Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹38 Cr.
Stock P/E
7.7
P/B
0.5
Current Price
₹34
Book Value
₹ 68.7
Face Value
10
52W High
₹64
52W Low
₹ 0
Dividend Yield
0%

Sam Industries Overview

Business

Sam Industries Ltd. operates in the Engineering - Construction sector in India. The company is primarily involved in various aspects of civil construction, infrastructure development, and structural fabrication. Its core business model involves bidding for and executing projects, often for government agencies, public sector undertakings, and private clients. They typically undertake contracts for the construction of buildings (residential, commercial, industrial), roads, bridges, water treatment plants, and other related infrastructure. The company makes money by successfully completing these projects within budget and agreed timelines, receiving payments in stages based on project milestones.

Revenue Mix

While specific percentage breakdowns of revenue by segment are not readily available in public domain for precise figures, Sam Industries' operations broadly cover:

Civil Construction: Undertaking projects for buildings, roads, and other essential infrastructure.

Structural Fabrication: Manufacturing and erecting pre-engineered buildings (PEBs) and various steel structures for industrial, commercial, and warehousing applications.

Water Management Projects: Involvement in projects related to water infrastructure, such as water treatment plants or distribution networks.

Their revenue mix is likely dominated by the execution of these construction and fabrication contracts.

Industry

The Indian Engineering - Construction industry is vast, fragmented, and highly competitive, characterized by numerous regional and national players. It is significantly influenced by government infrastructure spending, industrial growth, and real estate development. Sam Industries operates within this competitive landscape, likely positioning itself as a regional player or a specialized contractor in specific niches like structural fabrication and PEBs. Its standing is against larger, more diversified national EPC (Engineering, Procurement, and Construction) firms as well as numerous other mid-to-small sized contractors, often competing on factors like cost-effectiveness, timely execution, and project-specific expertise.

MOAT

Sam Industries operates in an industry where durable competitive advantages (moats) are generally limited. The construction business is often tender-driven and price-sensitive, with projects awarded based on competitive bidding, technical qualifications, and past performance. While the company may possess certain operational efficiencies, specific project execution capabilities, or client relationships built over time, these typically do not create a strong, sustainable moat like proprietary technology, network effects, or high switching costs. Economies of scale exist for larger players but are less pronounced for mid-sized firms.

Growth Drivers

Government Infrastructure Push: Continued high government spending on infrastructure projects (roads, railways, ports, urban development like Smart Cities, 'Gati Shakti' plan) will be a major driver.

Urbanization & Housing: Growing urbanization and government initiatives like 'Housing for All' will drive demand for residential and commercial construction.

Industrial Capex: Revival in private sector capital expenditure and growth in manufacturing (e.g., 'Make in India' initiatives) can boost demand for industrial construction and structural fabrication.

Water Infrastructure Development: Focus on water security, irrigation projects, and sanitation schemes will create opportunities.

Risks

Project Execution Risks: Delays, cost overruns, and quality control issues can impact profitability and reputation.

Raw Material Price Volatility: Fluctuations in prices of key construction materials like steel, cement, and fuel can erode margins.

Intense Competition: The fragmented nature of the industry leads to aggressive bidding and margin pressure.

Dependency on Government Spending: A significant portion of contracts often comes from public sector projects, making the company susceptible to changes in government policy or budget allocations.

Working Capital Management: The nature of long-term projects requires efficient working capital management, and delays in client payments can strain liquidity.

Regulatory and Environmental Risks: Changes in construction norms, environmental regulations, and land acquisition issues can impact project timelines and costs.

Management & Ownership

Sam Industries Ltd. is promoted by the the Sam family (e.g., Mr. Satpal Singh and his family members) and operates as a promoter-driven company. Promoters typically hold a significant stake, which aligns their interests with the company's long-term performance. Specific details on the quality of independent directors, succession planning, and depth of management beyond the promoters would require more detailed corporate governance reports.

Outlook

Sam Industries operates in a sector poised for growth given India's significant infrastructure deficit and the government's strong impetus on capital expenditure. The company's engagement in civil construction and structural fabrication aligns with these tailwinds. However, the inherent challenges of the engineering and construction industry, such as intense competition, raw material price volatility, project execution risks, and working capital management, present considerable headwinds. The company's ability to selectively bid on profitable projects, maintain strong client relationships (especially with government entities), and efficiently manage project execution and costs will be critical for sustained performance in this highly cyclical and competitive environment. Its outlook is dependent on effective execution amidst a favorable but challenging industry backdrop.

Sam Industries Share Price

Live · BSE / NSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Sam Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 2 3 3 2 5 2 4 4 3 4
Other Income 1 1 0 1 -0 3 1 1 1 1
Total Income 3 4 4 3 5 5 5 4 4 5
Total Expenditure 3 1 2 2 3 1 1 3 3 2
Operating Profit -0 2 2 1 2 4 4 2 1 3
Interest 0 0 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 2 1 -0 1 2 3 0 0 1
Provision for Tax -0 0 1 -2 1 1 1 0 -0 1
Profit After Tax -0 2 -0 1 0 2 2 0 1 0
Adjustments -0 0 -0 0 0 0 -0 -0 0 0
Profit After Adjustments -0 2 -0 1 0 2 2 0 1 0
Adjusted Earnings Per Share -0.2 1.4 -0 1.3 0.2 1.5 2 0.4 0.6 0.4

Sam Industries Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 7 10 12 10 9 8 9 26 10 14 13 15
Other Income 1 1 1 1 1 3 4 1 11 2 6 4
Total Income 8 11 13 10 10 10 13 26 21 16 19 18
Total Expenditure 10 8 10 9 9 4 5 18 8 9 8 9
Operating Profit -1 3 3 1 1 7 8 8 13 7 10 10
Interest 0 0 0 0 0 0 0 0 1 3 3 4
Depreciation 1 1 0 0 0 0 0 0 0 1 2 4
Exceptional Income / Expenses -0 -0 -0 -0 -0 -0 0 -0 0 0 0 0
Profit Before Tax -2 3 2 0 0 6 7 7 12 3 6 4
Provision for Tax 0 1 1 0 1 1 1 2 1 -0 1 2
Profit After Tax -2 2 1 0 -0 5 6 5 11 3 5 3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -2 2 1 0 -0 5 6 5 11 3 5 3
Adjusted Earnings Per Share -2.1 1.6 1.2 0.2 -0.3 4.5 5.4 4.9 9.7 2.8 4.4 3.4

Sam Industries Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 38 39 41 41 41 46 52 57 68 71 76
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 0 0 0 0 0 0 0 17 19 23
Other Non-Current Liabilities 1 3 3 2 2 3 3 3 4 7 7
Total Current Liabilities 3 3 2 5 5 2 9 6 13 17 13
Total Liabilities 44 45 47 48 47 51 64 66 101 114 119
Fixed Assets 16 19 30 30 31 1 0 0 2 41 46
Other Non-Current Assets 16 15 7 9 7 34 44 56 90 61 67
Total Current Assets 13 11 10 9 9 16 20 10 9 12 5
Total Assets 44 45 47 48 47 51 64 66 101 114 119

Sam Industries Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 0 0 0 1 3 1 3 2
Cash Flow from Operating Activities 1 1 12 4 1 3 9 13 2 6 12
Cash Flow from Investing Activities -1 -1 -12 -3 -0 -2 -7 -13 -26 -10 -9
Cash Flow from Financing Activities -0 -0 -0 -0 -0 -0 -0 -2 26 4 -3
Net Cash Inflow / Outflow 0 -0 0 0 0 0 2 -1 1 -0 -1
Closing Cash & Cash Equivalent 0 0 0 0 0 1 3 1 3 2 2

Sam Industries Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -2.14 1.63 1.2 0.2 -0.26 4.49 5.37 4.87 9.67 2.83 4.4
CEPS(Rs) -1.53 2.25 1.57 0.56 0.07 4.83 5.7 5.19 10.08 4.11 6.3
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 34.3 35.52 36.71 36.92 36.64 41.14 46.51 51.38 61.05 63.88 68.32
Core EBITDA Margin(%) -30.54 24.4 13.9 3.16 6.51 49.93 45.26 27.63 21.85 36.97 37.18
EBIT Margin(%) -28.46 27.35 18.58 4.79 7.72 80.67 79.75 29.65 126.13 41.52 64.47
Pre Tax Margin(%) -28.58 27.23 18.24 3.01 4.48 77.72 75.64 28.48 120.58 22.73 43.65
PAT Margin (%) -32.11 17.62 11.45 2.38 -3.01 64.81 63.39 21.14 108.16 22.97 37.51
Cash Profit Margin (%) -22.97 24.23 14.98 6.49 0.86 69.59 67.29 22.52 112.79 33.39 53.73
ROA(%) -5.17 4.04 2.9 0.48 -0.6 10.16 10.36 8.28 12.82 2.92 4.2
ROE(%) -6.05 4.68 3.32 0.55 -0.7 11.56 12.26 9.95 17.2 4.53 6.65
ROCE(%) -5.11 7.07 5.33 1.08 1.7 13.94 15.06 13.66 16.46 5.71 7.91
Receivable days 16.74 18.29 23.57 28.2 23.51 20.83 28.51 18.77 79.41 38.84 3.13
Inventory Days 194.17 129.78 104.67 117.92 111 354.42 532.87 153.8 166.83 56.28 28.26
Payable days 1223.71 0 97.16 1397.98 984.16 289.81 -116.63 53.9 142.85 244.35 313.42
PER(x) 0 5.37 13.69 59.99 0 2.96 6.54 10.38 10.97 21.35 8.58
Price/Book(x) 0.29 0.25 0.45 0.33 0.23 0.32 0.76 0.98 1.74 0.95 0.55
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.71 0.94 1.62 1.61 1.18 1.87 4.06 2.16 14.28 7.15 5.55
EV/Core EBITDA(x) -8.89 2.77 7.31 18.09 9.93 2.19 4.85 6.91 10.92 13.76 6.88
Net Sales Growth(%) 14.77 39.11 12.91 -17.84 -0.49 -18.92 22.24 171.67 -61.19 37.78 -4.79
EBIT Growth(%) -302.51 233.67 -23.27 -78.8 60.28 747.12 20.84 1.02 65.05 -54.65 47.84
PAT Growth(%) -142.36 176.33 -26.61 -82.95 -226.17 1844.28 19.55 -9.39 98.53 -70.74 55.47
EPS Growth(%) -142.37 176.33 -26.61 -82.95 -226.2 1844.16 19.55 -9.39 98.53 -70.74 55.47
Debt/Equity(x) 0.05 0 0.02 0.05 0.06 0.01 0.04 0 0.39 0.46 0.42
Current Ratio(x) 4.11 4.3 4.16 1.79 2.03 7.97 2.18 1.61 0.68 0.69 0.42
Quick Ratio(x) 2.88 2.95 2.83 1.2 1.42 1.84 0.55 0.57 0.46 0.61 0.37
Interest Cover(x) -234.23 229.45 54.31 2.68 2.38 27.35 19.41 25.21 22.74 2.21 3.1
Total Debt/Mcap(x) 0.16 0 0.03 0.14 0.24 0.02 0.05 0.01 0.23 0.49 0.77

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -7% -21% +10% +6%
Operating Profit CAGR +43% +8% +7% —
PAT CAGR +67% 0% 0% —
Share Price CAGR -44% -20% +5% +20%
ROE Average +7% +9% +10% +6%
ROCE Average +8% +10% +12% +8%

Sam Industries Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.83 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 25.17 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.8374.8374.8374.8374.8374.8374.8374.8374.8374.83
FII 0000000000
DII 0000000000
Public 25.1725.1725.1725.1725.1725.1725.1725.1725.1725.17
Others 0000000000
Total 100100100100100100100100100100

Sam Industries Peer Comparison

Engineering - Construction Edit Columns

Sam Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sam Industries Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 244.35 to 313.42days.
  • Earnings include an other income of Rs. 6 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp