Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹110 Cr.
Stock P/E
18.6
P/B
0.5
Current Price
₹112
Book Value
₹ 207.4
Face Value
10
52W High
₹147.9
52W Low
₹ 100
Dividend Yield
0.45%

Samkrg Pistons&Rings Overview

Business

Samkrg Pistons & Rings Ltd. is an Indian manufacturer of engine components, primarily pistons, piston rings, and gudgeon pins (also known as piston pins). The company designs, develops, manufactures, and supplies these critical components for various applications, including two-wheelers, three-wheelers, cars, light commercial vehicles (LCVs), and agricultural machinery (tractors). Its core business model involves supplying these components to Original Equipment Manufacturers (OEMs) and also catering to the aftermarket segment for replacement demand. Revenue is generated through the sale of these precision-engineered engine parts.

Revenue Mix

While specific percentage breakdowns can fluctuate and are not always publicly disclosed in granular detail, Samkrg's revenue primarily comes from two main product categories:

Pistons: The central component of an internal combustion engine, responsible for transferring force from expanding gas in the cylinder to the crankshaft.

Piston Rings: Sealing components fitted into grooves on the outer diameter of a piston, crucial for sealing the combustion chamber and regulating oil consumption.

The company serves both the OEM segment (supplying directly to vehicle manufacturers for new vehicle production) and the aftermarket segment (supplying replacement parts for existing vehicles). The aftermarket typically offers higher margins but is more fragmented.

Industry

The Indian auto ancillary industry is diverse, with numerous players specializing in different component categories. The piston and piston ring segment is competitive, featuring both domestic and international players. Samkrg Pistons & Rings Ltd. is positioned as a significant domestic player, known for its focus on quality and catering to a wide range of engine types, especially in the two-wheeler and agricultural segments where volumes are high. Its ability to meet stringent OEM quality standards positions it among the preferred suppliers for several vehicle manufacturers.

MOAT

Samkrg's competitive advantages stem from:

OEM Relationships: Long-standing relationships and preferred supplier status with major automotive OEMs, built on consistent quality, reliability, and R&D capabilities. This creates a barrier to entry for new players.

Technical Expertise & R&D: In-house capabilities to design and develop pistons and rings for diverse engine specifications and evolving emission norms, requiring continuous innovation.

Manufacturing Scale & Efficiency: Operating multiple manufacturing facilities helps achieve economies of scale and cost efficiencies, crucial in a price-sensitive industry.

Product Quality & Reliability: Criticality of components like pistons and rings means OEMs prioritize proven quality and consistency, which Samkrg has established over years.

Growth Drivers

Automotive Industry Growth: Overall growth in India's automotive sector, driven by increasing disposable incomes, urbanization, and demand for personal mobility.

Emission Norms & Technology Upgrades: Stricter emission standards (e.g., BS6 and future norms) necessitate advanced engine components, driving demand for technologically superior pistons and rings, potentially with higher value.

Aftermarket Demand: A growing vehicle parc (number of vehicles on the road) in India ensures steady and increasing demand for replacement parts.

Diversification: Expansion into new engine applications, higher-end vehicle segments, or export markets.

Infrastructure Development: Improved road infrastructure supports higher vehicle sales and usage.

Risks

Automotive Cyclicality: The auto ancillary sector is highly susceptible to the cyclical nature of the automotive industry. Downturns in vehicle sales directly impact OEM demand.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like aluminum and steel can impact profitability, especially if not fully passed on to customers.

Intense Competition: Competition from both domestic and international players, as well as the entry of new technologies, can exert pressure on pricing and market share.

Technological Disruption: A rapid shift towards electric vehicles (EVs) poses a long-term existential threat to manufacturers of internal combustion engine (ICE) components, though the transition pace in India is still evolving.

Customer Concentration: Dependence on a few key OEM customers could pose a risk if one reduces orders or shifts suppliers.

Management & Ownership

Samkrg Pistons & Rings Ltd. is a promoter-driven company, characteristic of many Indian businesses. The promoter family, led by Mr. S. K. Soni and his associates, holds a significant ownership stake and is actively involved in the company's management. The management team typically comprises experienced professionals with a deep understanding of the automotive component manufacturing industry and long-standing relationships within the sector. The promoter's continued involvement ensures strategic direction and continuity.

Outlook

Samkrg Pistons & Rings Ltd. operates in a crucial segment of the auto ancillary industry, supported by its established OEM relationships, technical capabilities, and presence in both OEM and aftermarket segments. The growing Indian automotive market and evolving emission norms present opportunities for value-added growth. However, the company faces inherent risks associated with the cyclical nature of the auto industry, raw material price volatility, and the long-term potential disruption from EV adoption. Its ability to innovate, manage costs efficiently, and potentially diversify its product portfolio will be key to navigating these challenges and sustaining growth in the coming years.

Samkrg Pistons&Rings Share Price

Live · BSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Samkrg Pistons&Rings Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 66 57 62 58 67 64 71 66 84 72
Other Income 0 0 0 0 1 1 1 1 1 1
Total Income 66 58 62 58 67 65 72 67 85 73
Total Expenditure 54 50 54 51 59 57 63 58 72 63
Operating Profit 12 7 8 8 8 8 9 9 13 10
Interest 1 1 1 2 2 2 3 2 3 3
Depreciation 4 4 4 4 3 3 3 3 4 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 7 3 3 2 4 3 3 3 5 3
Provision for Tax 2 1 1 -0 4 0 0 2 3 1
Profit After Tax 6 2 2 2 -0 3 3 2 2 3
Adjustments -0 -0 0 0 0 -0 0 0 -0 -0
Profit After Adjustments 6 2 2 2 -0 3 3 2 2 3
Adjusted Earnings Per Share 5.7 1.9 2 2.3 -0.2 2.9 2.9 1.6 2.5 2.7

Samkrg Pistons&Rings Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 232 245 252 268 290 236 225 237 237 247 247 293
Other Income 0 0 1 2 2 1 1 1 1 2 1 4
Total Income 233 246 253 271 292 237 227 238 238 248 248 297
Total Expenditure 199 210 211 227 246 197 189 205 202 215 217 256
Operating Profit 34 36 42 44 45 40 37 34 36 33 31 41
Interest 5 2 2 1 1 1 1 2 3 4 6 11
Depreciation 12 12 13 13 12 13 13 13 13 13 14 13
Exceptional Income / Expenses -0 -0 -0 0 0 0 0 0 0 0 0 0
Profit Before Tax 18 22 27 29 32 26 23 19 19 16 11 14
Provision for Tax 5 7 7 9 11 6 6 5 4 4 5 6
Profit After Tax 12 16 19 20 21 20 17 14 15 13 6 10
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 12 16 19 20 21 20 17 14 15 13 6 10
Adjusted Earnings Per Share 12.5 16 19.8 20.5 21.4 20 17.6 14.1 15 12.8 6 9.7

Samkrg Pistons&Rings Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 85 92 111 126 141 149 166 175 180 190 194
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 11 21
Other Non-Current Liabilities 18 17 16 16 14 13 11 10 16 4 7
Total Current Liabilities 49 61 59 55 55 51 36 38 39 64 75
Total Liabilities 152 170 186 197 211 212 213 223 235 269 295
Fixed Assets 101 106 122 134 144 141 137 131 127 147 172
Other Non-Current Assets 2 3 3 3 3 3 3 7 8 5 12
Total Current Assets 49 61 61 59 64 68 73 85 99 118 112
Total Assets 152 170 186 197 211 212 213 223 235 269 295

Samkrg Pistons&Rings Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 0 1 4 1 1 0 1 1 0 1
Cash Flow from Operating Activities 32 25 33 27 27 24 20 1 12 21 18
Cash Flow from Investing Activities -27 -17 -29 -25 -21 -10 -9 -11 -11 -28 -33
Cash Flow from Financing Activities -7 -8 -0 -4 -7 -15 -11 10 -2 8 15
Net Cash Inflow / Outflow -2 0 4 -3 -1 -0 0 -0 -0 1 0
Closing Cash & Cash Equivalent 0 1 4 1 1 0 1 1 0 1 1

Samkrg Pistons&Rings Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 12.54 15.99 19.81 20.52 21.42 19.96 17.64 14.13 14.95 12.84 6.01
CEPS(Rs) 24.32 27.91 32.91 33.81 33.7 32.95 30.86 27.28 28.44 26 20.09
DPS(Rs) 3 4 4.5 5 5 5 5 2.5 2.5 2 0.5
Book NAV/Share(Rs) 84.72 92.3 111.76 126.74 142.29 150.19 167.3 176.42 181.56 191.9 195.46
Core EBITDA Margin(%) 13.26 12.96 14.41 12.82 12.13 13.24 13.01 11.22 12.02 12.75 12.09
EBIT Margin(%) 8.77 8.75 10.14 9.47 9.31 9.29 8.83 7.15 7.84 8.13 7.03
Pre Tax Margin(%) 6.97 8.18 9.52 9.03 8.9 8.93 8.45 6.63 6.66 6.59 4.52
PAT Margin (%) 4.82 5.73 6.94 6.22 5.9 6.74 6.27 4.79 5.1 5.11 2.39
Cash Profit Margin (%) 9.35 10 11.52 10.24 9.28 11.14 10.97 9.24 9.7 10.35 8
ROA(%) 7.94 9.75 10.92 10.53 10.33 9.27 8.14 6.35 6.4 5 2.09
ROE(%) 15.68 18.06 19.42 17.21 15.92 13.65 11.11 8.22 8.35 6.88 3.1
ROCE(%) 21.33 22.96 24.2 22.78 22.15 16.9 14.74 11.49 11.6 9.42 7.24
Receivable days 44.91 46.7 50.75 43.49 41.23 50.63 56.56 58.62 62.88 90.32 91.85
Inventory Days 23.95 21.96 21.98 19.22 19.52 29.39 33.17 37.66 50.84 59.65 57
Payable days 98.06 121.31 97.67 87.9 40.41 56.23 47.91 29.44 21.65 34.81 53.24
PER(x) 12.13 10.08 10.21 13.15 7.92 3.85 8.67 10.24 8.08 11 20.26
Price/Book(x) 1.8 1.75 1.81 2.13 1.19 0.51 0.91 0.82 0.67 0.74 0.62
Dividend Yield(%) 1.97 2.48 2.23 1.85 2.95 6.51 3.27 1.73 2.07 1.42 0.41
EV/Net Sales(x) 0.72 0.71 0.84 1.05 0.63 0.38 0.68 0.68 0.58 0.72 0.71
EV/Core EBITDA(x) 4.86 4.88 5.08 6.44 4.05 2.26 4.11 4.78 3.81 5.4 5.65
Net Sales Growth(%) 13.06 5.47 2.61 6.65 7.91 -18.51 -4.52 5.35 -0.31 4.25 -0.07
EBIT Growth(%) 10.58 6.89 18.71 7.89 8.16 -18.7 -9.65 -14.94 8.91 -11.22 -13.56
PAT Growth(%) 14.6 27.5 23.92 3.59 4.37 -6.83 -11.6 -19.9 5.82 -14.13 -53.19
EPS Growth(%) 14.6 27.5 23.92 3.59 4.37 -6.84 -11.6 -19.9 5.82 -14.12 -53.19
Debt/Equity(x) 0.21 0.19 0.16 0.15 0.13 0.1 0.03 0.11 0.1 0.22 0.3
Current Ratio(x) 0.99 1.01 1.04 1.08 1.16 1.35 2.03 2.23 2.53 1.84 1.5
Quick Ratio(x) 0.69 0.71 0.77 0.74 0.81 0.81 1.4 1.27 1.43 1.26 0.97
Interest Cover(x) 4.85 15.44 16.39 21.88 23.09 26.15 23.27 13.62 6.63 5.28 2.8
Total Debt/Mcap(x) 0.12 0.11 0.09 0.07 0.1 0.2 0.03 0.14 0.16 0.29 0.48

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% +1% +1% +1%
Operating Profit CAGR -6% -3% -5% -1%
PAT CAGR -54% -25% -21% -7%
Share Price CAGR -15% -7% -7% -7%
ROE Average +3% +6% +8% +13%
ROCE Average +7% +9% +11% +17%

Samkrg Pistons&Rings Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 66.87 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 33.12 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 66.8866.8766.8766.8766.8766.8766.8766.8766.8766.87
FII 0000000000
DII 0.010.010.010.010.010.010.010.010.010.01
Public 33.1133.1233.1233.1233.1233.1233.1233.1233.1233.12
Others 0000000000
Total 100100100100100100100100100100

Samkrg Pistons&Rings Peer Comparison

Auto Ancillary Edit Columns

Samkrg Pistons&Rings Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Samkrg Pistons&Rings Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • Debtor days have increased from 34.81 to 53.24days.
  • The company has delivered a poor profit growth of -21% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp