Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1141 Cr.
Stock P/E
8.1
P/B
—
Current Price
₹74.4
Book Value
₹ 0
Face Value
2
52W High
₹222.9
52W Low
₹ 73
Dividend Yield
2.02%

Sai Silks (Kalaman) Overview

Business

Sai Silks (Kalamandir) Ltd. is a prominent Indian ethnic apparel and saree retailer. The company specializes in designing, manufacturing, and retailing a wide range of sarees, lehengas, men's ethnic wear, and kids' ethnic wear for various occasions, including weddings, festivities, and daily wear. Their core business model revolves around operating large-format retail stores under different brand names, primarily "Kalamandir," "VaraMahalakshmi Silks," and "Mandir." They aim to offer a diverse collection catering to different price points and customer segments, making money through direct sales from their retail outlets.

Revenue Mix

The company's revenue primarily stems from the sale of ethnic wear and sarees across its three main retail formats:

Kalamandir: Focuses on premium and designer sarees, traditional wear, and bridal collections, catering to mid-to-high-end customers.

VaraMahalakshmi Silks: Offers a wide range of silk sarees and traditional apparel, known for quality and variety at various price points.

Mandir: Positioned as a value-for-money format, offering traditional and contemporary ethnic wear at more affordable prices.

While specific revenue contributions by brand are not always publicly segregated, the bulk of their business is driven by saree sales, followed by other ethnic apparel.

Industry

Sai Silks operates in India's highly fragmented ethnic wear and textile retail industry. The market includes a mix of unorganized local players, regional organized retailers, and a few national brands. Sai Silks is positioned as an established organized player, particularly strong in South India, known for its focus on silk sarees and traditional craftsmanship. They differentiate themselves through a wide product assortment, a multi-brand retail strategy targeting different customer segments, and a focus on quality, particularly in silk products, allowing them to compete with both high-end boutiques and mass-market retailers.

MOAT

Brand Reputation: "Kalamandir" is a recognized and trusted brand, especially in South India, known for quality silk sarees and ethnic wear. This brand equity fosters customer loyalty.

Integrated Supply Chain: Control over parts of the design, weaving, and procurement process provides better quality control, cost efficiency, and ability to respond to trends.

Established Store Network: A growing physical retail footprint provides visibility and accessibility, especially crucial for high-value purchases like bridal wear.

Product Assortment: Ability to offer a wide range of products across different price points and occasions under multiple brands caters to a broader customer base.

Growth Drivers

Store Expansion: Continued rollout of new stores, particularly in Tier 2 and Tier 3 cities and untapped regions, remains a primary growth driver.

Increasing Disposable Income: Rising income levels in India, especially among the middle class, are boosting discretionary spending on apparel, including ethnic wear for celebrations and events.

Organized Retail Shift: The ongoing shift from unorganized local vendors to organized retail chains benefits established players like Sai Silks due to better trust, consistent quality, and shopping experience.

Wedding & Festive Demand: India's strong cultural emphasis on weddings and festivals consistently drives demand for ethnic and occasion wear.

E-commerce Expansion: Potential to expand online sales channels to reach a wider, digitally-savvy customer base beyond their physical store locations.

Risks

Intense Competition: The ethnic wear market is highly competitive, facing challenges from both traditional local retailers and new age D2C brands.

Fashion Trend Changes: Rapid shifts in fashion preferences can lead to inventory obsolescence and impact sales if the company fails to adapt quickly.

Raw Material Price Volatility: Fluctuations in the prices of silk yarn and other raw materials can impact production costs and gross margins.

Economic Downturn: A slowdown in the economy can impact consumer discretionary spending on non-essential items like ethnic apparel.

Execution Risk: Aggressive store expansion plans carry execution risks related to site selection, lease negotiations, staffing, and store operational efficiency.

Management & Ownership

Sai Silks (Kalamandir) Ltd. is promoted by the Chalavadi family, with Mr. Prasad Chalavadi as the Chairman & Managing Director. The promoters have extensive experience in the textile and retail industry, having built the business over several decades. The ownership structure is primarily promoter-led, with the promoter group holding a significant stake, reflecting a strong vested interest in the company's long-term performance and strategic direction. The management team focuses on leveraging their legacy in silk trading and retail to expand their organized retail footprint.

Outlook

Sai Silks (Kalamandir) is poised to benefit from the growing Indian ethnic wear market, driven by increasing disposable incomes and the formalization of retail. Its established brand equity, particularly in South India, and a multi-brand strategy provide a foundation for growth through store expansion and potentially online channels. However, the company operates in a highly competitive and trend-sensitive industry, facing risks from raw material price volatility, changing consumer preferences, and the successful execution of its expansion strategy. Maintaining product relevance, managing inventory efficiently, and adapting to evolving retail landscapes will be crucial for sustained performance in the long term.

Sai Silks (Kalaman) Share Price

Live · BSE / NSE · Inception: 2008
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sai Silks (Kalaman) Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Sai Silks (Kalaman) Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 TTM
Net Sales 679 1136
Other Income 3 4
Total Income 681 1140
Total Expenditure 604 994
Operating Profit 78 146
Interest 37 37
Depreciation 33 34
Exceptional Income / Expenses 0 0
Profit Before Tax 8 75
Provision for Tax 2 20
Profit After Tax 6 54
Adjustments 0 0
Profit After Adjustments 6 54
Adjusted Earnings Per Share 0.5 4.5

Sai Silks (Kalaman) Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022
Shareholder's Funds 262 316
Minority's Interest 0 0
Borrowings 65 54
Other Non-Current Liabilities 77 105
Total Current Liabilities 440 582
Total Liabilities 843 1057
Fixed Assets 246 277
Other Non-Current Assets 33 34
Total Current Assets 564 746
Total Assets 843 1057

Sai Silks (Kalaman) Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 19 6
Cash Flow from Operating Activities -8 108
Cash Flow from Investing Activities -18 -42
Cash Flow from Financing Activities 14 -63
Net Cash Inflow / Outflow -12 3
Closing Cash & Cash Equivalent 6 9

Sai Silks (Kalaman) Ratios

# Mar 2021 Mar 2022
Earnings Per Share (Rs) 0.49 4.52
CEPS(Rs) 3.21 7.36
DPS(Rs) 0 0
Book NAV/Share(Rs) 20.2 24.72
Core EBITDA Margin(%) 11.04 12.5
EBIT Margin(%) 6.62 9.85
Pre Tax Margin(%) 1.23 6.57
PAT Margin (%) 0.87 4.79
Cash Profit Margin (%) 5.68 7.8
ROA(%) 0.7 5.73
ROE(%) 2.44 20.13
ROCE(%) 8.13 19.44
Receivable days 1.29 0.73
Inventory Days 276.45 187.5
Payable days 150.06 116.61
PER(x) 0 0
Price/Book(x) 0 0
Dividend Yield(%) 0 0
EV/Net Sales(x) 0.43 0.23
EV/Core EBITDA(x) 3.73 1.77
Net Sales Growth(%) 0 67.36
EBIT Growth(%) 0 148.99
PAT Growth(%) 0 816.46
EPS Growth(%) 0 816.48
Debt/Equity(x) 1.11 0.89
Current Ratio(x) 1.28 1.28
Quick Ratio(x) 0.11 0.16
Interest Cover(x) 1.23 3.01
Total Debt/Mcap(x) 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +67% — — —
Operating Profit CAGR +87% — — —
PAT CAGR +800% — — —
Share Price CAGR -52% -33% — —
ROE Average +20% +11% +11% +11%
ROCE Average +19% +14% +14% +14%

Sai Silks (Kalaman) Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 60.97 %
FII 0.61 %
DII (MF + Insurance) 6.28 %
Public (retail) 32.15 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 60.860.860.860.860.8760.9760.9760.9760.9760.97
FII 3.322.863.293.263.173.453.851.470.550.61
DII 20.4219.1216.1615.4115.7412.3711.238.28.556.28
Public 15.4617.2219.7520.5320.2323.2123.9529.3629.9332.15
Others 0000000000
Total 100100100100100100100100100100

Sai Silks (Kalaman) Peer Comparison

Retailing Edit Columns

Sai Silks (Kalaman) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sai Silks (Kalaman) Pros & Cons

Pros

  • Debtor days have improved from 150.06 to 116.61days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp