WEBSITE BSE:515043 NSE: SEKURITIND Inc. Year: 1973 Industry: Auto Ancillary
Last updated: 11:21
Saint-Gobain Sekurit India Ltd is engaged in the manufacture of laminated and toughened tempered glass. The Company is inside the commercial enterprise of manufacture and sale of automotive glass. The Company manufactures and elements automotive glazing for auto manufacturers in India, in addition to the replacement market. The Company is engaged inside the processing of glasses to manufacture windshields, door glasses and backlites for the automobile area. It offers a number of windshields, tempered glasses and tempered backiltes for programs,...Read More
Saint-Gobain Sekurit India Ltd is engaged in the manufacture of laminated and toughened tempered glass. The Company is inside the commercial enterprise of manufacture and sale of automotive glass. The Company manufactures and elements automotive glazing for auto manufacturers in India, in addition to the replacement market. The Company is engaged inside the processing of glasses to manufacture windshields, door glasses and backlites for the automobile area. It offers a number of windshields, tempered glasses and tempered backiltes for programs, which includes passenger cars, utility vehicles, commercial vehicles and 3 wheelers. The Company offers merchandise for acoustic control, thermal comfort and hydroscopic glasses. The Company's manufacturing plants are placed close to Pune. The Company's holding business enterprise is Saint-Gobain Sekurit France S.A. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹926 Cr.
Stock P/E 25.7
P/B 4.2
Current Price ₹101.6
Book Value ₹ 24
Face Value 10
52W High ₹126.8
Dividend Yield 1.97%
52W Low ₹ 95.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 48 | 54 | 52 | 46 | 50 | 52 | 53 | 54 | 55 | 60 |
| Other Income | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Total Income | 51 | 56 | 55 | 49 | 53 | 54 | 56 | 57 | 58 | 63 |
| Total Expenditure | 40 | 44 | 43 | 37 | 41 | 43 | 42 | 43 | 43 | 48 |
| Operating Profit | 11 | 13 | 12 | 12 | 11 | 11 | 14 | 14 | 15 | 15 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 12 | 11 | 11 | 10 | 10 | 14 | 13 | 14 | 14 |
| Provision for Tax | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 4 |
| Profit After Tax | 7 | 9 | 8 | 7 | 8 | 8 | 10 | 10 | 11 | 11 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 7 | 9 | 8 | 7 | 8 | 8 | 10 | 10 | 11 | 11 |
| Adjusted Earnings Per Share | 0.8 | 1 | 0.9 | 0.8 | 0.8 | 0.9 | 1.1 | 1.1 | 1.2 | 1.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 133 | 141 | 123 | 146 | 160 | 135 | 105 | 151 | 186 | 201 | 208 | 222 |
| Other Income | 1 | 2 | 3 | 3 | 6 | 7 | 5 | 4 | 7 | 10 | 18 | 12 |
| Total Income | 133 | 143 | 126 | 149 | 165 | 142 | 110 | 155 | 194 | 211 | 226 | 234 |
| Total Expenditure | 115 | 119 | 108 | 120 | 134 | 116 | 89 | 117 | 151 | 164 | 175 | 176 |
| Operating Profit | 18 | 24 | 18 | 30 | 31 | 26 | 21 | 38 | 43 | 47 | 51 | 58 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 10 | 9 | 8 | 9 | 9 | 8 | 5 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 8 | 0 | 10 | 21 | 23 | 18 | 15 | 61 | 39 | 43 | 47 | 55 |
| Provision for Tax | 1 | 0 | 4 | 7 | 7 | 4 | 4 | 13 | 10 | 11 | 11 | 13 |
| Profit After Tax | 7 | 0 | 7 | 14 | 16 | 13 | 11 | 48 | 29 | 31 | 36 | 42 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 7 | 0 | 7 | 14 | 16 | 13 | 11 | 48 | 29 | 31 | 36 | 42 |
| Adjusted Earnings Per Share | 0.7 | 0 | 0.7 | 1.5 | 1.8 | 1.5 | 1.3 | 5.2 | 3.2 | 3.4 | 3.9 | 4.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 11% | 9% | 5% |
| Operating Profit CAGR | 9% | 10% | 14% | 11% |
| PAT CAGR | 16% | -9% | 23% | 18% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -18% | 1% | 11% | 10% |
| ROE Average | 17% | 17% | 18% | 13% |
| ROCE Average | 23% | 22% | 23% | 18% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 80 | 80 | 87 | 101 | 116 | 129 | 141 | 180 | 181 | 199 | 216 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 8 | -3 | 3 | 1 | 2 | 2 | 1 | 2 | 3 | 5 | 5 |
| Total Current Liabilities | 25 | 21 | 16 | 17 | 22 | 25 | 27 | 22 | 23 | 23 | 32 |
| Total Liabilities | 113 | 98 | 106 | 119 | 140 | 156 | 169 | 204 | 207 | 226 | 253 |
| Fixed Assets | 50 | 39 | 44 | 38 | 32 | 25 | 22 | 20 | 18 | 17 | 18 |
| Other Non-Current Assets | 12 | 6 | 8 | 2 | 1 | 2 | 2 | 2 | 1 | 4 | 2 |
| Total Current Assets | 51 | 53 | 54 | 79 | 106 | 129 | 145 | 182 | 187 | 206 | 233 |
| Total Assets | 113 | 98 | 106 | 119 | 140 | 156 | 169 | 204 | 207 | 226 | 253 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 3 | 5 |
| Cash Flow from Operating Activities | 15 | 11 | 7 | 17 | 24 | 27 | 2 | 12 | 34 | 30 | 28 |
| Cash Flow from Investing Activities | -9 | -10 | -8 | -18 | -21 | -27 | -5 | -2 | -5 | -9 | -8 |
| Cash Flow from Financing Activities | -6 | -0 | 1 | 2 | -1 | -1 | 3 | -9 | -28 | -18 | -19 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 | 0 | 1 | -1 | 1 | 0 | 1 | 2 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 3 | 5 | 5 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.74 | 0 | 0.74 | 1.51 | 1.76 | 1.47 | 1.25 | 5.23 | 3.17 | 3.43 | 3.95 |
| CEPS(Rs) | 1.87 | 0.93 | 1.59 | 2.46 | 2.7 | 2.3 | 1.84 | 5.72 | 3.6 | 3.83 | 4.34 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1.5 | 2 | 2 |
| Book NAV/Share(Rs) | 8.8 | 8.79 | 9.51 | 11.04 | 12.77 | 14.18 | 15.51 | 19.75 | 19.85 | 21.8 | 23.68 |
| Core EBITDA Margin(%) | 11.76 | 13.95 | 11.41 | 17.85 | 16.13 | 14.03 | 15.35 | 22.36 | 19.17 | 18.44 | 16.14 |
| EBIT Margin(%) | 5.25 | 0.29 | 7.69 | 14.08 | 14.36 | 13.35 | 14.88 | 40.52 | 21.05 | 21.51 | 22.86 |
| Pre Tax Margin(%) | 5.2 | 0 | 7.48 | 13.98 | 14.17 | 13.23 | 14.4 | 40.2 | 20.84 | 21.27 | 22.72 |
| PAT Margin (%) | 4.52 | 0 | 4.88 | 9.18 | 10.06 | 9.94 | 10.88 | 31.52 | 15.5 | 15.56 | 17.26 |
| Cash Profit Margin (%) | 11.41 | 5.41 | 10.46 | 14.93 | 15.39 | 15.55 | 16.01 | 34.46 | 17.62 | 17.4 | 18.95 |
| ROA(%) | 6.29 | 0 | 6.64 | 12.27 | 12.43 | 9.06 | 7.01 | 25.55 | 14.07 | 14.44 | 15.03 |
| ROE(%) | 8.78 | 0 | 8.12 | 14.72 | 14.83 | 10.93 | 8.44 | 29.7 | 16.01 | 16.46 | 17.37 |
| ROCE(%) | 9.84 | 0.56 | 12.54 | 21.79 | 20.41 | 14.36 | 11.23 | 36.9 | 21.11 | 22.39 | 22.94 |
| Receivable days | 40.81 | 40.34 | 40.84 | 48.66 | 52.77 | 53.59 | 77.13 | 66.67 | 52.63 | 40.3 | 41.2 |
| Inventory Days | 30.68 | 27.84 | 30.13 | 24.84 | 25.33 | 32.3 | 37.99 | 33.61 | 30.86 | 31.45 | 36.11 |
| Payable days | 84.99 | 87.05 | 72.4 | 47.51 | 55.95 | 90.56 | 113.12 | 67.24 | 53.1 | 52.52 | 74.55 |
| PER(x) | 50.29 | 0 | 62.46 | 35.62 | 32.95 | 20.95 | 52.83 | 15.25 | 25.87 | 36.83 | 26.14 |
| Price/Book(x) | 4.23 | 4.62 | 4.88 | 4.88 | 4.55 | 2.17 | 4.27 | 4.04 | 4.13 | 5.79 | 4.36 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 1.51 | 3.76 | 1.83 | 1.58 | 1.94 |
| EV/Net Sales(x) | 2.55 | 2.64 | 3.44 | 3.37 | 3.23 | 2.09 | 5.79 | 4.84 | 4.02 | 5.71 | 4.47 |
| EV/Core EBITDA(x) | 18.7 | 15.55 | 23.06 | 16.62 | 16.43 | 11.04 | 28.96 | 19.33 | 17.35 | 24.45 | 18.21 |
| Net Sales Growth(%) | 28.06 | 5.95 | -12.29 | 18.6 | 9.11 | -15.51 | -22.3 | 44.23 | 23.15 | 7.72 | 3.84 |
| EBIT Growth(%) | 658.16 | -94.22 | 2250.18 | 98.04 | 8.65 | -21.43 | -13.41 | 292.77 | -36.01 | 10.06 | 10.34 |
| PAT Growth(%) | 1539.57 | -99.98 | 0 | 103.52 | 16.72 | -16.56 | -14.9 | 317.76 | -39.46 | 8.18 | 15.2 |
| EPS Growth(%) | 1538.72 | -99.99 | 0 | 103.51 | 16.72 | -16.57 | -14.89 | 317.75 | -39.46 | 8.18 | 15.2 |
| Debt/Equity(x) | 0 | 0.01 | 0.02 | 0.04 | 0.03 | 0.02 | 0.04 | 0.03 | 0.03 | 0 | 0 |
| Current Ratio(x) | 2.05 | 2.53 | 3.33 | 4.62 | 4.86 | 5.2 | 5.36 | 8.13 | 8.11 | 9.08 | 7.2 |
| Quick Ratio(x) | 1.59 | 1.96 | 2.64 | 4.08 | 4.27 | 4.75 | 4.97 | 7.36 | 7.48 | 8.19 | 6.55 |
| Interest Cover(x) | 95.33 | 1.01 | 36.77 | 153.32 | 75.98 | 111.33 | 31.23 | 125.28 | 97.6 | 88.1 | 163.3 |
| Total Debt/Mcap(x) | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.21 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 24.71 | 24.71 | 24.71 | 24.71 | 24.71 | 24.78 | 24.99 | 25 | 24.99 | 24.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.83 | 6.83 | 6.83 | 6.83 | 6.83 | 6.83 | 6.83 | 6.83 | 6.83 | 6.83 |
| FII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.26 | 2.28 | 2.28 | 2.28 | 2.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.11 | 9.11 | 9.11 | 9.11 | 9.11 | 9.11 | 9.11 | 9.11 | 9.11 | 9.11 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
