Market Cap ₹193 Cr.
Stock P/E 0.0
P/B 16.1
Current Price ₹18.7
Book Value ₹ 1.2
Face Value 1
52W High ₹36.8
Dividend Yield 0%
52W Low ₹ 15.9
Salasar Exteriors & Contour Ltd is a dynamic and innovative company specializing in exterior design and contouring solutions. With a strong reputation for excellence, the company offers a comprehensive range of services aimed at transforming the aesthetics and functionality of various outdoor spaces. Whether it's residential, commercial, or industrial projects, Salasar Exteriors & Contour Ltd delivers outstanding results that enhance the overall appeal and value of properties. The company's expert team consists of skilled architects, landscape designers, and technicians who work closely with clients to understand their unique vision and requirements. They employ cutting-edge techniques and utilize high-quality materials to create stunning landscapes, striking architectural features, and custom outdoor designs that harmonize with the surrounding environment. Salasar Exteriors & Contour Ltd is committed to delivering superior craftsmanship, attention to detail, and exceptional customer service. By combining creativity, innovation, and technical expertise, the company consistently exceeds client expectations, establishing itself as a trusted leader in the field of exterior design and contouring.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 56 | 74 | 8 | 2 | 1 | |
| Other Income | 4 | 0 | 4 | 5 | 1 | |
| Total Income | 59 | 74 | 12 | 7 | 2 | |
| Total Expenditure | 57 | 82 | 12 | 3 | 1 | |
| Operating Profit | 3 | -8 | 0 | 4 | 1 | |
| Interest | 1 | 2 | 2 | 1 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | -10 | -1 | 3 | 1 | |
| Provision for Tax | 0 | 0 | 0 | -0 | 0 | |
| Profit After Tax | 1 | -10 | -1 | 3 | 1 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | -10 | -1 | 3 | 1 | |
| Adjusted Earnings Per Share | 0.1 | -0.9 | -0.1 | 0.3 | 0.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -50% | -76% | 0% | 0% |
| Operating Profit CAGR | -75% | 0% | 0% | 0% |
| PAT CAGR | -67% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -14% | 145% | NA% | NA% |
| ROE Average | 7% | 7% | -13% | -13% |
| ROCE Average | 3% | 7% | -0% | -0% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Shareholder's Funds | 11 | 10 | 8 | 11 | 12 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 3 | 3 | 2 | 2 | 4 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 34 | 72 | 23 | 20 | 21 |
| Total Liabilities | 48 | 85 | 34 | 33 | 37 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 48 | 84 | 33 | 33 | 36 |
| Total Assets | 48 | 85 | 34 | 33 | 37 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 1 | 0 | 0 |
| Cash Flow from Operating Activities | -21 | -8 | 2 | 1 | -0 |
| Cash Flow from Investing Activities | -1 | -0 | 0 | -0 | 0 |
| Cash Flow from Financing Activities | 22 | 9 | -3 | -1 | -0 |
| Net Cash Inflow / Outflow | 1 | -0 | -0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 1 | 1 | 0 | 0 | 0 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.11 | -0.95 | -0.14 | 0.27 | 0.08 |
| CEPS(Rs) | 0.11 | -0.94 | -0.13 | 0.28 | 0.08 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.49 | 0.94 | 0.81 | 1.08 | 1.16 |
| Core EBITDA Margin(%) | -1.83 | -11.32 | -42.58 | -29.31 | -35.86 |
| EBIT Margin(%) | 4.48 | -11.04 | 3.38 | 183.7 | 129.14 |
| Pre Tax Margin(%) | 1.99 | -13.23 | -16.82 | 123.12 | 129.14 |
| PAT Margin (%) | 1.44 | -13.23 | -16.83 | 123.16 | 129.14 |
| Cash Profit Margin (%) | 1.5 | -13.17 | -16.27 | 125.18 | 136.65 |
| ROA(%) | 1.66 | -14.62 | -2.35 | 8.42 | 2.34 |
| ROE(%) | 7.32 | -94.17 | -15.42 | 28.89 | 7.04 |
| ROCE(%) | 10.02 | -32.51 | 1.18 | 17.63 | 3.19 |
| Receivable days | 183.62 | 212.48 | 1633.09 | 2696.1 | 0 |
| Inventory Days | 77.65 | 54.22 | 468.78 | 1785.81 | 6432.4 |
| Payable days | 568.73 | 949.89 | 0 | 3040.59 | 0 |
| PER(x) | 0 | 0 | 0 | 36.3 | 319.56 |
| Price/Book(x) | 0 | 3.13 | 14.64 | 9.16 | 21.73 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.35 | 0.61 | 2.86 | 50.7 | 434.57 |
| EV/Core EBITDA(x) | 7.62 | -5.6 | 72.49 | 27.3 | 318.02 |
| Net Sales Growth(%) | 0 | 31.91 | -88.77 | -72.39 | -72.42 |
| EBIT Growth(%) | 0 | -425.25 | 103.45 | 1398.64 | -80.61 |
| PAT Growth(%) | 0 | -1313.42 | 85.71 | 302.07 | -71.08 |
| EPS Growth(%) | 0 | -965.57 | 85.71 | 302.08 | -71.09 |
| Debt/Equity(x) | 1.27 | 1.58 | 1.7 | 1.25 | 1.16 |
| Current Ratio(x) | 1.4 | 1.16 | 1.44 | 1.67 | 1.76 |
| Quick Ratio(x) | 1.05 | 1.02 | 0.96 | 1.1 | 1.22 |
| Interest Cover(x) | 1.8 | -5.04 | 0.17 | 3.03 | 0 |
| Total Debt/Mcap(x) | 0 | 0.5 | 1.45 | 0.14 | 0.05 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.33 | 71.33 | 71.33 | 71.33 | 70.81 | 70.75 | 70.56 | 70.39 | 69.95 | 69.4 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.67 | 28.67 | 28.67 | 28.67 | 29.19 | 29.25 | 29.44 | 29.61 | 30.05 | 30.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.59 | 0.59 | 0.59 | 0.59 | 0.73 | 0.73 | 7.26 | 7.25 | 7.2 | 7.14 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.24 | 0.24 | 0.24 | 0.24 | 0.3 | 0.3 | 3.03 | 3.05 | 3.09 | 3.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.82 | 0.82 | 0.82 | 0.82 | 1.03 | 1.03 | 10.29 | 10.29 | 10.29 | 10.29 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
