Finance - Investment · Founded 1995 · www.saicapital.co.in · BSE 531931 · NSE SAI CAPITAL · ISIN INE531X01018
No Notes Added Yet
Business
Sai Capital Ltd. is an Indian financial services company primarily engaged in investment advisory, wealth management, and the distribution of various financial products such as mutual funds and other investment instruments. The company also undertakes proprietary investment and trading activities in the securities market. It generates revenue through advisory fees, commissions earned from the distribution of financial products, and gains/losses from its own investment portfolio.
Revenue Mix
Sai Capital Ltd.'s revenue streams are generally derived from two main segments:
Advisory & Distribution Services: Income from providing investment advice and earning commissions on the distribution of third-party financial products like mutual funds, insurance, and other investment vehicles.
Investment & Trading Activities: Gains (or losses) from its proprietary investments and trading in equity, debt, and other securities.
Specific percentage breakdowns of revenue contributions from these segments are not consistently and readily available in public domains for smaller entities.
Industry
The company operates within India's highly dynamic and competitive financial services sector, specifically in the investment and wealth management space. This industry includes a wide array of players ranging from large public and private sector banks, diversified financial conglomerates, full-service and discount brokers, to numerous independent financial advisors (IFAs) and dedicated wealth management firms. Sai Capital Ltd. is positioned as a relatively small-to-mid-sized participant, competing against both well-established national players with significant brand recognition and capital, as well as a multitude of smaller regional and specialized firms.
MOAT
Sai Capital Ltd. does not exhibit strong, readily identifiable competitive advantages (moats) such as a dominant brand, significant economies of scale, extensive network effects, or high switching costs typically found in larger, more established financial institutions. Its potential competitive advantages, if any, are likely to be:
Client Relationships: Long-standing, personalized relationships with a loyal client base, potentially built on trust and customized service.
Local / Niche Expertise: Specific expertise in certain regional markets or client segments, although this is not explicitly detailed.
These advantages are generally considered weaker in the face of intense competition and technological disruption within the financial services industry.
Growth Drivers
Financialization of Savings: India's growing economy and increasing disposable income are shifting household savings from physical assets to financial assets, boosting demand for investment products and advisory services.
Increasing Retail Investor Participation: Growing awareness and easier access to capital markets, partly driven by digital platforms, can expand the client base for investment advice and product distribution.
Expansion of Product Offerings: Broadening its portfolio of investment products (e.g., alternative investments, specialized funds) could attract a wider and more diverse client base.
Digital Adoption: Leveraging technology to improve client outreach, streamline service delivery, and enhance operational efficiency.
Risks
Market Volatility: Revenue from proprietary investments and AUM-linked fees are highly sensitive to fluctuations in equity and debt markets and broader economic conditions.
Regulatory Changes: The financial services industry is highly regulated. Changes in policies by SEBI (Securities and Exchange Board of India) or RBI (Reserve Bank of India) related to advisory fees, distribution commissions, or capital requirements could significantly impact profitability.
Intense Competition: Facing stiff competition from larger, more technologically advanced, and better-capitalized players, leading to potential pressure on fees and margins.
Talent Retention: Difficulty in attracting and retaining skilled financial advisors and investment professionals, which is crucial for client acquisition and service quality.
Operational & Cybersecurity Risks: Risks associated with maintaining robust technology infrastructure, ensuring data security, and adhering to compliance standards.
Management & Ownership
Sai Capital Ltd. is a promoter-led company, a common structure in India's small and mid-cap segment. Mr. Praveen Gupta serves as the Chairman & Managing Director, indicating a direct involvement of the promoter family in the company's operations. Promoter holding generally constitutes a significant portion of the company's equity, aligning their interests with the company's performance. Details on broader management quality beyond the promoter's role require deeper due diligence into their historical performance and governance practices.
Outlook
Sai Capital Ltd. operates in a sector with significant long-term tailwinds from India's economic growth and increasing financial sophistication among its populace. The potential for expanding its client base through personalized wealth management and leveraging digital platforms presents opportunities for growth, especially if it can effectively navigate competitive pressures and adapt its offerings. However, the company's relatively small scale leaves it vulnerable to market downturns, intense competition from larger, diversified financial institutions, and potential regulatory changes that could compress margins. Sustained profitability will depend on its ability to differentiate its services, manage its proprietary investment risks effectively, and enhance its operational efficiency in a highly competitive and sensitive market environment.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 4 | 4 | 5 | 5 | 9 | 6 | 7 | 7 | 5 | 6 |
| Total Income | 4 | 5 | 5 | 5 | 9 | 6 | 7 | 7 | 5 | 6 |
| Total Expenditure | 18 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Operating Profit | -14 | 4 | 4 | 4 | 8 | 5 | 6 | 6 | 4 | 6 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -15 | 3 | 3 | 4 | 7 | 4 | 5 | 5 | 4 | 5 |
| Provision for Tax | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 1 |
| Profit After Tax | -16 | 2 | 2 | 2 | 5 | 3 | 4 | 4 | 2 | 3 |
| Adjustments | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit After Adjustments | -15 | 2 | 2 | 2 | 5 | 3 | 3 | 3 | 2 | 3 |
| Adjusted Earnings Per Share | -53.5 | 6.4 | 5.6 | 7.9 | 17.1 | 10.6 | 12.1 | 12.1 | 7.9 | 10.9 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 180 | 191 | 89 | 2 | 1 | 0 | 1 | 1 | 0 |
| Other Income | 20 | 20 | 13 | 17 | 15 | 17 | 23 | 24 | 25 |
| Total Income | 201 | 211 | 102 | 18 | 16 | 18 | 23 | 25 | 25 |
| Total Expenditure | 151 | 168 | 92 | 2 | 10 | 22 | 3 | 3 | 4 |
| Operating Profit | 50 | 43 | 9 | 16 | 6 | -4 | 20 | 22 | 22 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 1 | 1 | 1 | 0 | 0 | 3 | 3 | 2 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit Before Tax | 48 | 42 | 9 | 16 | 5 | -8 | 16 | 18 | 19 |
| Provision for Tax | 17 | 11 | 4 | 4 | 3 | 5 | 6 | 6 | 6 |
| Profit After Tax | 31 | 31 | 5 | 11 | 3 | -13 | 11 | 13 | 13 |
| Adjustments | -1 | -1 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 30 | 31 | 5 | 11 | 3 | -13 | 11 | 12 | 11 |
| Adjusted Earnings Per Share | 105.3 | 106.1 | 16.5 | 37.6 | 8.8 | -44.8 | 36.9 | 42.7 | 43 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -59% | 0% |
| Operating Profit CAGR | 10% | 54% | 20% | 0% |
| PAT CAGR | 18% | 63% | 21% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -36% | 3% | 55% | NA% |
| ROE Average | 3% | 1% | 1% | 3% |
| ROCE Average | 5% | 3% | 3% | 6% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 308 | 338 | 343 | 354 | 356 | 343 | 354 | 366 |
| Minority's Interest | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Borrowings | 1 | 2 | 2 | 2 | 5 | 4 | 4 | 5 |
| Other Non-Current Liabilities | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Total Current Liabilities | 23 | 16 | 4 | 6 | 13 | 16 | 20 | 10 |
| Total Liabilities | 338 | 363 | 355 | 368 | 381 | 370 | 386 | 388 |
| Fixed Assets | 6 | 5 | 7 | 4 | 33 | 52 | 50 | 47 |
| Other Non-Current Assets | 8 | 8 | 15 | 59 | 85 | 61 | 35 | 12 |
| Total Current Assets | 325 | 350 | 334 | 306 | 264 | 257 | 301 | 329 |
| Total Assets | 338 | 363 | 355 | 368 | 381 | 370 | 386 | 388 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 83 | 92 | 38 | 32 | 22 | 16 | 28 | 15 |
| Cash Flow from Operating Activities | 36 | -10 | -0 | -2 | -1 | -6 | -61 | -52 |
| Cash Flow from Investing Activities | -27 | -45 | -5 | -8 | -7 | 20 | 49 | 47 |
| Cash Flow from Financing Activities | 0 | 0 | -0 | 0 | 2 | -2 | -0 | -0 |
| Net Cash Inflow / Outflow | 9 | -54 | -6 | -10 | -6 | 12 | -13 | -5 |
| Closing Cash & Cash Equivalent | 92 | 38 | 32 | 22 | 16 | 28 | 15 | 9 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 105.27 | 106.08 | 16.46 | 37.6 | 8.81 | -44.82 | 36.88 | 42.74 |
| CEPS(Rs) | 111.49 | 112.24 | 19.17 | 39.94 | 10.08 | -33.93 | 47.2 | 52.19 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1069.97 | 1175.46 | 1190.65 | 1228.25 | 1237.26 | 1192.48 | 1229.36 | 1272.12 |
| Core EBITDA Margin(%) | 16.21 | 11.85 | -4.03 | -19.83 | -1535.08 | -4721.09 | -558.6 | -334.09 |
| EBIT Margin(%) | 26.81 | 21.93 | 9.8 | 837.25 | 1042.39 | -1646.32 | 3230.69 | 2877.24 |
| Pre Tax Margin(%) | 26.71 | 21.85 | 9.61 | 828.01 | 885.14 | -1831.01 | 3088.4 | 2739.44 |
| PAT Margin (%) | 17.14 | 16.32 | 5.46 | 588.72 | 444.68 | -2929.89 | 2040.73 | 1884.29 |
| Cash Profit Margin (%) | 17.8 | 16.94 | 6.23 | 612.34 | 496.75 | -2177.73 | 2559.1 | 2254.79 |
| ROA(%) | 9.14 | 8.88 | 1.34 | 3.05 | 0.69 | -3.5 | 2.87 | 3.24 |
| ROE(%) | 10.03 | 9.64 | 1.42 | 3.17 | 0.73 | -3.76 | 3.11 | 3.49 |
| ROCE(%) | 15.62 | 12.88 | 2.53 | 4.49 | 1.67 | -2.02 | 4.69 | 5.09 |
| Receivable days | 15.37 | 26.44 | 83.49 | 4011.83 | 0 | 6943.54 | 127.28 | 42.37 |
| Inventory Days | 14.79 | 14.33 | 17.5 | 157.83 | 609.46 | 829.67 | 608.43 | 496.62 |
| Payable days | 3.91 | 6.71 | 9.88 | 0 | 114.21 | 185.66 | 76.97 | 71.63 |
| PER(x) | 0 | 0 | 0 | 1.11 | 12.6 | 0 | 5.59 | 3.4 |
| Price/Book(x) | 0 | 0 | 0 | 0.03 | 0.09 | 0.12 | 0.17 | 0.11 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.49 | -0.22 | -0.42 | -4.23 | 53.2 | 66.35 | 119.39 | 70.52 |
| EV/Core EBITDA(x) | -1.77 | -0.97 | -3.95 | -0.49 | 4.86 | -7.43 | 3.18 | 2.17 |
| Net Sales Growth(%) | 0 | 5.8 | -53.59 | -97.88 | -68.89 | -23.2 | 18.39 | 25.48 |
| EBIT Growth(%) | 0 | -13.44 | -79.25 | 81.05 | -61.27 | -221.3 | 332.33 | 11.75 |
| PAT Growth(%) | 0 | 0.77 | -84.48 | 128.76 | -76.5 | -606.03 | 182.46 | 15.86 |
| EPS Growth(%) | 0 | 0.77 | -84.48 | 128.41 | -76.56 | -608.6 | 182.28 | 15.88 |
| Debt/Equity(x) | 0 | 0.01 | 0.01 | 0.01 | 0.04 | 0.05 | 0.05 | 0.04 |
| Current Ratio(x) | 14.16 | 21.68 | 78.11 | 55.4 | 20.14 | 16.04 | 14.79 | 33.44 |
| Quick Ratio(x) | 13.84 | 21.21 | 77.92 | 55.26 | 20.06 | 15.98 | 14.74 | 33.34 |
| Interest Cover(x) | 269.95 | 264.37 | 49.28 | 90.62 | 6.63 | -8.91 | 22.71 | 20.88 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.21 | 0.47 | 0.37 | 0.32 | 0.34 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.72 | 73.72 | 73.72 | 73.72 | 73.72 | 73.72 | 73.72 | 73.72 | 73.72 | 73.72 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -59% | — |
| Operating Profit CAGR | +10% | +54% | +20% | — |
| PAT CAGR | +18% | +63% | +21% | — |
| Share Price CAGR | -36% | +3% | +55% | — |
| ROE Average | +3% | +1% | +1% | +3% |
| ROCE Average | +5% | +3% | +3% | +6% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.72 | 73.72 | 73.72 | 73.72 | 73.72 | 73.72 | 73.72 | 73.72 | 73.72 | 73.72 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.