Market Cap ₹2 Cr.
Stock P/E -0.7
P/B -
Current Price ₹1.4
Book Value ₹ 0
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
Operating Profit | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -0 |
Adjustments | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -0 |
Adjusted Earnings Per Share | -1.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | -2.3 | -0.1 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 1 | 3 |
Operating Profit | -0 | -0 | 0 | 0 | 1 | 1 | 1 | -1 | 1 | -3 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | 0 | 1 | 1 | 1 | -1 | 1 | -3 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | 0 | 0 | 1 | 1 | 1 | -1 | 1 | -3 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | 0 | 0 | 1 | 1 | 1 | -1 | 1 | -3 |
Adjusted Earnings Per Share | -0.1 | -0.1 | 1 | 0.1 | 0.7 | 0.6 | 0.7 | -1 | 0 | -2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -21% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | -5% | -38% | NA% |
ROE Average | 4% | 0% | 3% | 3% |
ROCE Average | 6% | 2% | 5% | 4% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 0 | 11 | 12 | 13 | 14 | 13 | 13 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Total Liabilities | 0 | 0 | 0 | 12 | 13 | 14 | 15 | 14 | 15 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 12 | 14 | 14 | 13 | 14 |
Total Current Assets | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 0 | 0 | 0 | 12 | 13 | 14 | 15 | 14 | 15 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | 0 | 0 | 0 | 0 | -2 | -2 | -1 | -1 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 1 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.1 | -0.06 | 1.03 | 0.14 | 0.71 | 0.65 | 0.65 | -1.01 | 0.05 |
CEPS(Rs) | -0.1 | -0.06 | 1.03 | 0.14 | 0.71 | 0.65 | 0.65 | -1.01 | 0.05 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 9.58 | 9.53 | 10.55 | 10.15 | 10.86 | 11.51 | 12.16 | 11.15 | 1.16 |
Core EBITDA Margin(%) | 0 | 0 | 88.98 | 0 | 89.65 | 67.18 | 69.41 | -95 | 54.9 |
EBIT Margin(%) | 0 | 0 | 88.98 | 0 | 89.65 | 67.18 | 69.41 | -95 | 72.4 |
Pre Tax Margin(%) | 0 | 0 | 88.98 | 0 | 89.43 | 67.04 | 69.18 | -95.34 | 69.94 |
PAT Margin (%) | 0 | 0 | 68.9 | 0 | 62.09 | 46.32 | 47.07 | -95.34 | 49.11 |
Cash Profit Margin (%) | 0 | 0 | 68.9 | 0 | 62.09 | 46.32 | 47.07 | -95.34 | 49.11 |
ROA(%) | -0.91 | -0.49 | 8.68 | 2.6 | 6.65 | 5.43 | 5.12 | -8.09 | 3.91 |
ROE(%) | -1.08 | -0.58 | 10.22 | 2.62 | 6.8 | 5.78 | 5.52 | -8.67 | 4.28 |
ROCE(%) | -1 | -0.53 | 12.21 | 3.83 | 9.82 | 8.38 | 8.14 | -8.64 | 6.31 |
Receivable days | 0 | 0 | 289.98 | 0 | 0 | 5.27 | 5.3 | 6.94 | 7.41 |
Inventory Days | 0 | 0 | 170 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 231.99 | 0 | 436.16 | 0 | 307.47 |
Price/Book(x) | 0 | 0 | 0 | 0 | 15.25 | 0 | 23.43 | 12.22 | 12.89 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 7.02 | 0 | 144.02 | 7.15 | 205.27 | 128.55 | 15.07 |
EV/Core EBITDA(x) | -102.61 | -194.49 | 7.89 | 49.86 | 160.65 | 10.65 | 295.73 | -135.31 | 20.82 |
Net Sales Growth(%) | 0 | 0 | 0 | -100 | 0 | 21.33 | -0.58 | -23.6 | -6.3 |
EBIT Growth(%) | 41.7 | 46.97 | 2495.37 | 590.72 | 417.91 | -9.08 | 2.72 | -204.57 | 171.41 |
PAT Growth(%) | 42.06 | 46.97 | 1954.79 | 509.65 | 424.83 | -9.48 | 1.03 | -254.75 | 148.26 |
EPS Growth(%) | 42.06 | 46.97 | 1954.76 | -86.74 | 424.83 | -9.47 | 1.02 | -254.75 | 104.83 |
Debt/Equity(x) | 0.08 | 0.09 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 41.91 | 41.22 | 11.52 | 144.99 | 0.64 | 0.36 | 0.16 | 0.1 | 0.04 |
Quick Ratio(x) | 35.3 | 34.64 | 10.15 | 144.99 | 0.64 | 0.36 | 0.16 | 0.1 | 0.04 |
Interest Cover(x) | 0 | 0 | 0 | 111.51 | 405.97 | 479.69 | 303.06 | -281.28 | 29.49 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 |
Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 99.92 | 100 | 100 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 11.27 | 11.27 | 11.27 | 11.27 | 11.27 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 11.27 | 11.27 | 11.27 | 11.27 | 11.27 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About