Steel/Sponge Iron/Pig Iron · Founded 2003 · www.salsteel.co.in · BSE 532604 · NSE SALSTEEL · ISIN INE658G01014
No Notes Added Yet
Business
SAL Steel Ltd. is an Indian company primarily engaged in the manufacturing and sale of steel, sponge iron, and pig iron. Its core business model revolves around converting raw materials like iron ore and coal into these intermediate and finished steel products. The company generates revenue by selling these manufactured products to various industrial customers, often serving as a raw material supplier for other downstream steel manufacturers or construction projects.
Revenue Mix
The company's primary operational segments, as indicated, are Steel, Sponge Iron, and Pig Iron production. Specific revenue contribution percentages for each segment are not publicly available in the provided information.
Industry
SAL Steel operates within the highly cyclical and capital-intensive Indian steel industry. This industry is characterized by significant competition from both large integrated players and smaller regional manufacturers. As a producer of commodity products like sponge iron, pig iron, and steel, the company's profitability is heavily influenced by raw material costs (iron ore, coal) and finished product prices. Its positioning within the broader Indian steel landscape is likely that of a smaller to mid-sized player, competing on factors such as cost efficiency, product quality, and regional supply chain effectiveness rather than large-scale market dominance.
MOAT
Given its operation in the commodity-driven steel/sponge iron/pig iron sector, SAL Steel Ltd. does not appear to possess strong, identifiable durable competitive advantages (moats) such as brand loyalty, significant network effects, or high switching costs. Any competitive edge would likely stem from operational efficiencies, advantageous raw material sourcing, captive power generation, or strategic location leading to cost leadership. Without further information, a robust, enduring moat is not explicitly evident, making the company highly susceptible to market price fluctuations and industry dynamics.
Growth Drivers
Key factors that could drive growth for SAL Steel over the next 3-5 years include:
Infrastructure Development: India's significant investments in infrastructure projects (roads, railways, housing) directly increase demand for steel and related products.
Urbanization & Construction: Growing urban populations and associated construction activities fuel demand for steel.
Manufacturing Sector Growth: Expansion in manufacturing industries, particularly automotive and capital goods, consumes steel.
Government Policies: Supportive government policies for the steel sector or 'Make in India' initiatives could indirectly benefit domestic producers.
Operational Efficiencies: Any internal efforts to improve cost structures, optimize production, or enhance product quality could drive profitability.
Risks
Commodity Price Volatility: Fluctuations in the prices of raw materials (iron ore, coal) and finished steel products directly impact profitability.
Economic Slowdown: A general economic downturn in India or globally would reduce demand for steel, affecting sales and prices.
Intense Competition: The presence of numerous domestic and international players creates pricing pressure and limits market power.
Regulatory & Environmental Risks: Changes in mining policies, environmental regulations, or import/export duties can affect operations and costs.
High Capital Intensity: The steel industry requires significant capital investment, which can lead to high debt levels and financial leverage risks.
Energy Costs: Steel production is energy-intensive, making the company vulnerable to volatility in power and fuel prices.
Management & Ownership
SAL Steel Ltd. is typically promoter-driven, a common characteristic among many Indian companies. The ownership structure generally involves a significant stake held by the promoter group, with the remaining shares being publicly traded. Specific details on the quality of management, board composition, or governance practices beyond this are not provided.
Outlook
SAL Steel's performance is closely linked to the health of the broader Indian economy and the global commodity cycle. The bull case rests on India's sustained economic growth, particularly in infrastructure and construction, which would drive robust demand for steel products. Potential improvements in operational efficiencies or a favorable cost environment could also bolster profitability. However, the bear case highlights the company's vulnerability to extreme commodity price volatility, intense competition, and high capital expenditure requirements inherent in the steel sector. Its profitability can be significantly impacted by input cost fluctuations (iron ore, coal) and a competitive selling price environment. Without strong differentiation or significant scale, the company's financial performance is likely to remain largely sensitive to macroeconomic trends and commodity market dynamics.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 139 | 111 | 124 | 194 | 117 | 128 | 66 | 2 | 12 | 87 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 139 | 111 | 124 | 194 | 117 | 128 | 66 | 2 | 12 | 87 |
| Total Expenditure | 130 | 105 | 118 | 182 | 117 | 133 | 53 | 2 | 5 | 74 |
| Operating Profit | 9 | 6 | 6 | 12 | -0 | -5 | 13 | -0 | 7 | 14 |
| Interest | 3 | 3 | 3 | 5 | 5 | 5 | 5 | 6 | 5 | 6 |
| Depreciation | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 16 | 0 | 0 |
| Profit Before Tax | 4 | 0 | 0 | 0 | -8 | -13 | 5 | 8 | -0 | 5 |
| Provision for Tax | 1 | 0 | 0 | 1 | -2 | -3 | 1 | 1 | 1 | 1 |
| Profit After Tax | 3 | 0 | 0 | -1 | -6 | -10 | 4 | 7 | -1 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 0 | 0 | -1 | -6 | -10 | 4 | 7 | -1 | 3 |
| Adjusted Earnings Per Share | 0.3 | 0 | 0 | -0.1 | -0.7 | -1.1 | 0.4 | 0.6 | -0.1 | 0.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 338 | 361 | 446 | 574 | 408 | 301 | 505 | 496 | 577 | 544 | 207 | 167 |
| Other Income | 1 | 2 | 3 | 1 | 44 | 22 | 29 | 14 | 2 | 1 | 0 | 0 |
| Total Income | 338 | 363 | 449 | 576 | 452 | 323 | 535 | 510 | 578 | 545 | 208 | 167 |
| Total Expenditure | 314 | 351 | 440 | 565 | 426 | 301 | 509 | 487 | 555 | 521 | 193 | 134 |
| Operating Profit | 24 | 12 | 9 | 11 | 26 | 22 | 26 | 23 | 23 | 24 | 15 | 34 |
| Interest | 12 | 1 | 1 | 2 | 2 | 0 | 0 | 8 | 13 | 17 | 20 | 22 |
| Depreciation | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 10 | 10 | 11 | 11 | 12 |
| Exceptional Income / Expenses | -32 | 0 | 64 | -20 | 0 | 0 | 0 | 0 | 0 | -4 | 16 | 16 |
| Profit Before Tax | -29 | 4 | 64 | -19 | 17 | 12 | 16 | 6 | 1 | -7 | -0 | 18 |
| Provision for Tax | 0 | 3 | 22 | 3 | 1 | 1 | 5 | 2 | 0 | -1 | -0 | 4 |
| Profit After Tax | -29 | 1 | 42 | -22 | 16 | 12 | 12 | 4 | 0 | -6 | -0 | 13 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -29 | 1 | 42 | -22 | 16 | 12 | 12 | 4 | 0 | -6 | -0 | 13 |
| Adjusted Earnings Per Share | -3.4 | 0.1 | 5 | -2.5 | 1.9 | 1.4 | 1.4 | 0.4 | 0.1 | -0.8 | -0 | 1.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -62% | -25% | -7% | -5% |
| Operating Profit CAGR | -38% | -13% | -7% | -5% |
| PAT CAGR | 0% | -100% | -100% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 249% | 83% | 59% | 42% |
| ROE Average | -0% | -5% | 6% | 9% |
| ROCE Average | 6% | 6% | 7% | 6% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -35 | -39 | 20 | -1 | 15 | 26 | 38 | 42 | 42 | 39 | 147 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 169 | 167 | 160 | 146 | 124 | 0 | 125 | 125 | 125 | 291 |
| Other Non-Current Liabilities | 1 | -1 | 23 | 22 | 23 | 22 | 22 | 21 | 21 | 19 | 57 |
| Total Current Liabilities | 280 | 160 | 72 | 102 | 130 | 123 | 231 | 90 | 96 | 156 | 127 |
| Total Liabilities | 250 | 290 | 282 | 283 | 314 | 295 | 291 | 277 | 284 | 338 | 621 |
| Fixed Assets | 140 | 133 | 128 | 126 | 118 | 155 | 146 | 136 | 143 | 151 | 142 |
| Other Non-Current Assets | 34 | 38 | 37 | 18 | 54 | 9 | 10 | 6 | 5 | 4 | 185 |
| Total Current Assets | 76 | 119 | 117 | 139 | 142 | 131 | 134 | 134 | 136 | 184 | 294 |
| Total Assets | 250 | 290 | 282 | 283 | 314 | 295 | 291 | 277 | 284 | 338 | 621 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 2 | 1 | 1 | 1 |
| Cash Flow from Operating Activities | 2 | -6 | 7 | -4 | 54 | 23 | 22 | 8 | 26 | -21 | -84 |
| Cash Flow from Investing Activities | -1 | -1 | -3 | 8 | -35 | -1 | 0 | -2 | -13 | -18 | -175 |
| Cash Flow from Financing Activities | -1 | 7 | -3 | -6 | -18 | -22 | -22 | -7 | -13 | 39 | 259 |
| Net Cash Inflow / Outflow | -0 | 0 | 1 | -2 | 0 | 1 | 0 | -1 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 1 | 1 | 2 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -3.39 | 0.1 | 4.99 | -2.54 | 1.87 | 1.36 | 1.36 | 0.42 | 0.06 | -0.76 | -0.02 |
| CEPS(Rs) | -2.39 | 1 | 5.9 | -1.62 | 2.75 | 2.42 | 2.44 | 1.54 | 1.19 | 0.49 | 0.73 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -4.13 | -4.56 | 2.39 | -0.15 | 1.71 | 3.08 | 4.45 | 4.89 | 4.95 | 4.2 | 10.13 |
| Core EBITDA Margin(%) | 6.19 | 2.41 | 1.43 | 1.62 | -4.46 | -0.1 | -0.73 | 1.7 | 3.67 | 4.23 | 6.93 |
| EBIT Margin(%) | -4.36 | 1.08 | 14.6 | -2.98 | 4.56 | 4.21 | 3.25 | 2.68 | 2.3 | 1.7 | 9.51 |
| Pre Tax Margin(%) | -7.67 | 0.9 | 14.34 | -3.25 | 4.18 | 4.13 | 3.21 | 1.11 | 0.11 | -1.33 | -0.19 |
| PAT Margin (%) | -7.67 | 0.22 | 9.5 | -3.76 | 3.89 | 3.84 | 2.28 | 0.71 | 0.08 | -1.17 | -0.17 |
| Cash Profit Margin (%) | -5.41 | 2.15 | 11.24 | -2.4 | 5.74 | 6.84 | 4.1 | 2.62 | 1.73 | 0.75 | 5.02 |
| ROA(%) | -10.72 | 0.32 | 14.83 | -7.65 | 5.32 | 3.79 | 3.94 | 1.25 | 0.17 | -2.06 | -0.07 |
| ROE(%) | 0 | 0 | 0 | -227.12 | 238.73 | 56.75 | 36.07 | 8.94 | 1.12 | -16.53 | -0.38 |
| ROCE(%) | -19.7 | 4.66 | 39.62 | -9.42 | 10.81 | 7.29 | 9.83 | 8.12 | 8.02 | 4.89 | 5.59 |
| Receivable days | 25.95 | 41.68 | 34.77 | 40 | 94.35 | 124.67 | 50.85 | 45.69 | 42.63 | 44.54 | 60.59 |
| Inventory Days | 29.61 | 41.1 | 55.74 | 34.23 | 23.03 | 31.5 | 29.2 | 39.29 | 33.87 | 49.65 | 290.55 |
| Payable days | 39.47 | 39.81 | 31.1 | 33.24 | 64.73 | 113.73 | 53.62 | 37.29 | 27.9 | 24.22 | 52.8 |
| PER(x) | 0 | 49.13 | 1.45 | 0 | 0.92 | 2.27 | 7.33 | 32.68 | 374.5 | 0 | 0 |
| Price/Book(x) | -0.7 | -1.11 | 3.02 | -33.56 | 1 | 1 | 2.24 | 2.79 | 4.19 | 4.15 | 3.64 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.33 | 0.59 | 0.52 | 0.37 | 0.43 | 0.57 | 0.41 | 0.48 | 0.52 | 0.6 | 4.26 |
| EV/Core EBITDA(x) | 4.61 | 17.93 | 25.73 | 19.87 | 6.69 | 7.89 | 8.09 | 10.49 | 13.07 | 13.52 | 60.11 |
| Net Sales Growth(%) | -7.6 | 6.81 | 23.7 | 28.76 | -28.99 | -26.22 | 67.92 | -1.89 | 16.32 | -5.64 | -61.88 |
| EBIT Growth(%) | 44.48 | 126.29 | 1413.12 | -126.33 | 208.37 | -31.87 | 29.76 | -18.78 | 0.33 | -30.05 | 112.7 |
| PAT Growth(%) | 62.07 | 103.05 | 4734.14 | -150.95 | 173.48 | -27.2 | -0.1 | -69.28 | -86.76 | -1468.06 | 94.54 |
| EPS Growth(%) | 62.07 | 103.05 | 4734.16 | -150.95 | 173.48 | -27.2 | -0.1 | -69.27 | -86.75 | -1467.27 | 96.8 |
| Debt/Equity(x) | -2.46 | -4.45 | 8.62 | -135.05 | 11.03 | 5.58 | 3.28 | 3.01 | 2.97 | 4.97 | 2.38 |
| Current Ratio(x) | 0.27 | 0.74 | 1.63 | 1.36 | 1.09 | 1.06 | 0.58 | 1.5 | 1.42 | 1.18 | 2.31 |
| Quick Ratio(x) | 0.17 | 0.36 | 0.57 | 1.06 | 0.97 | 0.8 | 0.4 | 0.9 | 0.92 | 0.59 | 0.48 |
| Interest Cover(x) | -1.32 | 5.89 | 56.28 | -11.41 | 12.27 | 53.45 | 87.46 | 1.71 | 1.05 | 0.56 | 0.98 |
| Total Debt/Mcap(x) | 3.51 | 4 | 2.85 | 4.02 | 10.99 | 5.56 | 1.47 | 1.08 | 0.71 | 1.2 | 0.65 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.56 | 50.56 | 50.56 | 50.56 | 50.56 | 50.56 | 50.56 | 61.47 | 70.98 | 70.98 |
| FII | 0 | 0 | 0.07 | 0.05 | 0 | 0.15 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 49.44 | 49.44 | 49.37 | 49.39 | 49.44 | 49.29 | 49.44 | 38.53 | 29.01 | 29.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 6.7 | 10.28 | 10.28 |
| FII | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 4.2 | 4.2 | 4.19 | 4.2 | 4.2 | 4.19 | 4.2 | 4.2 | 4.2 | 4.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 10.9 | 14.48 | 14.48 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -62% | -25% | -7% | -5% |
| Operating Profit CAGR | -38% | -13% | -7% | -5% |
| PAT CAGR | — | -100% | -100% | — |
| Share Price CAGR | +249% | +83% | +59% | +42% |
| ROE Average | 0% | -5% | +6% | +9% |
| ROCE Average | +6% | +6% | +7% | +6% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.56 | 50.56 | 50.56 | 50.56 | 50.56 | 50.56 | 50.56 | 61.47 | 70.98 | 70.98 |
| FII | 0 | 0 | 0.07 | 0.05 | 0 | 0.15 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 49.44 | 49.44 | 49.37 | 49.39 | 49.44 | 49.29 | 49.44 | 38.53 | 29.01 | 29.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 6.7 | 10.28 | 10.28 |
| FII | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 4.2 | 4.2 | 4.19 | 4.2 | 4.2 | 4.19 | 4.2 | 4.2 | 4.2 | 4.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 10.9 | 14.48 | 14.48 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.