Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sahara Hsg Fin Corp
Join Channel
Consolidated Standalone

Sahara Hsg Fin Corp

₹36 0.1 | 0.4%

Market Cap ₹25 Cr.

Stock P/E 20.6

P/B 0.5

Current Price ₹36

Book Value ₹ 73.2

Face Value 10

52W High ₹126.1

Dividend Yield 0%

52W Low ₹ 34.4

Edit Ratio

Sahara Hsg Fin Corp Research see more...

Overview Inc. Year: 1991Industry: Finance - Housing

Sahara Hsg Fin Corp Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sahara Hsg Fin Corp Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Operating Revenue 3 3 3 3 3 3 3 3 3 2
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 3 3 3 3 3 3 3 3 3 2
Total Expenditure 1 1 1 1 1 1 1 1 1 1
Operating Profit 2 2 2 2 2 2 2 2 2 1
Interest Expense 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 1 1 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 0 0
Adjustments 0 0 -0 -0 -0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share 0.6 0.7 0.6 0.7 0.7 0.6 0.4 0.5 0.5 0.3

Sahara Hsg Fin Corp Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Operating Revenue 20 20 17 13 12 13 12 13 13 12 11 11
Other Income 2 1 1 2 1 1 1 2 1 0 0 0
Total Income 22 21 18 14 14 14 13 15 13 13 12 11
Total Expenditure 6 5 5 5 5 5 5 5 5 5 5 4
Operating Profit 16 16 13 10 8 8 8 10 8 8 7 7
Interest Expense 13 12 10 7 5 5 5 6 5 5 5 4
Depreciation 0 0 0 0 0 0 0 1 1 0 0 0
Profit Before Tax 3 4 3 3 3 3 3 3 3 2 2 0
Provision for Tax 1 1 1 1 1 0 1 1 0 0 1 0
Profit After Tax 2 3 2 2 2 3 2 2 2 2 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 3 2 2 2 3 2 2 2 2 1 0
Adjusted Earnings Per Share 2.9 3.8 3.1 2.7 2.8 3.7 3 3 3 2.5 2 1.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -8% -5% -3% -6%
Operating Profit CAGR -13% -11% -3% -8%
PAT CAGR -50% -21% -20% -7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -25% 0% 1% -4%
ROE Average 3% 4% 4% 6%
ROCE Average 6% 7% 7% 7%

Sahara Hsg Fin Corp Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 29 32 32 34 36 38 40 45 47 49 50
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 136 133 125 107 104 97 72 74 63 60 49
Current Liability 14 11 4 2 2 1 26 5 2 2 1
Other Liabilities & Provisions -0 -0 2 2 2 2 2 -1 -1 -1 -1
Total Liabilities 180 175 163 144 143 138 140 122 111 109 99
Loans 147 156 129 115 114 117 109 98 88 86 74
Investments 0 0 0 0 0 0 0 0 0 0 0
Fixed Assets 1 1 1 1 0 1 1 2 2 2 1
Other Loans 0 0 0 0 1 0 0 0 0 1 0
Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 0
Current Assets 32 18 33 29 28 19 30 22 21 21 24
Total Assets 180 175 163 144 143 138 140 122 111 109 99

Sahara Hsg Fin Corp Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 10 22 11 11 8 6 10 3 9 5 4
Cash Flow from Operating Activities 13 14 29 13 1 -2 9 30 7 3 10
Cash Flow from Investing Activities 2 1 1 3 -1 13 -16 -0 -0 -0 -0
Cash Flow from Financing Activities -4 -26 -16 -18 -3 -7 -0 -24 -10 -4 -11
Net Cash Inflow / Outflow 11 -10 14 -2 -2 4 -7 5 -4 -1 -1
Closing Cash & Cash Equivalent 22 11 25 8 6 10 3 9 5 4 3

Sahara Hsg Fin Corp Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.86 3.77 3.13 2.69 2.82 3.68 3.04 2.97 2.99 2.55 2.02
CEPS(Rs) 3.1 3.96 3.24 2.78 2.89 3.76 3.2 3.75 3.73 3.25 2.72
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 41.99 45.76 45.21 47.91 50.73 54.41 57.44 64.13 67.16 69.77 71.83
Net Profit Margin 10.19 13.24 12.61 14.74 16.04 20.49 17.15 16.09 16.47 14.39 12.65
Operating Margin 79.57 77.67 74.8 75.68 66.69 64.69 64.74 69.71 60.83 56.91 59.04
PBT Margin 13.44 17.79 18.75 22.56 23.96 24.44 24 21.57 20.28 17.58 18.65
ROA(%) 1.18 1.49 1.3 1.23 1.37 1.83 1.53 1.58 1.8 1.62 1.36
ROE(%) 7.06 8.6 6.88 5.78 5.72 7 5.43 4.88 4.55 3.72 2.86
ROCE(%) 9.42 8.86 7.89 6.52 5.88 5.94 5.91 7.05 6.78 6.47 6.36
Price/Earnings(x) 14.4 12.46 15.23 13.38 25.87 16.15 13.16 7.08 11.84 16.67 20.94
Price/Book(x) 0.98 1.03 1.05 0.75 1.44 1.09 0.7 0.33 0.53 0.61 0.59
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 7.85 8.17 7.66 8.66 10.87 10.01 8.28 5.22 5.28 5.55 4.97
EV/Core EBITDA(x) 9.77 10.43 10.18 11.37 16.21 15.36 12.61 7.05 8.13 9.12 7.84
Interest Earned Growth(%) -0.85 1.32 -12.9 -26.42 -3.6 1.99 -1.33 4.12 -1.59 -2.39 -9.74
Net Profit Growth -9.57 31.71 -17.07 -13.99 4.91 30.25 -17.38 -2.35 0.75 -14.7 -20.67
EPS Growth(%) -9.57 31.71 -17.07 -13.99 4.9 30.26 -17.38 -2.35 0.75 -14.7 -20.67
Interest Coverage(x) % 1.2 1.3 1.33 1.42 1.56 1.61 1.59 1.45 1.5 1.45 1.46

Sahara Hsg Fin Corp Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 71.35 71.35 71.35 71.35 71.35 71.35 71.35 71.35 71.35 71.35
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 28.65 28.65 28.65 28.65 28.65 28.65 28.65 28.65 28.65 28.65
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.5 times its book value
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
  • The company has delivered a poor profit growth of -19% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sahara Hsg Fin Corp News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!