Sakuma Exports

₹27.2 0.4 | 1.5%

WEBSITE BSE:532713 NSE : SAKUMA EXPO 18 May, 12:50

Market Cap ₹853 Cr.

Stock P/E 26.6

P/B 1.3

Current Price ₹27.2

Book Value ₹ 21

Face Value 1

52W High ₹30.6

Dividend Yield 0.18%

52W Low ₹ 12.7

Edit Ratio

Sakuma Exports Research see more...

Overview Inc. Year: 2005Industry: Trading

Sakuma Exports Ltd engages within the buying and selling of agro commodities in India. The company act as a purchaser, processor, marketer, exporter, and importer of agricultural commodities, including sugar and by products; sesame seeds, groundnut kernels, sunflower seeds, safflower seeds, and so forth.; rice, wheat, corn, barley, millet, and sorghum; pulses and beans; coriander seeds, cumin seeds, turmeric, kalonji, fenugreek seeds, fennel, ajwain, nutmeg, mustard, cardamom, black pepper, dill seeds, ginger, diverse grounded spices, and curry powder; animal feed products, together with de-oiled desserts along with soya bean meal, rapeseed meal, ground nut meal, castor meal and so forth.; and cotton. It additionally offers economic structured products which can be related to physical commodities. The employer also exports its products to the Middle East, South and South East Asia, the Far East, Australia, Europe, and Africa. Sakuma Exports Ltd became founded in 1998 and is primarily based in Mumbai, India.

Sakuma Exports Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Sakuma Exports Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	388	666	1186	1026	330	811	1006	483	362	779
Other Income	2	-2	5	1	2	2	3	4	3	0
Total Income	391	665	1190	1027	332	813	1009	487	364	779
Total Expenditure	385	656	1173	1014	327	801	993	479	359	769
Operating Profit	5	8	18	13	6	12	16	7	5	10
Interest	0	1	2	2	1	2	3	1	1	1
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	5	7	16	11	5	9	13	6	4	9
Provision for Tax	2	1	3	3	1	2	3	1	1	2
Profit After Tax	3	6	13	8	3	7	10	5	3	6
Adjustments	0	0	0	0	-0	0	0	0	0	-0
Profit After Adjustments	3	6	13	8	3	7	10	5	3	6
Adjusted Earnings Per Share	0.1	0.3	0.6	0.3	0.1	0.3	0.4	0.2	0.1	0.3

Sakuma Exports Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	812	1579	1800	3133	3915	4546	4363	2546	1328	2853	3173	2630
Other Income	4	3	11	6	12	11	7	10	5	7	7	10
Total Income	816	1582	1810	3139	3926	4557	4370	2556	1333	2860	3180	2639
Total Expenditure	802	1554	1783	3090	3865	4480	4272	2528	1312	2821	3134	2600
Operating Profit	14	28	27	50	61	76	98	28	21	40	46	38
Interest	4	6	3	12	16	17	9	2	5	4	7	6
Depreciation	1	1	1	1	1	0	1	1	2	2	1	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	9	21	24	37	45	59	88	24	14	34	38	32
Provision for Tax	2	3	4	5	8	10	19	6	3	6	10	7
Profit After Tax	7	18	20	32	36	49	70	18	11	27	28	24
Adjustments	-0	-2	-1	0	0	0	0	-0	0	0	0	0
Profit After Adjustments	6	16	20	32	36	49	70	18	11	27	28	24
Adjusted Earnings Per Share	0.4	1	1.2	2	2.2	2.3	3.3	0.9	0.5	1.2	1.2	1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	11%	8%	-7%	15%
Operating Profit CAGR	15%	18%	-10%	13%
PAT CAGR	4%	16%	-11%	15%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	95%	65%	-3%	31%
ROE Average	7%	6%	10%	17%
ROCE Average	10%	8%	13%	16%

Sakuma Exports Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	67	86	97	126	150	242	307	331	349	380	413
Minority's Interest	1	1	1	1	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	3	2	2	1
Other Non-Current Liabilities	1	1	1	10	11	16	21	25	24	26	35
Total Current Liabilities	121	186	431	631	751	541	615	768	54	261	123
Total Liabilities	189	273	530	768	912	798	943	1127	430	669	571
Fixed Assets	4	4	3	3	3	2	2	7	5	5	3
Other Non-Current Assets	2	2	2	3	1	2	2	1	1	27	29
Total Current Assets	183	267	524	762	909	794	939	1119	424	638	539
Total Assets	189	273	530	768	912	798	943	1127	430	669	571

Sakuma Exports Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	4	9	24	37	42	4	41	23	26	3	6
Cash Flow from Operating Activities	53	-68	-6	4	1	86	12	86	-77	-57	91
Cash Flow from Investing Activities	1	1	2	2	5	1	2	-57	47	-15	1
Cash Flow from Financing Activities	-50	82	18	-3	-17	-52	-32	-26	7	76	-77
Net Cash Inflow / Outflow	4	15	14	3	-11	36	-18	3	-22	3	15
Closing Cash & Cash Equivalent	9	24	37	41	31	41	23	26	3	6	21

Sakuma Exports Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.39	0.99	1.19	1.96	2.2	2.29	3.26	0.85	0.47	1.17	1.21
CEPS(Rs)	0.47	1.14	1.28	1.98	2.25	2.32	3.29	0.92	0.57	1.25	1.27
DPS(Rs)	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.05	0.05	0.05
Book NAV/Share(Rs)	4.08	5.2	5.88	7.62	9.13	11.31	14.36	15.47	14.83	16.15	17.52
Core EBITDA Margin(%)	1.27	1.55	0.93	1.38	1.27	1.44	2.08	0.69	1.21	1.14	1.23
EBIT Margin(%)	1.61	1.7	1.47	1.56	1.55	1.67	2.23	1.05	1.41	1.31	1.41
Pre Tax Margin(%)	1.07	1.35	1.33	1.18	1.14	1.29	2.03	0.95	1.06	1.18	1.2
PAT Margin (%)	0.84	1.13	1.12	1.01	0.93	1.08	1.6	0.71	0.83	0.96	0.9
Cash Profit Margin (%)	0.94	1.18	1.16	1.04	0.94	1.09	1.61	0.76	1.01	1.02	0.94
ROA(%)	3.71	7.73	5.01	4.9	4.32	5.73	8.02	1.77	1.42	4.99	4.59
ROE(%)	10.7	23.38	22.05	28.56	26.3	24.97	25.42	5.73	3.24	7.52	7.17
ROCE(%)	12.44	19.55	12.76	20.07	22.41	26.7	31.46	8.05	5.46	9.18	10.02
Receivable days	29.2	29.66	57.75	57.55	61.96	51.92	56.42	123.35	163.27	44.71	42.99
Inventory Days	35.21	12.78	8.28	5.65	7.19	9.24	7.27	4.99	11.07	8.13	11.1
Payable days	26.68	20.54	39.18	43.94	46.63	42.47	43.6	88.25	105.37	7.03	7.22
PER(x)	3.5	1.71	1.68	3.26	2.93	6.15	8.4	3.98	10.14	10.06	8.41
Price/Book(x)	0.33	0.33	0.34	0.84	0.71	1.25	1.91	0.22	0.32	0.73	0.58
Dividend Yield(%)	7.3	5.88	5	1.56	1.54	0.71	0.36	2.93	1.04	0.42	0.49
EV/Net Sales(x)	0.04	0.07	0.07	0.06	0.05	0.06	0.13	0	0.08	0.12	0.07
EV/Core EBITDA(x)	2.37	3.87	4.54	4.02	3.36	3.68	5.74	0.45	5.28	8.9	5
Net Sales Growth(%)	-17.05	94.37	14	74.07	24.95	16.12	-4.02	-41.65	-47.82	114.8	11.2
EBIT Growth(%)	-20.79	106.14	-1.85	85.03	24.43	24.9	28.4	-72.46	-30.01	100.27	19.04
PAT Growth(%)	-10.22	163.62	12.55	57.94	14.23	34.96	42.48	-73.81	-39.68	148.79	3.65
EPS Growth(%)	-12.65	153.65	20.12	64.71	12.59	3.95	42.47	-73.81	-44.78	147.1	3.65
Debt/Equity(x)	0.29	1.2	1.33	1.08	0.87	0.19	0.08	0.01	0.01	0.22	0.04
Current Ratio(x)	1.51	1.44	1.22	1.21	1.21	1.47	1.53	1.46	7.79	2.44	4.37
Quick Ratio(x)	0.99	1.19	1.14	1.11	1.09	1.21	1.47	1.41	6.94	2.13	3.46
Interest Cover(x)	2.97	4.86	10.36	4.07	3.75	4.38	10.72	11.1	3.96	10.14	6.61
Total Debt/Mcap(x)	0.86	3.69	3.91	1.29	1.23	0.15	0.04	0.05	0.04	0.31	0.07

Sakuma Exports Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	61.88	61.88	61.88	61.88	61.88	61.88	61.88	61.88	61.88	61.88
FII	0.02	0	0.16	0.05	0.17	0.18	0.03	0	0.03	0.2
DII	0	0.02	0	0	0	0	0	0	0	0
Public	38.1	38.1	37.96	38.07	37.96	37.95	38.09	38.12	38.09	37.92
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	14.51	14.51	14.51	14.51	14.51	14.51	14.51	14.51	14.51	14.51
FII	0	0	0.04	0.01	0.04	0.04	0.01	0	0.01	0.05
DII	0	0.01	0	0	0	0	0	0	0	0
Public	8.94	8.94	8.9	8.93	8.9	8.9	8.93	8.94	8.94	8.89
Others	0	0	0	0	0	0	0	0	0	0
Total	23.46	23.46	23.46	23.46	23.46	23.46	23.46	23.46	23.46	23.46

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of 6% over the last 3 years.
Debtor days have increased from 7.03 to 7.22days.
The company has delivered a poor profit growth of -10% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sakuma Exports News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Sakuma Exports

Add Watchlist

Sakuma Exports Research see more...

Overview Inc. Year: 2005Industry: Trading

Sakuma Exports Share Price

Alert Data

Quarterly Price

Peer Comparison

Sakuma Exports Quarterly Results

Sakuma Exports Profit & Loss

Growth Rates

Sakuma Exports Balance Sheet

Sakuma Exports Cash Flow

Sakuma Exports Ratios

Sakuma Exports Shareholding Pattern

Sakuma Exports News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!