Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹42 Cr.
Stock P/E
3.3
P/B
0.1
Current Price
₹145
Book Value
₹ 1283.9
Face Value
10
52W High
₹242.9
52W Low
₹ 130
Dividend Yield
0%

Sai Capital Overview

Business

Sai Capital Ltd. is an Indian financial services company primarily engaged in investment advisory, wealth management, and the distribution of various financial products such as mutual funds and other investment instruments. The company also undertakes proprietary investment and trading activities in the securities market. It generates revenue through advisory fees, commissions earned from the distribution of financial products, and gains/losses from its own investment portfolio.

Revenue Mix

Sai Capital Ltd.'s revenue streams are generally derived from two main segments:

Advisory & Distribution Services: Income from providing investment advice and earning commissions on the distribution of third-party financial products like mutual funds, insurance, and other investment vehicles.

Investment & Trading Activities: Gains (or losses) from its proprietary investments and trading in equity, debt, and other securities.

Specific percentage breakdowns of revenue contributions from these segments are not consistently and readily available in public domains for smaller entities.

Industry

The company operates within India's highly dynamic and competitive financial services sector, specifically in the investment and wealth management space. This industry includes a wide array of players ranging from large public and private sector banks, diversified financial conglomerates, full-service and discount brokers, to numerous independent financial advisors (IFAs) and dedicated wealth management firms. Sai Capital Ltd. is positioned as a relatively small-to-mid-sized participant, competing against both well-established national players with significant brand recognition and capital, as well as a multitude of smaller regional and specialized firms.

MOAT

Sai Capital Ltd. does not exhibit strong, readily identifiable competitive advantages (moats) such as a dominant brand, significant economies of scale, extensive network effects, or high switching costs typically found in larger, more established financial institutions. Its potential competitive advantages, if any, are likely to be:

Client Relationships: Long-standing, personalized relationships with a loyal client base, potentially built on trust and customized service.

Local / Niche Expertise: Specific expertise in certain regional markets or client segments, although this is not explicitly detailed.

These advantages are generally considered weaker in the face of intense competition and technological disruption within the financial services industry.

Growth Drivers

Financialization of Savings: India's growing economy and increasing disposable income are shifting household savings from physical assets to financial assets, boosting demand for investment products and advisory services.

Increasing Retail Investor Participation: Growing awareness and easier access to capital markets, partly driven by digital platforms, can expand the client base for investment advice and product distribution.

Expansion of Product Offerings: Broadening its portfolio of investment products (e.g., alternative investments, specialized funds) could attract a wider and more diverse client base.

Digital Adoption: Leveraging technology to improve client outreach, streamline service delivery, and enhance operational efficiency.

Risks

Market Volatility: Revenue from proprietary investments and AUM-linked fees are highly sensitive to fluctuations in equity and debt markets and broader economic conditions.

Regulatory Changes: The financial services industry is highly regulated. Changes in policies by SEBI (Securities and Exchange Board of India) or RBI (Reserve Bank of India) related to advisory fees, distribution commissions, or capital requirements could significantly impact profitability.

Intense Competition: Facing stiff competition from larger, more technologically advanced, and better-capitalized players, leading to potential pressure on fees and margins.

Talent Retention: Difficulty in attracting and retaining skilled financial advisors and investment professionals, which is crucial for client acquisition and service quality.

Operational & Cybersecurity Risks: Risks associated with maintaining robust technology infrastructure, ensuring data security, and adhering to compliance standards.

Management & Ownership

Sai Capital Ltd. is a promoter-led company, a common structure in India's small and mid-cap segment. Mr. Praveen Gupta serves as the Chairman & Managing Director, indicating a direct involvement of the promoter family in the company's operations. Promoter holding generally constitutes a significant portion of the company's equity, aligning their interests with the company's performance. Details on broader management quality beyond the promoter's role require deeper due diligence into their historical performance and governance practices.

Outlook

Sai Capital Ltd. operates in a sector with significant long-term tailwinds from India's economic growth and increasing financial sophistication among its populace. The potential for expanding its client base through personalized wealth management and leveraging digital platforms presents opportunities for growth, especially if it can effectively navigate competitive pressures and adapt its offerings. However, the company's relatively small scale leaves it vulnerable to market downturns, intense competition from larger, diversified financial institutions, and potential regulatory changes that could compress margins. Sustained profitability will depend on its ability to differentiate its services, manage its proprietary investment risks effectively, and enhance its operational efficiency in a highly competitive and sensitive market environment.

Sai Capital Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sai Capital Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 4 4 5 5 9 6 7 7 5 6
Total Income 4 5 5 5 9 6 7 7 5 6
Total Expenditure 18 1 1 1 1 1 1 1 1 1
Operating Profit -14 4 4 4 8 5 6 6 4 6
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -15 3 3 4 7 4 5 5 4 5
Provision for Tax 1 1 1 1 2 1 2 2 1 1
Profit After Tax -16 2 2 2 5 3 4 4 2 3
Adjustments 0 -0 -0 0 -0 -0 -0 -0 -0 -0
Profit After Adjustments -15 2 2 2 5 3 3 3 2 3
Adjusted Earnings Per Share -53.5 6.4 5.6 7.9 17.1 10.6 12.1 12.1 7.9 10.9

Sai Capital Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 180 191 89 2 1 0 1 1 0
Other Income 20 20 13 17 15 17 23 24 25
Total Income 201 211 102 18 16 18 23 25 25
Total Expenditure 151 168 92 2 10 22 3 3 4
Operating Profit 50 43 9 16 6 -4 20 22 22
Interest 0 0 0 0 1 1 1 1 0
Depreciation 1 1 1 0 0 3 3 2 4
Exceptional Income / Expenses 0 0 0 0 -0 -0 0 0 0
Profit Before Tax 48 42 9 16 5 -8 16 18 19
Provision for Tax 17 11 4 4 3 5 6 6 6
Profit After Tax 31 31 5 11 3 -13 11 13 13
Adjustments -1 -1 -0 -0 -0 0 -0 -0 0
Profit After Adjustments 30 31 5 11 3 -13 11 12 11
Adjusted Earnings Per Share 105.3 106.1 16.5 37.6 8.8 -44.8 36.9 42.7 43

Sai Capital Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 308 338 343 354 356 343 354 366
Minority's Interest 6 7 7 7 7 7 7 7
Borrowings 1 2 2 2 5 4 4 5
Other Non-Current Liabilities -0 0 -0 -0 -0 -0 0 -0
Total Current Liabilities 23 16 4 6 13 16 20 10
Total Liabilities 338 363 355 368 381 370 386 388
Fixed Assets 6 5 7 4 33 52 50 47
Other Non-Current Assets 8 8 15 59 85 61 35 12
Total Current Assets 325 350 334 306 264 257 301 329
Total Assets 338 363 355 368 381 370 386 388

Sai Capital Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 83 92 38 32 22 16 28 15
Cash Flow from Operating Activities 36 -10 -0 -2 -1 -6 -61 -52
Cash Flow from Investing Activities -27 -45 -5 -8 -7 20 49 47
Cash Flow from Financing Activities 0 0 -0 0 2 -2 -0 -0
Net Cash Inflow / Outflow 9 -54 -6 -10 -6 12 -13 -5
Closing Cash & Cash Equivalent 92 38 32 22 16 28 15 9

Sai Capital Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 105.27 106.08 16.46 37.6 8.81 -44.82 36.88 42.74
CEPS(Rs) 111.49 112.24 19.17 39.94 10.08 -33.93 47.2 52.19
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1069.97 1175.46 1190.65 1228.25 1237.26 1192.48 1229.36 1272.12
Core EBITDA Margin(%) 16.21 11.85 -4.03 -19.83 -1535.08 -4721.09 -558.6 -334.09
EBIT Margin(%) 26.81 21.93 9.8 837.25 1042.39 -1646.32 3230.69 2877.24
Pre Tax Margin(%) 26.71 21.85 9.61 828.01 885.14 -1831.01 3088.4 2739.44
PAT Margin (%) 17.14 16.32 5.46 588.72 444.68 -2929.89 2040.73 1884.29
Cash Profit Margin (%) 17.8 16.94 6.23 612.34 496.75 -2177.73 2559.1 2254.79
ROA(%) 9.14 8.88 1.34 3.05 0.69 -3.5 2.87 3.24
ROE(%) 10.03 9.64 1.42 3.17 0.73 -3.76 3.11 3.49
ROCE(%) 15.62 12.88 2.53 4.49 1.67 -2.02 4.69 5.09
Receivable days 15.37 26.44 83.49 4011.83 0 6943.54 127.28 42.37
Inventory Days 14.79 14.33 17.5 157.83 609.46 829.67 608.43 496.62
Payable days 3.91 6.71 9.88 0 114.21 185.66 76.97 71.63
PER(x) 0 0 0 1.11 12.6 0 5.59 3.4
Price/Book(x) 0 0 0 0.03 0.09 0.12 0.17 0.11
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) -0.49 -0.22 -0.42 -4.23 53.2 66.35 119.39 70.52
EV/Core EBITDA(x) -1.77 -0.97 -3.95 -0.49 4.86 -7.43 3.18 2.17
Net Sales Growth(%) 0 5.8 -53.59 -97.88 -68.89 -23.2 18.39 25.48
EBIT Growth(%) 0 -13.44 -79.25 81.05 -61.27 -221.3 332.33 11.75
PAT Growth(%) 0 0.77 -84.48 128.76 -76.5 -606.03 182.46 15.86
EPS Growth(%) 0 0.77 -84.48 128.41 -76.56 -608.6 182.28 15.88
Debt/Equity(x) 0 0.01 0.01 0.01 0.04 0.05 0.05 0.04
Current Ratio(x) 14.16 21.68 78.11 55.4 20.14 16.04 14.79 33.44
Quick Ratio(x) 13.84 21.21 77.92 55.26 20.06 15.98 14.74 33.34
Interest Cover(x) 269.95 264.37 49.28 90.62 6.63 -8.91 22.71 20.88
Total Debt/Mcap(x) 0 0 0 0.21 0.47 0.37 0.32 0.34

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% -59% —
Operating Profit CAGR +10% +54% +20% —
PAT CAGR +18% +63% +21% —
Share Price CAGR -36% +3% +55% —
ROE Average +3% +1% +1% +3%
ROCE Average +5% +3% +3% +6%

Sai Capital Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 73.72 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 26.28 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 73.7273.7273.7273.7273.7273.7273.7273.7273.7273.72
FII 0000000000
DII 0000000000
Public 26.2826.2826.2826.2826.2826.2826.2826.2826.2826.28
Others 0000000000
Total 100100100100100100100100100100

Sai Capital Peer Comparison

Finance - Investment Edit Columns

Sai Capital Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sai Capital Pros & Cons

Pros

  • Stock is trading at 0.1 times its book value
  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Debtor days have improved from 76.97 to 71.63days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Earnings include an other income of Rs. 24 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp