: Long-standing relationships and preferred supplier status with major automotive OEMs, built on consistent quality, reliability, and R&D capabilities. This creates a barrier to entry for new players.
Technical Expertise & R&D: In-house capabilities to design and develop pistons and rings for diverse engine specifications and evolving emission norms, requiring continuous innovation.
Manufacturing Scale & Efficiency: Operating multiple manufacturing facilities helps achieve economies of scale and cost efficiencies, crucial in a price-sensitive industry.
Product Quality & Reliability: Criticality of components like pistons and rings means OEMs prioritize proven quality and consistency, which Samkrg has established over years.
Growth Drivers
Automotive Industry Growth: Overall growth in India's automotive sector, driven by increasing disposable incomes, urbanization, and demand for personal mobility.
Emission Norms & Technology Upgrades: Stricter emission standards (e.g., BS6 and future norms) necessitate advanced engine components, driving demand for technologically superior pistons and rings, potentially with higher value.
Aftermarket Demand: A growing vehicle parc (number of vehicles on the road) in India ensures steady and increasing demand for replacement parts.
Diversification: Expansion into new engine applications, higher-end vehicle segments, or export markets.
Infrastructure Development: Improved road infrastructure supports higher vehicle sales and usage.
Risks
Automotive Cyclicality: The auto ancillary sector is highly susceptible to the cyclical nature of the automotive industry. Downturns in vehicle sales directly impact OEM demand.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like aluminum and steel can impact profitability, especially if not fully passed on to customers.
Intense Competition: Competition from both domestic and international players, as well as the entry of new technologies, can exert pressure on pricing and market share.
Technological Disruption: A rapid shift towards electric vehicles (EVs) poses a long-term existential threat to manufacturers of internal combustion engine (ICE) components, though the transition pace in India is still evolving.
Customer Concentration: Dependence on a few key OEM customers could pose a risk if one reduces orders or shifts suppliers.
Management & Ownership
Samkrg Pistons & Rings Ltd. is a promoter-driven company, characteristic of many Indian businesses. The promoter family, led by Mr. S. K. Soni and his associates, holds a significant ownership stake and is actively involved in the company's management. The management team typically comprises experienced professionals with a deep understanding of the automotive component manufacturing industry and long-standing relationships within the sector. The promoter's continued involvement ensures strategic direction and continuity.
Outlook
Samkrg Pistons & Rings Ltd. operates in a crucial segment of the auto ancillary industry, supported by its established OEM relationships, technical capabilities, and presence in both OEM and aftermarket segments. The growing Indian automotive market and evolving emission norms present opportunities for value-added growth. However, the company faces inherent risks associated with the cyclical nature of the auto industry, raw material price volatility, and the long-term potential disruption from EV adoption. Its ability to innovate, manage costs efficiently, and potentially diversify its product portfolio will be key to navigating these challenges and sustaining growth in the coming years.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 66 | 57 | 62 | 58 | 67 | 64 | 71 | 66 | 84 | 72 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Income | 66 | 58 | 62 | 58 | 67 | 65 | 72 | 67 | 85 | 73 |
| Total Expenditure | 54 | 50 | 54 | 51 | 59 | 57 | 63 | 58 | 72 | 63 |
| Operating Profit | 12 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 13 | 10 |
| Interest | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 3 | 3 |
| Depreciation | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7 | 3 | 3 | 2 | 4 | 3 | 3 | 3 | 5 | 3 |
| Provision for Tax | 2 | 1 | 1 | -0 | 4 | 0 | 0 | 2 | 3 | 1 |
| Profit After Tax | 6 | 2 | 2 | 2 | -0 | 3 | 3 | 2 | 2 | 3 |
| Adjustments | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
| Profit After Adjustments | 6 | 2 | 2 | 2 | -0 | 3 | 3 | 2 | 2 | 3 |
| Adjusted Earnings Per Share | 5.7 | 1.9 | 2 | 2.3 | -0.2 | 2.9 | 2.9 | 1.6 | 2.5 | 2.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 232 | 245 | 252 | 268 | 290 | 236 | 225 | 237 | 237 | 247 | 247 | 293 |
| Other Income | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 4 |
| Total Income | 233 | 246 | 253 | 271 | 292 | 237 | 227 | 238 | 238 | 248 | 248 | 297 |
| Total Expenditure | 199 | 210 | 211 | 227 | 246 | 197 | 189 | 205 | 202 | 215 | 217 | 256 |
| Operating Profit | 34 | 36 | 42 | 44 | 45 | 40 | 37 | 34 | 36 | 33 | 31 | 41 |
| Interest | 5 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 6 | 11 |
| Depreciation | 12 | 12 | 13 | 13 | 12 | 13 | 13 | 13 | 13 | 13 | 14 | 13 |
| Exceptional Income / Expenses | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 18 | 22 | 27 | 29 | 32 | 26 | 23 | 19 | 19 | 16 | 11 | 14 |
| Provision for Tax | 5 | 7 | 7 | 9 | 11 | 6 | 6 | 5 | 4 | 4 | 5 | 6 |
| Profit After Tax | 12 | 16 | 19 | 20 | 21 | 20 | 17 | 14 | 15 | 13 | 6 | 10 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 12 | 16 | 19 | 20 | 21 | 20 | 17 | 14 | 15 | 13 | 6 | 10 |
| Adjusted Earnings Per Share | 12.5 | 16 | 19.8 | 20.5 | 21.4 | 20 | 17.6 | 14.1 | 15 | 12.8 | 6 | 9.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 1% | 1% | 1% |
| Operating Profit CAGR | -6% | -3% | -5% | -1% |
| PAT CAGR | -54% | -25% | -21% | -7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -15% | -7% | -7% | -7% |
| ROE Average | 3% | 6% | 8% | 13% |
| ROCE Average | 7% | 9% | 11% | 17% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 85 | 92 | 111 | 126 | 141 | 149 | 166 | 175 | 180 | 190 | 194 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 21 |
| Other Non-Current Liabilities | 18 | 17 | 16 | 16 | 14 | 13 | 11 | 10 | 16 | 4 | 7 |
| Total Current Liabilities | 49 | 61 | 59 | 55 | 55 | 51 | 36 | 38 | 39 | 64 | 75 |
| Total Liabilities | 152 | 170 | 186 | 197 | 211 | 212 | 213 | 223 | 235 | 269 | 295 |
| Fixed Assets | 101 | 106 | 122 | 134 | 144 | 141 | 137 | 131 | 127 | 147 | 172 |
| Other Non-Current Assets | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 7 | 8 | 5 | 12 |
| Total Current Assets | 49 | 61 | 61 | 59 | 64 | 68 | 73 | 85 | 99 | 118 | 112 |
| Total Assets | 152 | 170 | 186 | 197 | 211 | 212 | 213 | 223 | 235 | 269 | 295 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 0 | 1 | 4 | 1 | 1 | 0 | 1 | 1 | 0 | 1 |
| Cash Flow from Operating Activities | 32 | 25 | 33 | 27 | 27 | 24 | 20 | 1 | 12 | 21 | 18 |
| Cash Flow from Investing Activities | -27 | -17 | -29 | -25 | -21 | -10 | -9 | -11 | -11 | -28 | -33 |
| Cash Flow from Financing Activities | -7 | -8 | -0 | -4 | -7 | -15 | -11 | 10 | -2 | 8 | 15 |
| Net Cash Inflow / Outflow | -2 | 0 | 4 | -3 | -1 | -0 | 0 | -0 | -0 | 1 | 0 |
| Closing Cash & Cash Equivalent | 0 | 1 | 4 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 12.54 | 15.99 | 19.81 | 20.52 | 21.42 | 19.96 | 17.64 | 14.13 | 14.95 | 12.84 | 6.01 |
| CEPS(Rs) | 24.32 | 27.91 | 32.91 | 33.81 | 33.7 | 32.95 | 30.86 | 27.28 | 28.44 | 26 | 20.09 |
| DPS(Rs) | 3 | 4 | 4.5 | 5 | 5 | 5 | 5 | 2.5 | 2.5 | 2 | 0.5 |
| Book NAV/Share(Rs) | 84.72 | 92.3 | 111.76 | 126.74 | 142.29 | 150.19 | 167.3 | 176.42 | 181.56 | 191.9 | 195.46 |
| Core EBITDA Margin(%) | 13.26 | 12.96 | 14.41 | 12.82 | 12.13 | 13.24 | 13.01 | 11.22 | 12.02 | 12.75 | 12.09 |
| EBIT Margin(%) | 8.77 | 8.75 | 10.14 | 9.47 | 9.31 | 9.29 | 8.83 | 7.15 | 7.84 | 8.13 | 7.03 |
| Pre Tax Margin(%) | 6.97 | 8.18 | 9.52 | 9.03 | 8.9 | 8.93 | 8.45 | 6.63 | 6.66 | 6.59 | 4.52 |
| PAT Margin (%) | 4.82 | 5.73 | 6.94 | 6.22 | 5.9 | 6.74 | 6.27 | 4.79 | 5.1 | 5.11 | 2.39 |
| Cash Profit Margin (%) | 9.35 | 10 | 11.52 | 10.24 | 9.28 | 11.14 | 10.97 | 9.24 | 9.7 | 10.35 | 8 |
| ROA(%) | 7.94 | 9.75 | 10.92 | 10.53 | 10.33 | 9.27 | 8.14 | 6.35 | 6.4 | 5 | 2.09 |
| ROE(%) | 15.68 | 18.06 | 19.42 | 17.21 | 15.92 | 13.65 | 11.11 | 8.22 | 8.35 | 6.88 | 3.1 |
| ROCE(%) | 21.33 | 22.96 | 24.2 | 22.78 | 22.15 | 16.9 | 14.74 | 11.49 | 11.6 | 9.42 | 7.24 |
| Receivable days | 44.91 | 46.7 | 50.75 | 43.49 | 41.23 | 50.63 | 56.56 | 58.62 | 62.88 | 90.32 | 91.85 |
| Inventory Days | 23.95 | 21.96 | 21.98 | 19.22 | 19.52 | 29.39 | 33.17 | 37.66 | 50.84 | 59.65 | 57 |
| Payable days | 98.06 | 121.31 | 97.67 | 87.9 | 40.41 | 56.23 | 47.91 | 29.44 | 21.65 | 34.81 | 53.24 |
| PER(x) | 12.13 | 10.08 | 10.21 | 13.15 | 7.92 | 3.85 | 8.67 | 10.24 | 8.08 | 11 | 20.26 |
| Price/Book(x) | 1.8 | 1.75 | 1.81 | 2.13 | 1.19 | 0.51 | 0.91 | 0.82 | 0.67 | 0.74 | 0.62 |
| Dividend Yield(%) | 1.97 | 2.48 | 2.23 | 1.85 | 2.95 | 6.51 | 3.27 | 1.73 | 2.07 | 1.42 | 0.41 |
| EV/Net Sales(x) | 0.72 | 0.71 | 0.84 | 1.05 | 0.63 | 0.38 | 0.68 | 0.68 | 0.58 | 0.72 | 0.71 |
| EV/Core EBITDA(x) | 4.86 | 4.88 | 5.08 | 6.44 | 4.05 | 2.26 | 4.11 | 4.78 | 3.81 | 5.4 | 5.65 |
| Net Sales Growth(%) | 13.06 | 5.47 | 2.61 | 6.65 | 7.91 | -18.51 | -4.52 | 5.35 | -0.31 | 4.25 | -0.07 |
| EBIT Growth(%) | 10.58 | 6.89 | 18.71 | 7.89 | 8.16 | -18.7 | -9.65 | -14.94 | 8.91 | -11.22 | -13.56 |
| PAT Growth(%) | 14.6 | 27.5 | 23.92 | 3.59 | 4.37 | -6.83 | -11.6 | -19.9 | 5.82 | -14.13 | -53.19 |
| EPS Growth(%) | 14.6 | 27.5 | 23.92 | 3.59 | 4.37 | -6.84 | -11.6 | -19.9 | 5.82 | -14.12 | -53.19 |
| Debt/Equity(x) | 0.21 | 0.19 | 0.16 | 0.15 | 0.13 | 0.1 | 0.03 | 0.11 | 0.1 | 0.22 | 0.3 |
| Current Ratio(x) | 0.99 | 1.01 | 1.04 | 1.08 | 1.16 | 1.35 | 2.03 | 2.23 | 2.53 | 1.84 | 1.5 |
| Quick Ratio(x) | 0.69 | 0.71 | 0.77 | 0.74 | 0.81 | 0.81 | 1.4 | 1.27 | 1.43 | 1.26 | 0.97 |
| Interest Cover(x) | 4.85 | 15.44 | 16.39 | 21.88 | 23.09 | 26.15 | 23.27 | 13.62 | 6.63 | 5.28 | 2.8 |
| Total Debt/Mcap(x) | 0.12 | 0.11 | 0.09 | 0.07 | 0.1 | 0.2 | 0.03 | 0.14 | 0.16 | 0.29 | 0.48 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.88 | 66.87 | 66.87 | 66.87 | 66.87 | 66.87 | 66.87 | 66.87 | 66.87 | 66.87 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 33.11 | 33.12 | 33.12 | 33.12 | 33.12 | 33.12 | 33.12 | 33.12 | 33.12 | 33.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | +1% | +1% | +1% |
| Operating Profit CAGR | -6% | -3% | -5% | -1% |
| PAT CAGR | -54% | -25% | -21% | -7% |
| Share Price CAGR | -15% | -7% | -7% | -7% |
| ROE Average | +3% | +6% | +8% | +13% |
| ROCE Average | +7% | +9% | +11% | +17% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.88 | 66.87 | 66.87 | 66.87 | 66.87 | 66.87 | 66.87 | 66.87 | 66.87 | 66.87 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 33.11 | 33.12 | 33.12 | 33.12 | 33.12 | 33.12 | 33.12 | 33.12 | 33.12 | 33.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.